BeStock  

Generac GNRC

$206.06 −$0.89 (-0.43%)
Market open · Oct 1, 1:20 pm ET · After hours $208.00 +0.51%
Open$205.98
Prev close$206.95
Day range$201.95 – $207.88
Volume405.7K
Market cap$12.17B
P/E (TTM)47.4
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.17B+10.6% YoY
Operating profit$210.43M+88.2% YoY
Net profit$143.01M+92.1% YoY
Diluted EPS$2.40+92.0% YoY
Free cash flow$62.92M+334.7% YoY
Operating cash flow$121.21M

Revenue, last 8 quarters

$1.2BSep '24$1.2BDec '24$942.1MMar '25$1.1BJun '25$1.1BSep '25$1.1BDec '25$1.1BMar '26$1.2BJun '26

Net profit, last 8 quarters

$113.8MSep '24$117.7MDec '24$44.3MMar '25$74.4MJun '25$66.6MSep '25$-23.9MDec '25$73.1MMar '26$143.0MJun '26

Diluted EPS by quarter

1.89Sep '242.15Dec '240.73Mar '251.25Jun '251.12Sep '25-0.42Dec '251.24Mar '262.40Jun '26

Free cash flow by quarter

$183.7MSep '24$286.1MDec '24$27.2MMar '25$14.5MJun '25$96.5MSep '25$129.9MDec '25$89.9MMar '26$62.9MJun '26

Annual revenue

$2.5BFY20$3.7BFY21$4.6BFY22$4.0BFY23$4.3BFY24$4.2BFY25

Profitability & balance sheet

Gross margin39.5%
Operating margin9.5%
Net margin5.8%
Return on equity9.5%
Return on assets4.6%
Return on invested capital7.3%
Current ratio2.04
Liabilities / assets50.1%
Cash & investments$264.92M
Total debt$1.49B
Net cash (debt)-$1.23B
Free cash flow / sales8.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.17B $1.06B $4.21B $1.09B $1.11B
Total Operating Revenue $1.17B $1.06B $4.21B $1.09B $1.11B
Cost of Revenue $651.70M $649.13M $2.60B $695.42M $687.43M
Gross Profit $521.81M $410.24M $1.61B $396.08M $426.92M
Operating Expense $311.38M $292.95M $1.32B $405.40M $323.84M
Selling and Admin Expenses $214.78M $199.91M $977.57M $318.98M $238.85M
-Selling & Marketing Expense $141.63M $123.62M $555.36M $144.69M $145.10M
-General & Admin Expense $73.16M $76.29M $422.21M $174.29M $93.75M
Research & Development $65.78M $62.66M $243.47M $61.01M $60.06M
Depreciation & Amortization & Depletion $30.82M $30.38M $101.51M $25.41M $24.93M
-Depreciation & Amortization $30.82M $30.38M $101.51M $25.41M $24.93M
Operating Profit $210.43M $117.29M $289.19M -$9.32M $103.08M
Net Non-Operating Interest Income (Expense) -$16.79M -$15.38M -$70.70M -$16.88M -$18.46M
Non-Operating Interest Expense $16.79M $15.38M $70.70M $16.88M $18.46M
Other Income (Expense) -$3.94M -$5.16M -$19.43M -$1.45M -$6.28M
Gain on Sale of Security $9.48M $309,000.00 -$12.94M -$1.42M -$4.02M
Special Income (Charges) -$13.46M – -$1.23M $0.00 -$1.23M
-Gain on Sale Of Business -$13.46M – – – –
Other Non-Operating Income (Expenses) $39,000.00 -$5.47M -$5.27M -$28,000.00 -$1.03M
Pretax Profit $189.71M $96.76M $199.06M -$27.64M $78.34M
Tax $46.70M $23.65M $37.71M -$3.71M $11.76M
Net Profit $143.01M $73.11M $161.35M -$23.93M $66.58M
Profit from Continuing Operations $143.01M $73.11M $161.35M -$23.93M $66.58M
Minority Interests -$234,000.00 -$141,000.00 $1.80M $529,000.00 $419,000.00
Net Income to Parent Company $143.24M $73.25M $159.55M -$24.46M $66.16M
Net Income to Common Stockholders $143.24M $73.25M $159.55M -$24.46M $66.16M
Basic EPS $2.44 $1.25 $2.73 -$0.42 $1.14
Diluted EPS $2.40 $1.24 $2.69 -$0.42 $1.12
-Less:Other Special Charges – – $1.23M $0.00 $1.23M
Other Preferred Stock Dividends – – – – $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $5.77B $5.59B $5.57B $5.57B $5.60B
Total Current Assets $2.43B $2.45B $2.46B $2.46B $2.50B
Cash and Cash Equivalents & Short-Term Investments $264.92M $265.53M $341.41M $341.41M $300.01M
-Cash and Cash Equivalents $264.92M $265.53M $341.41M $341.41M $300.01M
Receivables $669.20M $626.58M $602.74M $602.74M $680.08M
-Accounts Receivable $669.20M $626.58M $602.74M $602.74M $680.08M
Inventory $1.24B $1.25B $1.25B $1.25B $1.33B
Other Current Assets $260.38M $305.06M $269.46M $269.46M $192.34M
Total Non-Current Assets $3.34B $3.14B $3.11B $3.11B $3.10B
Net PPE $977.50M $930.60M $926.89M $926.89M $910.53M
-Gross PPE $1.49B $1.43B $1.40B $1.40B $1.36B
-Accumulated Depreciation -$516.72M -$497.14M -$469.91M -$469.91M -$448.39M
Goodwill and Other Intangible Assets $2.35B $2.18B $2.14B $2.14B $2.17B
-Goodwill $1.65B $1.49B $1.47B $1.47B $1.47B
-Other Intangible Assets $701.42M $688.68M $675.27M $675.27M $700.25M
Non-Current Deferred Assets $8.11M $38.21M $41.95M $41.95M $20.11M
Total Liabilities $2.89B $2.92B $2.93B $2.93B $2.95B
Total Current Liabilities $1.19B $1.21B $1.22B $1.22B $1.15B
Payables $556.09M $462.82M $436.58M $436.58M $620.72M
-Accounts Payable $556.09M $462.82M $436.58M $436.58M $620.72M
Current Accrued Expenses $360.55M $674.62M $705.95M $705.95M $462.42M
Short-Term Debt and Capital Lease Obligation $91.70M $70.34M $72.81M $72.81M $63.19M
-Current Debt $69.60M $60.25M $63.35M $63.35M $54.11M
-Current Capital Lease Obligation $22.10M $10.09M $9.46M $9.46M $9.08M
Current Deferred Liabilities $181.72M – – – –
Total Non-Current Liabilities $1.70B $1.71B $1.72B $1.72B $1.80B
Long Term Debt and Capital Lease Obligation $1.42B $1.42B $1.43B $1.43B $1.53B
-Long Term Debt $1.17B $1.17B $1.18B $1.18B $1.27B
-Long Term Capital Lease Obligation $252.64M $243.47M $246.65M $246.65M $256.79M
Non-Current Deferred Liabilities $282.09M $293.29M $293.83M $293.83M $271.03M
Total Equity $2.88B $2.68B $2.64B $2.64B $2.65B
Stockholders' Equity $2.88B $2.67B $2.63B $2.63B $2.64B
Capital Stock $742,000.00 $742,000.00 $741,000.00 $741,000.00 $741,000.00
-Common Stock $742,000.00 $742,000.00 $741,000.00 $741,000.00 $741,000.00
Additional Paid-In Capital $1.21B $1.20B $1.19B $1.19B $1.18B
Retained Earnings $3.22B $3.08B $3.00B $3.00B $3.03B
Less: Treasury Stock $1.33B $1.38B $1.36B $1.36B $1.36B
Gains/Losses Not Affecting Retained Earnings -$17.56M -$17.53M $874,000.00 $874,000.00 -$2.29M
Other Equity Interests -$202.12M -$202.12M -$202.12M -$202.12M -$202.12M
Minority Interests $372,000.00 $608,000.00 $6.62M $6.62M $6.08M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $121.21M $119.29M $437.98M $189.26M $118.38M
Net cash flow from continuing operations $121.21M $119.29M $437.98M $189.26M $118.38M
Net Income from Continuing Operations $143.01M $73.11M $161.35M -$23.93M $66.58M
Gain/Loss from Continuing Operations -$4.79M $5.00M $4.44M -$1.24M $5.08M
Depreciation & Depletion & Amortization $58.41M $55.97M $194.84M $51.16M $49.21M
Deferred Tax $22.70M $3.75M $14.68M -$17.74M $51.08M
Other Non-Cash Items $20.39M $1.09M $5.24M $957,000.00 -$2.42M
Change in Working Capital -$125.94M -$31.66M -$13.12M $165.27M -$69.01M
-Change in Receivables -$49.33M -$15.10M $45.64M $77.63M -$31.50M
-Change in Inventory $939,000.00 $13.93M -$163.12M $109.94M -$73.77M
-Change in Payables and Accrued Expense -$16.37M $13.66M $144.47M -$35.32M $97.39M
-Change in Other Current Assets -$61.19M -$44.15M -$40.11M $13.03M -$61.13M
Net cash flow from investing -$122.09M -$153.75M -$172.90M -$57.37M -$22.23M
Net Cash Flow from Continuing Investing Activities -$122.09M -$153.75M -$172.90M -$57.37M -$22.23M
Capital Expenditure -$58.29M -$29.40M -$169.85M -$59.32M -$21.88M
Net PPE Purchase and Sale $10,000.00 $0.00 $3.08M $3.04M $35,000.00
Net Business Purchase and Sale -$65.34M -$122.83M -$762,000.00 -$762,000.00 $2.00M
Net Investment Purchase and Sale $0.00 $0.00 -$3.04M $0.00 -$379,000.00
Financing Cash Flow $604,000.00 -$41.38M -$212.72M -$91.43M -$19.98M
Net Cash Flow from Continuing Financing Activities $604,000.00 -$41.38M -$212.72M -$91.43M -$19.98M
Net Issuance Payments Of Debt -$490,000.00 -$12.90M -$47.49M -$90.03M -$12.70M
Net Common Stock Issuance $0.00 $0.00 -$147.92M $0.00 $0.00
Proceeds from Stock Option Exercised $3.03M $7.25M $4.86M $627,000.00 $3.19M
Net Other Financing Charges -$1.94M -$35.72M -$22.18M -$2.02M -$10.47M
Ending Cash Balance $264.92M $265.53M $341.41M $341.41M $300.01M
Net Change in Cash -$278,000.00 -$75.85M $52.36M $40.46M $76.18M
Beginning Cash Balance $265.53M $341.41M $281.28M $300.01M $223.53M
Effect of Exchange Rate Changes -$331,000.00 -$36,000.00 $7.78M $941,000.00 $301,000.00
Free Cash Flow $62.92M $89.89M $268.13M $129.94M $96.50M
Net Other Investing Changes – -$1.53M -$2.34M -$336,000.00 –

Discussion

No comments yet — be the first to weigh in on GNRC.

Leave a comment

Scroll to Top