BeStock  

Heritage Financial HFWA

US equityMarket cap rank #3163Banks - Regional
$27.24 −$0.45 (-1.63%)
Pre-market · Oct 8, 8:20 am ET · After hours $27.24 0.00%
Open$27.32
Prev close$27.69
Day range$27.10 – $27.43
Volume266.0K
Market cap$1.11B
P/E (TTM)13.0
Dividend yield3.52%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$84.13M+48.9% YoY
Net profit$17.55M+43.6% YoY
Diluted EPS$0.42+16.7% YoY
Free cash flow$21.10M+0.9% YoY
Operating cash flow$23.09M

Revenue, last 8 quarters

$54.8MSep '24$57.1MDec '24$57.6MMar '25$56.5MJun '25$65.7MSep '25$66.3MDec '25$77.9MMar '26$84.1MJun '26

Net profit, last 8 quarters

$11.4MSep '24$11.9MDec '24$13.9MMar '25$12.2MJun '25$19.2MSep '25$22.2MDec '25$18.9MMar '26$17.5MJun '26

Diluted EPS by quarter

0.33Sep '240.34Dec '240.40Mar '250.36Jun '250.55Sep '250.65Dec '250.48Mar '260.42Jun '26

Free cash flow by quarter

$23.2MSep '24$19.8MDec '24$18.1MMar '25$20.9MJun '25$24.4MSep '25$22.3MDec '25$12.7MMar '26$21.1MJun '26

Annual revenue

$238.2MFY20$240.4MFY21$249.0MFY22$243.8MFY23$216.8MFY24$246.1MFY25

Profitability & balance sheet

Net margin26.5%
Return on equity7.8%
Return on assets1.0%
Liabilities / assets86.8%
Cash & investments$204.38M
Total debt$188.75M
Net cash (debt)$15.63M
Free cash flow / sales27.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $84.13M $77.92M $246.14M $66.35M $65.70M
Net Interest Income $74.82M $69.22M $224.41M $58.36M $57.37M
-Interest Income $97.67M $90.68M $314.24M $78.86M $79.51M
-Interest Expense $22.86M $21.46M $89.83M $20.50M $22.14M
Non-Interest Income $9.31M $8.70M $21.73M $7.99M $8.33M
-Total Premiums Earned $1.49M $1.12M $4.38M $1.17M $1.01M
-Fees and Commissions $6.19M $5.47M $20.24M $5.23M $5.35M
-Other Non-Interest Income $1.85M $2.11M $7.84M $1.59M $1.97M
-Gain Loss on Sale of Assets -$217,000.00 $0.00 -$10.73M $0.00 $0.00
Credit Losses Provision $921,000.00 $1.03M -$1.97M $814,000.00 -$1.78M
Non-Interest Expense $64.32M $56.55M $165.57M $41.48M $41.62M
Occupancy and Equipment $6.01M $5.33M $18.88M $4.45M $4.67M
Professional Expense and Contract Services Expense $939,000.00 $2.84M $4.26M $1.07M $1.33M
Selling and Admin Expenses $37.09M $35.39M $108.48M $27.76M $27.16M
-Selling & Marketing Expense $437,000.00 $383,000.00 $1.25M $296,000.00 $284,000.00
-General & Admin Expense $36.65M $35.01M $107.23M $27.46M $26.88M
Depreciation & Amortization & Depletion $2.96M $2.06M $1.17M $285,000.00 $284,000.00
-Depreciation & Amortization $2.96M $2.06M $1.17M $285,000.00 $284,000.00
Other Non-Interest Expenses $17.33M $10.93M $32.77M $7.92M $8.17M
Pretax Profit $20.72M $22.40M $78.60M $25.68M $22.31M
Tax $3.18M $3.45M $11.07M $3.44M $3.14M
Net Profit $17.55M $18.95M $67.53M $22.24M $19.17M
Profit from Continuing Operations $17.55M $18.95M $67.53M $22.24M $19.17M
Net Income to Parent Company $17.55M $18.95M $67.53M $22.24M $19.17M
Net Income to Common Stockholders $17.55M $18.95M $67.53M $22.24M $19.17M
Basic EPS $0.42 $0.49 $1.99 $0.66 $0.56
Diluted EPS $0.42 $0.48 $1.96 $0.65 $0.55
Dividend Per Share $0.24 $0.24 $0.96 $0.24 $0.24

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $8.43B $8.50B $6.97B $6.97B $7.01B
Cash, Cash Equivalents & Federal Funds Sold $204.38M $268.14M $233.09M $233.09M $245.49M
-Cash and Cash Equivalents $204.38M $268.14M $233.09M $233.09M $245.49M
Securities Investment $1.63B $1.67B $1.28B $1.28B $1.31B
-Available for Sale Securities $91.58M $87.34M $73.09M $73.09M $69.36M
-Held to Maturity Securities $661.84M $668.26M $674.11M $674.11M $681.63M
-Short Term Investments $879.86M $913.81M $534.44M $534.44M $561.87M
Net Loan $5.69B $5.66B $4.73B $4.73B $4.72B
-Gross Loan $5.75B $5.72B $4.78B $4.78B $4.77B
-Allowance for Loans and Lease Losses $59.47M $60.55M $52.58M $52.58M $53.97M
Receivables $23.06M $24.28M $19.28M $19.28M $19.15M
-Accounts Receivable $23.06M $24.28M $19.28M $19.28M $19.15M
Net PPE $98.03M $100.51M $74.69M $74.69M $70.38M
Goodwill and Other Intangible Assets $326.30M $329.26M $242.92M $242.92M $243.20M
-Goodwill $279.03M $279.03M $240.94M $240.94M $240.94M
-Other Intangible Assets $47.27M $50.23M $1.98M $1.98M $2.26M
Bank-Owned Life Insurance $146.35M $144.87M $105.97M $105.97M $105.46M
Foreclosed Assets $755,000.00 $755,000.00 – – –
Federal Home Loan Bank Stock $12.65M $6.07M $5.16M $5.16M $10.47M
Other Assets $297.50M $293.43M $273.93M $273.93M $289.68M
Total Liabilities $7.32B $7.38B $6.05B $6.05B $6.11B
Total Deposits $7.04B $7.25B $5.92B $5.92B $5.86B
Long Term Debt and Capital Lease Obligation $188.75M $42.42M $42.35M $42.35M $160.28M
-Long Term Debt $188.75M $42.42M $42.35M $42.35M $160.28M
Other Liabilities $93.42M $91.75M $83.30M $83.30M $90.07M
Total Equity $1.11B $1.12B $921.50M $921.50M $904.06M
Stockholders' Equity $1.11B $1.12B $921.50M $921.50M $904.06M
Capital Stock $707.89M $716.43M $531.10M $531.10M $529.95M
-Common Stock $707.89M $716.43M $531.10M $531.10M $529.95M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Retained Earnings $439.80M $432.26M $421.62M $421.62M $407.56M
Gains/Losses Not Affecting Retained Earnings -$38.00M -$33.00M -$31.22M -$31.22M -$33.45M
-Gross PPE – – $119.23M $119.23M –
-Accumulated Depreciation – – -$44.54M -$44.54M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $23.09M $13.97M $94.82M $27.99M $25.07M
Net cash flow from continuing operations $23.09M $13.97M $94.82M $27.99M $25.07M
Net Income from Continuing Operations $17.55M $18.95M $67.53M $22.24M $19.17M
Depreciation & Depletion & Amortization $1.57M $1.04M $2.13M $563,000.00 $325,000.00
Deferred Tax $249,000.00 -$11.35M -$17.94M -$18.85M $18,000.00
Other Non-Cash Items -$3.04M -$823,000.00 $788,000.00 -$1.00M $14.46M
Net cash flow from investing -$3.27M $90.85M $186.75M $23.07M $26.65M
Net Cash Flow from Continuing Investing Activities -$3.27M $90.85M $186.75M $23.07M $26.65M
Net PPE Purchase and Sale -$1.99M -$1.30M -$9.10M -$5.71M -$678,000.00
Net Business Purchase and Sale $0.00 $155.17M $0.00 – –
Net Investment Purchase and Sale $29.93M -$77.86M $207.31M $34.22M $38.47M
Net Income from Loans -$22.99M $16.46M $21.60M -$13.52M $6.75M
Net Other Investing Changes -$8.22M -$1.61M -$33.05M $8.08M -$17.90M
Financing Cash Flow -$83.59M -$69.77M -$165.58M -$63.46M -$60.32M
Net Cash Flow from Continuing Financing Activities -$83.59M -$69.77M -$165.58M -$63.46M -$60.32M
Increase/Decrease in Deposit -$209.83M -$60.66M $235.59M $62.74M $73.05M
Net Issuance Payments of Debt $146.25M $0.00 -$363.00M -$118.00M -$125.20M
Net Common Stock Issuance -$10.11M -$960,000.00 -$5.52M -$44,000.00 -$24,000.00
Cash Dividends Paid -$9.89M -$8.15M -$32.65M -$8.15M -$8.15M
Ending Cash Balance $204.38M $268.14M $233.09M $233.09M $245.49M
Net Change in Cash -$63.77M $35.05M $115.99M -$12.40M -$8.61M
Beginning Cash Balance $268.14M $233.09M $117.10M $245.49M $254.10M
Free Cash Flow $21.10M $12.67M $85.66M $22.28M $24.39M
Gain/Loss from Continuing Operations – – $10.74M $0.00 $0.00
Change in Federal Funds and Securities Sold for Repurchase – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on HFWA.

Leave a comment

Scroll to Top