BeStock  

International Flavors & Fragrances IFF

US equityMarket cap rank #560Specialty Chemicals
$82.24 −$1.24 (-1.49%)
Market open · Oct 1, 11:50 am ET · After hours $83.48 0.00%
Open$82.61
Prev close$83.48
Day range$81.54 – $83.64
Volume508.5K
Market cap$20.98B
P/E (TTM)76.9
Dividend yield1.95%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.95B+1.8% YoY
Operating profit$164.00M+0.6% YoY
Net profit$51.00M-91.5% YoY
Diluted EPS$0.20-91.4% YoY
Free cash flow$284.00M+94.5% YoY
Operating cash flow$422.00M

Revenue, last 8 quarters

$2.9BSep '24$2.8BDec '24$2.8BMar '25$1.9BJun '25$2.7BSep '25$2.6BDec '25$2.7BMar '26$2.0BJun '26

Net profit, last 8 quarters

$59.0MSep '24$-60.0MDec '24$-1.0BMar '25$599.0MJun '25$41.0MSep '25$31.0MDec '25$170.0MMar '26$51.0MJun '26

Diluted EPS by quarter

0.23Sep '24-0.18Dec '24-3.98Mar '252.33Jun '250.16Sep '250.07Dec '250.66Mar '260.20Jun '26

Free cash flow by quarter

$237.0MSep '24$229.0MDec '24$-52.0MMar '25$146.0MJun '25$30.0MSep '25$130.0MDec '25$92.0MMar '26$284.0MJun '26

Annual revenue

$5.1BFY20$11.7BFY21$12.4BFY22$11.5BFY23$11.5BFY24$10.9BFY25

Profitability & balance sheet

Gross margin36.6%
Operating margin8.1%
Net margin2.6%
Return on equity2.0%
Return on assets1.1%
Return on invested capital1.9%
Current ratio2.06
Liabilities / assets44.3%
Cash & investments$569.00M
Total debt$6.16B
Net cash (debt)-$5.59B
Free cash flow / sales5.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.95B $2.74B $10.89B $2.59B $2.69B
Total Operating Revenue $1.95B $2.74B $10.89B $2.59B $2.69B
Cost of Revenue $1.10B $1.72B $6.95B $1.70B $1.71B
Gross Profit $853.00M $1.02B $3.94B $890.00M $983.00M
Operating Expense $689.00M $739.00M $3.10B $777.00M $741.00M
Selling and Admin Expenses $437.00M $427.00M $1.83B $469.00M $421.00M
Research & Development $170.00M $166.00M $694.00M $174.00M $174.00M
Depreciation & Amortization & Depletion $82.00M $146.00M $568.00M $134.00M $146.00M
-Depreciation & Amortization $82.00M $146.00M $568.00M $134.00M $146.00M
Operating Profit $164.00M $279.00M $842.00M $113.00M $242.00M
Net Non-Operating Interest Income (Expense) -$42.00M -$41.00M -$229.00M -$49.00M -$48.00M
Non-Operating Interest Income $4.00M $3.00M – – –
Non-Operating Interest Expense $46.00M $44.00M $229.00M $49.00M $48.00M
Other Income (Expense) -$58.00M -$29.00M -$1.03B -$42.00M -$138.00M
Gain on Sale of Security -$21.00M -$16.00M – – –
Special Income (Charges) -$34.00M -$13.00M -$960.00M -$21.00M -$124.00M
-Less:Restructuring and Mergern & Acquisition $6.00M $6.00M $70.00M $16.00M $16.00M
-Less:Impairment of Capital Assets $0.00 $0.00 $1.15B $0.00 $0.00
-Gain on Sale Of Business -$1.00M -$7.00M -$109.00M $2.00M $0.00
-Gain on Sale of Property/Plant/Equipment -$27.00M – -$116.00M -$7.00M -$108.00M
Other Non-Operating Income (Expenses) -$3.00M – -$65.00M -$21.00M -$14.00M
Pretax Profit $64.00M $209.00M -$412.00M $22.00M $56.00M
Tax $31.00M $39.00M -$53.00M -$9.00M $15.00M
Net Profit $51.00M $170.00M -$359.00M $31.00M $41.00M
Profit from Continuing Operations $33.00M $170.00M -$359.00M $31.00M $41.00M
Net Income from Discontinuous Operations $18.00M – – – –
Minority Interests $1.00M $1.00M $2.00M $0.00 $1.00M
Net Income to Parent Company $50.00M $169.00M -$361.00M $31.00M $40.00M
Net Income to Common Stockholders $50.00M $169.00M -$361.00M $31.00M $40.00M
Basic EPS $0.20 $0.66 -$1.41 $0.07 $0.16
Diluted EPS $0.20 $0.66 -$1.41 $0.07 $0.16
Dividend Per Share $0.40 $0.40 $1.60 $0.40 $0.40
-Less:Other Special Charges – – -$488.00M $0.00 –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $25.15B $25.14B $25.54B $25.54B $25.77B
Total Current Assets $9.09B $5.44B $5.59B $5.59B $5.88B
Cash and Cash Equivalents & Short-Term Investments $569.00M $562.00M $590.00M $590.00M $621.00M
-Cash and Cash Equivalents $569.00M $562.00M $590.00M $590.00M $621.00M
Receivables $1.83B $2.01B $2.21B $2.21B $2.11B
-Accounts Receivable $1.42B $1.83B $1.73B $1.73B $1.87B
-Taxes Receivable $358.00M $133.00M $343.00M $343.00M $136.00M
-Other Receivables $46.00M $46.00M $139.00M $139.00M $100.00M
Prepaid Assets $139.00M $376.00M $170.00M $170.00M $447.00M
Inventory $1.51B $2.37B $2.36B $2.36B $2.45B
Other Current Assets $163.00M $120.00M $106.00M $106.00M $68.00M
Total Non-Current Assets $16.07B $19.71B $19.95B $19.95B $19.89B
Net PPE $3.20B $4.60B $4.64B $4.64B $4.50B
-Gross PPE $5.45B $7.47B $7.44B $7.44B $7.24B
-Accumulated Depreciation -$2.26B -$2.87B -$2.80B -$2.80B -$2.74B
Investments and Advances $10.00M $15.00M $15.00M $15.00M $15.00M
-Long Term Equity Investment $10.00M $15.00M $15.00M $15.00M $15.00M
Non Current Accounts Receivables $218.00M $218.00M – – $257.00M
Goodwill and Other Intangible Assets $11.88B $14.09B $14.31B $14.31B $14.45B
-Goodwill $8.15B $8.22B $8.27B $8.27B $8.26B
-Other Intangible Assets $3.73B $5.87B $6.04B $6.04B $6.18B
Defined Pension Benefit $183.00M $180.00M $177.00M $177.00M $179.00M
Non-Current Deferred Assets $313.00M $298.00M $285.00M $285.00M $233.00M
Other Non-Current Assets $269.00M $308.00M $516.00M $516.00M $266.00M
Total Liabilities $11.15B $10.99B $11.35B $11.35B $11.50B
Total Current Liabilities $4.41B $3.65B $3.93B $3.93B $4.07B
Payables $1.72B $2.01B $1.99B $1.99B $2.06B
-Accounts Payable $1.06B $1.37B $1.29B $1.29B $1.28B
-Total Tax Payable $167.00M $192.00M $210.00M $210.00M $262.00M
-Dividends Payable $102.00M $102.00M $102.00M $102.00M $102.00M
-Other Payable $388.00M $349.00M $386.00M $386.00M $408.00M
Current Accrued Expenses $455.00M $277.00M $390.00M $390.00M $355.00M
Short-Term Debt and Capital Lease Obligation $1.05B $1.17B $1.35B $1.35B $1.40B
-Current Debt $964.00M $1.08B $1.25B $1.25B $1.31B
-Current Capital Lease Obligation $83.00M $94.00M $92.00M $92.00M $93.00M
Other Current Liabilities $1.17B $168.00M $199.00M $199.00M $243.00M
Total Non-Current Liabilities $6.74B $7.35B $7.42B $7.42B $7.43B
Long Term Debt and Capital Lease Obligation $5.20B $5.26B $5.27B $5.27B $5.29B
-Long Term Debt $4.74B $4.74B $4.74B $4.74B $4.74B
-Long Term Capital Lease Obligation $461.00M $524.00M $533.00M $533.00M $548.00M
Non-Current Deferred Liabilities $819.00M $1.35B $1.38B $1.38B $1.35B
Employee Benefits $169.00M $182.00M $186.00M $186.00M $181.00M
Other Non-Current Liabilities $551.00M $548.00M $582.00M $582.00M $611.00M
Total Equity $14.01B $14.15B $14.19B $14.19B $14.27B
Stockholders' Equity $13.98B $14.12B $14.15B $14.15B $14.24B
Capital Stock $35.00M $35.00M $35.00M $35.00M $35.00M
-Common Stock $35.00M $35.00M $35.00M $35.00M $35.00M
Additional Paid-In Capital $19.93B $19.93B $19.92B $19.92B $19.93B
Retained Earnings -$3.40B -$3.35B -$3.42B -$3.42B -$3.35B
Less: Treasury Stock $998.00M $986.00M $952.00M $952.00M $915.00M
Gains/Losses Not Affecting Retained Earnings -$1.59B -$1.51B -$1.43B -$1.43B -$1.46B
Minority Interests $33.00M $33.00M $32.00M $32.00M $32.00M
Current Deferred Assets – – – – $34.00M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $422.00M $257.00M $850.00M $318.00M $164.00M
Net cash flow from continuing operations $422.00M $257.00M $850.00M $318.00M $164.00M
Net Income from Continuing Operations $51.00M $170.00M -$359.00M $31.00M $28.00M
Gain/Loss from Continuing Operations $28.00M $7.00M -$274.00M -$6.00M $108.00M
Depreciation & Depletion & Amortization $218.00M $246.00M $962.00M $237.00M $247.00M
Deferred Tax -$22.00M -$15.00M -$270.00M -$57.00M -$36.00M
Other Non-Cash Items -$5.00M -$5.00M -$29.00M -$9.00M -$11.00M
Change in Working Capital $117.00M -$162.00M -$421.00M $106.00M -$193.00M
-Change in Receivables -$81.00M -$107.00M -$68.00M $127.00M -$89.00M
-Change in Inventory -$12.00M -$33.00M -$41.00M $88.00M -$5.00M
-Change in Payables and Accrued Expense $252.00M $36.00M -$57.00M -$85.00M -$49.00M
-Change In Other Working Capital -$42.00M -$58.00M -$255.00M -$24.00M -$50.00M
Net cash flow from investing -$156.00M $23.00M $2.27B -$157.00M -$115.00M
Net Cash Flow from Continuing Investing Activities -$156.00M $23.00M $2.27B -$157.00M -$115.00M
Net PPE Purchase and Sale -$136.00M -$165.00M -$594.00M -$188.00M -$132.00M
Net Business Purchase and Sale -$9.00M $198.00M $2.74B $36.00M $0.00
Net Investment Purchase and Sale -$9.00M -$10.00M $105.00M -$26.00M $19.00M
Financing Cash Flow -$264.00M -$301.00M -$3.09B -$200.00M -$237.00M
Net Cash Flow from Continuing Financing Activities -$264.00M -$301.00M -$3.09B -$200.00M -$237.00M
Net Issuance Payments Of Debt -$104.00M -$160.00M -$2.60B -$56.00M -$130.00M
Net Common Stock Issuance -$36.00M -$35.00M -$38.00M – –
Cash Dividends Paid -$102.00M -$102.00M -$409.00M -$103.00M -$102.00M
Net Other Financing Charges -$22.00M -$4.00M -$45.00M -$3.00M -$5.00M
Ending Cash Balance $569.00M $562.00M $590.00M $590.00M $621.00M
Net Change in Cash $2.00M -$21.00M $28.00M -$39.00M -$188.00M
Beginning Cash Balance $562.00M $590.00M $471.00M $621.00M $816.00M
Effect of Exchange Rate Changes $5.00M -$7.00M $91.00M $8.00M -$7.00M
Free Cash Flow $284.00M $92.00M $254.00M $130.00M $30.00M
Net Intangibles Purchase and Sale – – -$2.00M $0.00 -$2.00M
Net Other Investing Changes – – $21.00M – –

Discussion

No comments yet — be the first to weigh in on IFF.

Leave a comment

Scroll to Top