BeStock  

Grocery Outlet GO

US equityMarket cap rank #3125Grocery Stores
$11.94 +$0.53 (+4.65%)
Pre-market · Oct 8, 8:20 am ET · After hours $11.98 +0.34%
Open$11.39
Prev close$11.41
Day range$11.36 – $11.97
Volume1.48M
Market cap$1.18B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$1.19B+1.1% YoY
Operating profit$21.19M-11.4% YoY
Net profit$5.63M+13.4% YoY
Diluted EPS$0.06+20.0% YoY
Free cash flow-$526,000.00-106.2% YoY
Operating cash flow$43.15M

Revenue, last 8 quarters

$1.1BSep '24$1.1BDec '24$1.1BMar '25$1.2BJun '25$1.2BSep '25$1.2BJan '26$1.2BApr '26$1.2BJul '26

Net profit, last 8 quarters

$24.2MSep '24$2.3MDec '24$-23.3MMar '25$5.0MJun '25$11.6MSep '25$-218.2MJan '26$-180.3MApr '26$5.6MJul '26

Diluted EPS by quarter

0.24Sep '240.02Dec '24-0.24Mar '250.05Jun '250.12Sep '25-2.22Jan '26-1.83Apr '260.06Jul '26

Free cash flow by quarter

$-26.1MSep '24$-26.6MDec '24$-6.3MMar '25$8.4MJun '25$-27.1MSep '25$26.9MJan '26$-4.2MApr '26$-526.0KJul '26

Annual revenue

$3.1BFY20$3.1BFY21$3.6BFY22$4.0BFY23$4.4BFY24$4.7BFY25

Profitability & balance sheet

Gross margin30.0%
Operating margin1.5%
Net margin-8.0%
Return on equity-38.1%
Return on assets-12.1%
Return on invested capital-12.7%
Current ratio1.29
Liabilities / assets72.7%
Cash & investments$74.20M
Total debt$1.76B
Net cash (debt)-$1.68B

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Non-perishable$737.39M 61.8%
  • Perishable$455.37M 38.2%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.19B $1.17B $4.69B $1.22B $1.17B
Total Operating Revenue $1.19B $1.17B $4.69B $1.22B $1.17B
Cost of Revenue $832.05M $821.15M $3.27B $854.25M $813.02M
Gross Profit $360.72M $345.20M $1.42B $361.02M $355.14M
Operating Expense $339.52M $347.02M $1.33B $333.43M $331.02M
Selling and Admin Expenses $339.52M $347.02M $1.33B $333.43M $331.02M
Operating Profit $21.19M -$1.82M $87.01M $27.59M $24.12M
Net Non-Operating Interest Income (Expense) -$6.57M -$6.37M -$27.48M -$7.71M -$6.71M
Non-Operating Interest Income $1.08M $1.18M $4.92M $1.24M $1.16M
Non-Operating Interest Expense $7.42M $7.32M $31.47M $8.71M $7.63M
Total Other Finance Costs $227,000.00 $228,000.00 $928,000.00 $245,000.00 $228,000.00
Other Income (Expense) -$5.43M -$176.19M -$308.71M -$262.38M -$1.30M
Special Income (Charges) -$5.43M -$176.19M -$308.71M -$262.38M -$1.30M
-Less:Restructuring and Mergern & Acquisition $5.43M $18.19M $45.90M -$425,000.00 $1.30M
-Less:Impairment of Capital Assets $0.00 $158.00M $262.81M – –
Pretax Profit $9.19M -$184.38M -$249.19M -$242.50M $16.12M
Tax $3.57M -$4.06M -$24.27M -$24.34M $4.51M
Net Profit $5.63M -$180.32M -$224.91M -$218.16M $11.61M
Profit from Continuing Operations $5.63M -$180.32M -$224.91M -$218.16M $11.61M
Net Income to Parent Company $5.63M -$180.32M -$224.91M -$218.16M $11.61M
Net Income to Common Stockholders $5.63M -$180.32M -$224.91M -$218.16M $11.61M
Basic EPS $0.06 -$1.83 -$2.30 -$2.22 $0.12
Diluted EPS $0.06 -$1.83 -$2.30 -$2.22 $0.12
-General & Admin Expense – $347.02M – – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $2.99B $2.96B $3.09B $3.09B $3.37B
Total Current Assets $514.54M $489.25M $497.64M $497.64M $517.46M
Cash and Cash Equivalents & Short-Term Investments $74.20M $59.00M $69.60M $69.60M $52.13M
-Cash and Cash Equivalents $74.20M $59.00M $69.60M $69.60M $52.13M
Receivables $16.52M $17.53M $20.67M $20.67M $19.15M
-Accounts Receivable $14.10M $14.08M $16.98M $16.98M $15.51M
-Other Receivables $2.41M $3.45M $3.69M $3.69M $3.64M
Inventory $394.84M $387.11M $381.96M $381.96M $417.85M
Other Current Assets $28.99M $25.61M $25.41M $25.41M $28.34M
Total Non-Current Assets $2.48B $2.47B $2.59B $2.59B $2.85B
Net PPE $1.89B $1.88B $1.83B $1.83B $1.94B
-Gross PPE $1.89B $1.88B $2.41B $2.41B $1.94B
Non-Current Note Receivables $37.23M $34.94M $43.75M $43.75M $41.21M
Goodwill and Other Intangible Assets $547.46M $551.64M $712.21M $712.21M $862.93M
-Goodwill $475.84M $475.84M $633.84M $633.84M $782.84M
-Other Intangible Assets $71.62M $75.81M $78.38M $78.38M $80.10M
Other Non-Current Assets $4.26M $4.36M $4.70M $4.70M $5.13M
Total Liabilities $2.18B $2.15B $2.11B $2.11B $2.17B
Total Current Liabilities $398.47M $381.86M $364.00M $364.00M $398.69M
Payables $230.06M $211.72M $189.55M $189.55M $209.57M
-Accounts Payable $219.66M $200.18M $177.46M $177.46M $196.72M
-Total Tax Payable $10.40M $11.55M $12.10M $12.10M $12.85M
Current Accrued Expenses $36.82M $44.82M $54.28M $54.28M $62.45M
Short-Term Debt and Capital Lease Obligation $107.20M $104.88M $102.32M $102.32M $99.22M
-Current Debt $15.00M $15.00M $15.00M $15.00M $18.75M
-Current Capital Lease Obligation $92.20M $89.88M $87.32M $87.32M $80.47M
Total Non-Current Liabilities $1.78B $1.77B $1.74B $1.74B $1.77B
Long Term Debt and Capital Lease Obligation $1.74B $1.74B $1.71B $1.71B $1.71B
-Long Term Debt $490.60M $474.25M $477.91M $477.91M $481.55M
-Long Term Capital Lease Obligation $1.25B $1.26B $1.23B $1.23B $1.23B
Non-Current Deferred Liabilities $32.46M $29.01M $33.18M $33.18M $56.60M
Other Non-Current Liabilities $3.27M $3.16M $2.88M $2.88M $2.56M
Total Equity $816.59M $807.10M $983.66M $983.66M $1.20B
Stockholders' Equity $816.59M $807.10M $983.66M $983.66M $1.20B
Capital Stock $99,000.00 $99,000.00 $98,000.00 $98,000.00 $98,000.00
-Common Stock $99,000.00 $99,000.00 $98,000.00 $98,000.00 $98,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $834.67M $830.80M $827.05M $827.05M $823.83M
Retained Earnings -$18.18M -$23.81M $156.52M $156.52M $374.68M
-Accumulated Depreciation – – -$577.77M -$577.77M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $43.15M $52.56M $222.13M $72.29M $17.28M
Net cash flow from continuing operations $43.15M $52.56M $222.13M $72.29M $17.28M
Net Income from Continuing Operations $5.63M -$180.32M -$224.91M -$218.16M $11.61M
Depreciation & Depletion & Amortization $32.12M $31.16M $130.39M $35.77M $33.39M
Deferred Tax $3.45M -$4.17M -$23.00M -$23.41M $5.11M
Other Non-Cash Items -$941,000.00 $1.34M $10.90M $2.69M $1.57M
Change in Working Capital -$3.15M $24.20M $34.98M $9.83M -$37.82M
-Change in Receivables -$1.57M -$3.75M -$11.16M -$5.87M -$727,000.00
-Change in Inventory -$7.73M -$5.15M $12.19M $35.89M -$19.62M
-Change in Prepaid Assets -$3.56M -$160,000.00 $1.86M $3.02M -$827,000.00
-Change in Payables and Accrued Expense $14.39M $27.79M $6.80M -$34.03M -$20.09M
-Change in Other Current Liabilities -$2.09M $2.88M $25.28M $10.83M $3.45M
Net cash flow from investing -$44.01M -$59.07M -$229.68M -$47.10M -$46.42M
Net Cash Flow from Continuing Investing Activities -$44.01M -$59.07M -$229.68M -$47.10M -$46.42M
Net PPE Purchase and Sale -$41.76M -$52.75M -$198.33M -$39.82M -$38.84M
Net Intangibles Purchase and Sale -$1.92M -$4.05M -$21.99M -$5.62M -$5.57M
Net Other Investing Changes -$333,000.00 -$2.27M -$9.35M -$1.66M -$2.00M
Financing Cash Flow $16.06M -$4.09M $14.32M -$7.71M $26.07M
Net Cash Flow from Continuing Financing Activities $16.06M -$4.09M $14.32M -$7.71M $26.07M
Net Issuance Payments Of Debt $15.96M -$4.09M $13.62M -$7.85M $25.90M
Proceeds from Stock Option Exercised $103,000.00 $0.00 $700,000.00 $135,000.00 $170,000.00
Ending Cash Balance $74.20M $59.00M $69.60M $69.60M $52.13M
Net Change in Cash $15.20M -$10.60M $6.77M $17.48M -$3.07M
Beginning Cash Balance $59.00M $69.60M $62.83M $52.13M $55.19M
Free Cash Flow -$526,000.00 -$4.24M $1.81M $26.85M -$27.14M
-Change In Other Working Capital – $2.59M – – –
Net Business Purchase and Sale – – $0.00 $0.00 –
Net Common Stock Issuance – – $0.00 $0.00 –
Cash Dividends Paid – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on GO.

Leave a comment

Scroll to Top