BeStock  

Honda Motor HMC

$31.57 −$0.04 (-0.11%)
Market open · Oct 1, 12:30 pm ET · After hours $31.60 0.00%
Open$31.87
Prev close$31.60
Day range$31.52 – $31.99
Volume497.6K
Market cap$40.96B
P/E (TTM)–
Dividend yield4.00%

Fundamentals

Latest reported quarter: Q1, ended Jun 2026 · reported in JPY

Revenue¥6.06T+13.5% YoY
Operating profit¥530.77B+117.4% YoY
Net profit¥473.82B+120.5% YoY
Diluted EPS¥347.52+147.5% YoY
Free cash flow-¥345.24B-200.9% YoY
Operating cash flow¥292.52B

Revenue, last 8 quarters

¥5.4TSep '24¥5.5TDec '24¥5.4TMar '25¥5.3TJun '25¥5.3TSep '25¥5.3TDec '25¥5.8TMar '26¥6.1TJun '26

Net profit, last 8 quarters

¥112.5BSep '24¥333.6BDec '24¥42.6BMar '25¥214.9BJun '25¥133.8BSep '25¥170.6BDec '25¥-872.2BMar '26¥473.8BJun '26

Diluted EPS by quarter

64.32Sep '24199.32Dec '2427.72Mar '25140.40Jun '2588.50Sep '25117.69Dec '25-664.77Mar '26347.52Jun '26

Free cash flow by quarter

¥-7.3BSep '24¥-109.0BDec '24¥-150.3BMar '25¥-114.7BJun '25¥116.0BSep '25¥97.7BDec '25¥138.8BMar '26¥-345.2BJun '26

Annual revenue

¥13.2TFY21¥14.6TFY22¥16.9TFY23¥20.4TFY24¥21.7TFY25¥21.8TFY26

Profitability & balance sheet

Gross margin17.2%
Operating margin-0.6%
Net margin-0.8%
Return on equity-1.4%
Return on assets-0.5%
Return on invested capital-1.9%
Current ratio1.29
Liabilities / assets63.3%
Cash & investments¥5.50T
Net cash (debt)¥5.50T
Free cash flow / sales0.0%

This company reports in its own local currency, not U.S. dollars. Every figure below is labeled with its real currency, not automatically converted.

Income statement

Line item 2027 Q1
(JPY)
2026 ANNUAL
(JPY)
2026 Q4
(JPY)
2026 Q3
(JPY)
2026 Q2
(JPY)
Total Revenue as Reported ¥6.06T ¥21.80T ¥5.82T ¥5.34T ¥5.29T
Total Operating Revenue ¥6.06T ¥21.80T ¥5.82T ¥5.34T ¥5.29T
Cost of Revenue ¥4.71T ¥18.19T ¥5.45T ¥4.26T ¥4.21T
Gross Profit ¥1.35T ¥3.60T ¥372.09B ¥1.08T ¥1.08T
Operating Expense ¥817.29B ¥4.02T ¥1.38T ¥928.82B ¥884.13B
Selling and Admin Expenses ¥574.04B ¥2.48T ¥743.05B ¥607.30B ¥592.82B
Research & Development ¥243.26B ¥1.54T ¥634.88B ¥321.51B ¥291.31B
Operating Profit ¥530.77B -¥414.35B -¥1.01T ¥153.36B ¥193.97B
Net Non-Operating Interest Income (Expense) ¥51.62B ¥121.51B -¥34.73B ¥77.86B ¥34.43B
Non-Operating Interest Income ¥49.03B ¥179.47B ¥50.22B ¥47.49B ¥41.86B
Non-Operating Interest Expense ¥19.54B ¥83.56B ¥40.40B ¥13.81B ¥15.44B
Total Other Finance Costs -¥22.12B -¥25.61B ¥44.55B -¥44.19B -¥8.02B
Other Income (Expense) ¥22.65B -¥110.47B -¥134.51B ¥13.15B ¥6.68B
Earnings from Equity Interest ¥22.65B -¥162.08B -¥186.12B ¥13.15B ¥6.68B
Pretax Profit ¥605.03B -¥403.30B -¥1.18T ¥244.37B ¥235.09B
Tax ¥131.21B -¥50.28B -¥302.86B ¥73.82B ¥101.32B
Net Profit ¥473.82B -¥353.02B -¥872.23B ¥170.55B ¥133.76B
Profit from Continuing Operations ¥473.82B -¥353.02B -¥872.23B ¥170.55B ¥133.76B
Minority Interests ¥22.90B ¥70.92B ¥17.15B ¥16.94B ¥18.60B
Net Income to Parent Company ¥450.92B -¥423.94B -¥889.38B ¥153.61B ¥115.16B
Net Income to Common Stockholders ¥450.92B -¥423.94B -¥889.38B ¥153.61B ¥115.16B
Basic EPS ¥347.52 -¥318.18 -¥664.77 ¥117.69 ¥88.50
Diluted EPS ¥347.52 -¥318.18 -¥664.77 ¥117.69 ¥88.50
Dividend Per Share ¥0.00 ¥205.24 ¥104.55 ¥0.00 ¥100.69
Gain on Sale of Security – ¥51.61B – – –

Balance sheet

Line item 2027 Q1
(JPY)
2026 ANNUAL
(JPY)
2026 Q4
(JPY)
2026 Q3
(JPY)
2026 Q2
(JPY)
Total Assets ¥34.44T ¥33.51T ¥33.51T ¥32.85T ¥31.49T
Total Current Assets ¥13.25T ¥13.07T ¥13.07T ¥12.38T ¥11.97T
Cash and Cash Equivalents & Short-Term Investments ¥5.50T ¥5.36T ¥5.36T ¥5.03T ¥4.84T
-Cash and Cash Equivalents ¥5.30T ¥5.07T ¥5.07T ¥4.85T ¥4.64T
-Short Term Investments ¥205.59B ¥296.97B ¥296.97B ¥188.03B ¥207.04B
Receivables ¥4.27T ¥4.33T ¥4.33T ¥4.08T ¥3.82T
-Accounts Receivable ¥4.27T ¥4.33T ¥4.33T ¥4.08T ¥3.82T
Inventory ¥2.55T ¥2.53T ¥2.53T ¥2.43T ¥2.44T
Other Current Assets ¥929.40B ¥852.07B ¥852.07B ¥834.50B ¥877.54B
Total Non-Current Assets ¥21.19T ¥20.43T ¥20.43T ¥20.47T ¥19.52T
Net PPE ¥10.32T ¥9.63T ¥9.63T ¥9.59T ¥9.12T
-Gross PPE ¥10.32T ¥19.91T ¥19.91T ¥9.59T ¥9.12T
Investments and Advances ¥2.27T ¥2.34T ¥2.34T ¥2.44T ¥2.30T
-Available for Sale Securities ¥1.10T ¥1.21T ¥1.21T ¥1.15T ¥1.08T
-Long Term Equity Investment ¥1.17T ¥1.13T ¥1.13T ¥1.30T ¥1.22T
Non Current Accounts Receivables ¥7.04T ¥6.84T ¥6.84T ¥6.70T ¥6.35T
Goodwill and Other Intangible Assets ¥782.60B ¥784.76B ¥784.76B ¥1.03T ¥1.05T
Non-Current Deferred Assets ¥249.57B ¥301.01B ¥301.01B ¥183.56B ¥158.48B
Other Non-Current Assets ¥525.31B ¥542.69B ¥542.69B ¥522.97B ¥546.09B
Total Liabilities ¥21.81T ¥21.36T ¥21.36T ¥20.07T ¥19.25T
Total Current Liabilities ¥10.28T ¥10.20T ¥10.20T ¥9.09T ¥8.47T
Payables ¥1.79T ¥1.89T ¥1.89T ¥1.77T ¥1.67T
-Accounts Payable ¥1.64T ¥1.78T ¥1.78T ¥1.58T ¥1.52T
-Total Tax Payable ¥142.73B ¥109.04B ¥109.04B ¥195.64B ¥148.71B
Current Accrued Expenses ¥969.54B ¥996.65B ¥996.65B ¥682.50B ¥635.01B
Current Provisions ¥792.21B ¥948.25B ¥948.25B ¥461.05B ¥468.32B
Other Current Liabilities ¥6.73T ¥1.45T ¥1.45T ¥6.18T ¥5.70T
Total Non-Current Liabilities ¥11.53T ¥11.16T ¥11.16T ¥10.98T ¥10.78T
Non-Current Liabilities ¥854.44B ¥735.22B ¥735.22B ¥614.92B ¥645.26B
Non-Current Deferred Liabilities ¥708.68B ¥677.39B ¥677.39B ¥839.93B ¥778.78B
Employee Benefits ¥315.87B ¥309.89B ¥309.89B ¥298.86B ¥291.94B
Other Non-Current Liabilities ¥9.65T ¥9.43T ¥9.43T ¥9.22T ¥9.06T
Total Equity ¥12.63T ¥12.15T ¥12.15T ¥12.78T ¥12.24T
Stockholders' Equity ¥12.36T ¥11.82T ¥11.82T ¥12.47T ¥11.96T
Capital Stock ¥86.07B ¥86.07B ¥86.07B ¥86.07B ¥86.07B
-Common Stock ¥86.07B ¥86.07B ¥86.07B ¥86.07B ¥86.07B
Additional Paid-In Capital ¥213.68B ¥204.89B ¥204.89B ¥205.30B ¥205.05B
Retained Earnings ¥9.81T ¥9.38T ¥9.38T ¥11.29T ¥11.27T
Less: Treasury Stock ¥896.31B ¥896.93B ¥896.93B ¥1.94T ¥1.94T
Other Equity Interests ¥3.15T ¥3.05T ¥3.05T ¥2.82T ¥2.34T
Minority Interests ¥267.11B ¥330.56B ¥330.56B ¥312.80B ¥281.62B
-Accumulated Depreciation – -¥10.28T -¥10.28T – –
-Other Intangible Assets – ¥784.76B ¥784.76B – –
Short-Term Debt and Capital Lease Obligation – ¥4.92T ¥4.92T – –
-Current Debt – ¥4.92T ¥4.92T – –

Cash flow

Line item 2027 Q1
(JPY)
2026 ANNUAL
(JPY)
2026 Q4
(JPY)
2026 Q3
(JPY)
2026 Q2
(JPY)
Operating Cash Flow ¥292.52B ¥1.14T ¥457.52B ¥311.88B ¥280.20B
Net cash flow from continuing operations ¥292.52B ¥1.14T ¥457.52B ¥311.88B ¥280.20B
Net Income from Continuing Operations ¥605.03B -¥403.30B -¥1.18T ¥244.37B ¥235.09B
Gain/Loss from Continuing Operations -¥22.65B ¥497.98B ¥425.63B ¥83.24B -¥6.68B
Depreciation & Depletion & Amortization ¥173.37B ¥1.30T ¥647.55B ¥176.69B ¥300.41B
Other Non-Cash Items -¥115.45B -¥268.36B -¥117.95B -¥124.89B -¥92.65B
Change in Working Capital -¥439.63B ¥33.65B ¥732.90B -¥89.39B -¥97.74B
-Change in Receivables ¥10.37B -¥303.19B -¥169.87B -¥111.60B -¥12.50B
-Change in Inventory ¥15.65B ¥81.62B -¥65.67B ¥124.22B -¥54.77B
-Change in Payables and Accrued Expense -¥246.95B ¥116.60B ¥363.51B -¥55.71B ¥118.48B
-Change in Other Current Assets -¥100.16B -¥365.57B -¥27.06B -¥57.91B -¥108.99B
-Change In Other Working Capital -¥118.54B ¥504.18B ¥631.99B ¥11.62B -¥39.96B
Net cash flow from investing -¥399.05B -¥852.17B -¥316.49B -¥178.96B -¥146.64B
Net Cash Flow from Continuing Investing Activities -¥399.05B -¥852.17B -¥316.49B -¥178.96B -¥146.64B
Net PPE Purchase and Sale -¥571.53B -¥580.11B -¥212.98B -¥145.73B -¥95.89B
Net Intangibles Purchase and Sale -¥58.03B -¥285.48B -¥91.28B -¥63.25B -¥58.73B
Net Business Purchase and Sale -¥11.70B -¥41.50B ¥7.23B -¥15.93B ¥10.82B
Net Investment Purchase and Sale ¥242.20B ¥54.92B -¥19.45B ¥45.95B -¥2.84B
Financing Cash Flow ¥250.44B -¥36.92B -¥9.48B -¥126.85B ¥424.54B
Net Cash Flow from Continuing Financing Activities ¥250.44B -¥36.92B -¥9.48B -¥126.85B ¥424.54B
Net Issuance Payments Of Debt ¥412.24B ¥995.94B ¥12.36B ¥13.93B ¥757.03B
Net Common Stock Issuance ¥0.00 -¥670.27B -¥92.00M ¥3.00M -¥306.97B
Cash Dividends Paid -¥136.43B -¥284.39B ¥0.00 -¥136.43B ¥0.00
Net Other Financing Charges -¥25.38B -¥78.20B -¥21.75B -¥4.36B -¥25.52B
Ending Cash Balance ¥5.35T ¥5.12T ¥5.12T ¥4.89T ¥4.68T
Net Change in Cash ¥143.90B ¥246.18B ¥131.55B ¥6.07B ¥558.10B
Beginning Cash Balance ¥5.12T ¥4.53T ¥4.89T ¥4.68T ¥4.01T
Effect of Exchange Rate Changes ¥85.71B ¥343.50B ¥94.93B ¥208.03B ¥106.04B
Free Cash Flow -¥345.24B ¥237.72B ¥138.82B ¥97.67B ¥115.96B

Discussion

No comments yet — be the first to weigh in on HMC.

Leave a comment

Scroll to Top