BeStock  
Stocks › Space › HEI

Heico HEI

US equityMarket cap rank #353SpaceDefense
$307.31 +$4.13 (+1.36%)
Market open · Oct 1, 1:20 pm ET · After hours $303.13 -0.02%
Open$302.36
Prev close$303.18
Day range$302.04 – $307.65
Volume120.4K
Market cap$42.95B
P/E (TTM)51.2
Dividend yield0.08%

Fundamentals

Latest reported quarter: Q3, ended Jul 2026

Revenue$1.41B+23.1% YoY
Operating profit$355.20M+34.0% YoY
Net profit$254.48M+33.5% YoY
Diluted EPS$1.67+32.5% YoY
Free cash flow$322.78M+47.7% YoY
Operating cash flow$345.34M

Revenue, last 8 quarters

$1.0BOct '24$1.0BJan '25$1.1BApr '25$1.1BJul '25$1.2BOct '25$1.2BJan '26$1.4BApr '26$1.4BJul '26

Net profit, last 8 quarters

$150.9MOct '24$181.6MJan '25$170.5MApr '25$190.7MJul '25$202.8MOct '25$204.8MJan '26$250.3MApr '26$254.5MJul '26

Diluted EPS by quarter

0.99Oct '241.20Jan '251.12Apr '251.26Jul '251.33Oct '251.35Jan '261.66Apr '261.67Jul '26

Free cash flow by quarter

$189.5MOct '24$185.7MJan '25$188.7MApr '25$218.5MJul '25$268.5MOct '25$165.1MJan '26$273.9MApr '26$322.8MJul '26

Annual revenue

$1.8BFY20$1.9BFY21$2.2BFY22$3.0BFY23$3.9BFY24$4.5BFY25

Profitability & balance sheet

Gross margin40.4%
Operating margin24.0%
Net margin16.4%
Return on equity18.7%
Return on assets9.2%
Return on invested capital13.6%
Current ratio2.72
Liabilities / assets49.4%
Cash & investments$240.96M
Total debt$2.54B
Net cash (debt)-$2.30B
Free cash flow / sales19.9%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $1.41B $1.38B $1.18B $4.49B $1.21B
Total Operating Revenue $1.41B $1.38B $1.18B $4.49B $1.21B
Cost of Revenue $832.06M $806.19M $723.62M $2.70B $723.57M
Gross Profit $580.99M $569.53M $454.96M $1.79B $485.84M
Operating Expense $225.79M $219.09M $195.07M $767.47M $206.82M
Selling and Admin Expenses $225.79M $219.09M $195.07M $767.47M $206.82M
Operating Profit $355.20M $350.44M $259.90M $1.02B $279.02M
Net Non-Operating Interest Income (Expense) -$35.90M -$34.16M -$29.49M -$129.88M -$32.85M
Non-Operating Interest Expense $35.90M $34.16M $29.49M $129.88M $32.85M
Other Income (Expense) $1.29M $1.25M $1.04M $4.43M $1.22M
Other Non-Operating Income (Expenses) $1.29M $1.25M $1.04M $4.43M $1.22M
Pretax Profit $320.58M $317.53M $231.46M $893.55M $247.39M
Tax $66.10M $67.20M $26.70M $148.00M $44.60M
Net Profit $254.48M $250.33M $204.76M $745.55M $202.79M
Profit from Continuing Operations $254.48M $250.33M $204.76M $745.55M $202.79M
Minority Interests $19.04M $16.53M $14.57M $55.17M $14.49M
Net Income to Parent Company $235.44M $233.80M $190.19M $690.39M $188.30M
Net Income to Common Stockholders $235.44M $233.80M $190.19M $690.39M $188.30M
Basic EPS $1.69 $1.68 $1.36 $4.97 $1.35
Diluted EPS $1.67 $1.66 $1.35 $4.90 $1.33
Dividend Per Share $0.13 $0.00 $0.12 $0.23 $0.00

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $9.94B $9.59B $9.04B $8.50B $8.50B
Total Current Assets $2.73B $2.64B $2.48B $2.36B $2.36B
Cash and Cash Equivalents & Short-Term Investments $240.96M $210.34M $260.97M $217.78M $217.78M
-Cash and Cash Equivalents $240.96M $210.34M $260.97M $217.78M $217.78M
Receivables $870.78M $866.55M $768.92M $756.87M $756.87M
-Accounts Receivable $736.34M $734.96M $652.02M $637.62M $637.62M
-Other Receivables $134.44M $131.59M $116.90M $119.26M $119.26M
Inventory $1.45B $1.41B $1.34B $1.30B $1.30B
Other Current Assets $165.87M $149.07M $111.30M $86.38M $86.38M
Total Non-Current Assets $7.21B $6.96B $6.56B $6.14B $6.14B
Net PPE $478.33M $462.83M $448.99M $431.71M $431.71M
-Gross PPE $927.64M $898.74M $872.07M $839.46M $839.46M
-Accumulated Depreciation -$449.32M -$435.91M -$423.08M -$407.75M -$407.75M
Goodwill and Other Intangible Assets $6.13B $5.91B $5.55B $5.13B $5.13B
-Goodwill $4.36B $4.20B $3.91B $3.66B $3.66B
-Other Intangible Assets $1.78B $1.72B $1.64B $1.47B $1.47B
Other Non-Current Assets $599.71M $580.36M $567.42M $579.29M $579.29M
Total Liabilities $4.91B $4.20B $4.00B $4.12B $4.12B
Total Current Liabilities $1.00B $903.58M $810.60M $832.00M $832.00M
Payables $323.30M $306.17M $272.75M $491.57M $491.57M
-Accounts Payable $297.10M $293.74M $240.98M $231.04M $231.04M
-Total Tax Payable $26.20M $12.43M $31.76M $260.53M $260.53M
Current Accrued Expenses $676.26M $594.01M $534.46M $47.39M $47.39M
Short-Term Debt and Capital Lease Obligation $3.51M $3.40M $3.40M $29.09M $29.09M
-Current Debt $3.51M $3.40M $3.40M $3.36M $3.36M
Total Non-Current Liabilities $3.91B $3.30B $3.19B $3.29B $3.29B
Long Term Debt and Capital Lease Obligation $2.54B $2.58B $2.50B $2.16B $2.16B
-Long Term Debt $2.54B $2.58B $2.50B $2.16B $2.16B
Non-Current Deferred Liabilities $181.51M $164.58M $148.06M $107.19M $107.19M
Convertible preferred securities $617.89M – – $467.36M $467.36M
Other Non-Current Liabilities $571.54M $548.59M $535.03M $550.12M $550.12M
Total Equity $5.02B $5.39B $5.05B $4.38B $4.38B
Stockholders' Equity $4.95B $4.77B $4.50B $4.31B $4.31B
Capital Stock $1.40M $1.40M $1.39M $1.39M $1.39M
-Common Stock $1.40M $1.40M $1.39M $1.39M $1.39M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $728.83M $729.86M $659.87M $650.67M $650.67M
Retained Earnings $4.22B $4.03B $3.82B $3.65B $3.65B
Gains/Losses Not Affecting Retained Earnings -$4.58M $7.47M $18.21M $5.58M $5.58M
Minority Interests $77.24M $619.51M $543.04M $73.86M $73.86M
-Current Capital Lease Obligation – – – $25.74M $25.74M
Current Deferred Liabilities – – – $79.53M $79.53M
Other Current Liabilities – – – $80.91M $80.91M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $345.34M $291.97M $178.60M $934.27M $295.33M
Net cash flow from continuing operations $345.34M $291.97M $178.60M $934.27M $295.33M
Net Income from Continuing Operations $254.48M $250.33M $204.76M $745.55M $202.79M
Gain/Loss from Continuing Operations $7.42M $4.57M $5.90M $20.44M $6.26M
Depreciation & Depletion & Amortization $58.74M $56.63M $51.01M $196.08M $51.21M
Deferred Tax -$9.05M $4.32M $7.48M -$48.57M -$19.78M
Other Non-Cash Items $132,000.00 $14.58M $8.31M $21.59M $8.57M
Change in Working Capital $21.69M -$49.69M -$110.16M -$35.21M $30.25M
-Change in Receivables $4.37M -$69.92M -$1.51M -$82.09M -$25.72M
-Change in Inventory -$37.91M -$23.36M -$17.10M -$44.85M $15.31M
-Change in Prepaid Assets -$10.08M -$14.63M -$8.80M $15.42M $549,000.00
-Change in Payables and Accrued Expense $62.76M $54.65M -$92.87M $52.77M $39.62M
-Change In Other Working Capital $2.54M $3.59M $10.12M $23.53M $491,000.00
Net cash flow from investing -$221.91M -$403.99M -$446.97M -$731.69M -$34.00M
Net Cash Flow from Continuing Investing Activities -$221.91M -$403.99M -$446.97M -$731.69M -$34.00M
Capital Expenditure -$22.56M -$18.05M -$13.50M -$72.89M -$26.85M
Net Business Purchase and Sale -$196.90M -$379.87M -$441.40M -$629.83M $100,000.00
Net Investment Purchase and Sale -$2.60M -$2.80M -$14.00M -$32.96M -$11.27M
Net Other Investing Changes $137,000.00 -$3.27M $21.93M $3.98M $4.02M
Financing Cash Flow -$91.88M $62.31M $309.58M -$150.68M -$305.93M
Net Cash Flow from Continuing Financing Activities -$91.88M $62.31M $309.58M -$150.68M -$305.93M
Net Issuance Payments Of Debt -$43.49M $80.00M $340.00M -$55.00M -$275.00M
Cash Dividends Paid -$18.17M $0.00 -$16.72M -$31.97M $0.00
Proceeds from Stock Option Exercised $1.34M $665,000.00 -$1.64M -$9.17M -$18.88M
Net Other Financing Charges -$31.56M -$18.36M -$12.07M -$54.54M -$12.05M
Ending Cash Balance $240.96M $210.34M $260.97M $217.78M $217.78M
Net Change in Cash $31.54M -$49.71M $41.21M $51.90M -$44.60M
Beginning Cash Balance $210.34M $260.97M $217.78M $162.10M $261.89M
Effect of Exchange Rate Changes -$919,000.00 -$930,000.00 $1.98M $3.78M $490,000.00
Free Cash Flow $322.78M $273.92M $165.10M $861.38M $268.48M

Discussion

No comments yet — be the first to weigh in on HEI.

Leave a comment

Scroll to Top