BeStock  
Stocks › GEL

Genesis Energy GEL

US equityMarket cap rank #2893
$14.02 −$0.03 (-0.21%)
Market closed · Oct 5, 10:20 pm ET · Last extended-hours $14.02 0.00%
Open$14.07
Prev close$14.05
Day range$13.90 – $14.19
Volume170.8K
Market cap$1.71B
P/E (TTM)66.8
Dividend yield4.92%

Fundamentals

Latest reported quarter: ANNUAL, ended Dec 2025

Revenue$1.63B-1.8% YoY
Operating profit$258.19M+21.2% YoY
Net profit-$393.24M-1,091.4% YoY
Diluted EPS-$4.19-237.9% YoY
Free cash flow$153.67M+2,125.2% YoY
Operating cash flow$180.75M

Free cash flow by quarter

$-32.3MSep '24$-47.1MDec '24$-56.8MMar '25$-7.6MJun '25$43.3MSep '25$87.0MDec '25$55.7MMar '26$153.7MJun '26

Annual revenue

$1.8BFY20$2.1BFY21$2.8BFY22$1.7BFY23$1.7BFY24$1.6BFY25

Profitability & balance sheet

Gross margin21.9%
Operating margin18.2%
Net margin1.3%
Return on equity18.4%
Return on assets0.5%
Return on invested capital8.4%
Current ratio0.93
Liabilities / assets85.4%
Cash & investments$6.44M
Total debt$3.05B
Net cash (debt)-$3.04B
Free cash flow / sales18.5%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Onshore transportation and services$290.91M 54.7%
  • Offshore Pipeline Transportation$160.15M 30.1%
  • Marine transportation$80.94M 15.2%

Cash flow

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Operating Cash Flow $180.75M $81.74M $110.78M $70.25M $46.99M
Net cash flow from continuing operations $180.75M $81.74M $110.78M $70.25M $46.99M
Net Income from Continuing Operations $56.60M $19.15M $34.28M $22.78M $10.01M
Gain/Loss from Continuing Operations -$36.57M -$13.35M -$12.01M -$10.68M -$12.50M
Depreciation & Depletion & Amortization $63.13M $58.91M $62.93M $57.07M $55.91M
Deferred Tax -$91,000.00 -$188,000.00 $688,000.00 -$47,000.00 $45,000.00
Other Non-Cash Items $5.86M $9.51M $6.43M $6.53M $15.93M
Change in Working Capital $70.72M -$6.19M $1.19M -$20.32M -$37.69M
-Change in Receivables -$561.86M -$19.96M -$29.65M -$78.13M -$8.59M
-Change in Inventory $635,000.00 $16.91M -$6.13M $9.43M -$20.49M
-Change in Payables and Accrued Expense $553.00M $9.06M $28.03M $48.26M $708,000.00
-Change in Other Current Assets $6.84M -$12.83M $1.94M $4.60M -$1.19M
-Change In Other Working Capital $72.09M $626,000.00 $7.00M -$4.48M -$8.13M
Net cash flow from investing -$22.00M -$23.12M -$19.56M -$21.29M -$48.20M
Net Cash Flow from Continuing Investing Activities -$22.00M -$23.12M -$19.56M -$21.29M -$48.20M
Net PPE Purchase and Sale -$27.08M -$26.06M -$23.78M -$26.97M -$54.58M
Net Business Purchase and Sale -$6.40M -$2.78M -$892,000.00 $0.00 $0.00
Net Other Investing Changes $8.83M $68,000.00 $69,000.00 $278,000.00 $576,000.00
Financing Cash Flow -$118.72M -$60.84M -$89.70M -$48.50M -$371.69M
Net Cash Flow from Continuing Financing Activities -$118.72M -$60.84M -$89.70M -$48.50M -$371.69M
Net Issuance Payments Of Debt $25.34M $137.82M -$52.20M -$13.00M -$342.77M
Net Preferred Stock Issuance -$84.39M -$137.20M – $0.00 $0.00
Cash Dividends Paid -$34.88M -$39.40M -$35.08M -$35.08M -$35.08M
Net Other Financing Charges -$21.14M -$22.06M -$2.43M -$424,000.00 $6.15M
Ending Cash Balance $44.24M $4.21M $6.44M $4.92M $4.45M
Net Change in Cash $40.03M -$2.23M $1.52M $463,000.00 -$372.91M
Beginning Cash Balance $4.21M $6.44M $4.92M $4.45M $377.36M
Free Cash Flow $153.67M $55.68M $87.00M $43.29M -$7.59M

Income statement

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Total Revenue as Reported $1.63B $1.66B $1.72B $2.79B $2.13B
Total Operating Revenue $1.63B $1.66B $1.72B $2.79B $2.13B
Cost of Revenue $1.29B $1.39B $1.45B $2.45B $1.99B
Gross Profit $344.53M $271.29M $269.68M $341.61M $136.88M
Operating Expense $86.34M $58.33M $64.55M $66.60M $61.19M
Selling and Admin Expenses $86.34M $58.33M $64.55M $66.60M $61.19M
-General & Admin Expense $86.34M $58.33M $64.55M $66.60M $61.19M
Operating Profit $258.19M $212.96M $205.13M $275.01M $75.70M
Net Non-Operating Interest Income (Expense) -$264.73M -$261.88M -$219.07M -$226.16M -$233.72M
Non-Operating Interest Expense $254.97M $250.81M $219.07M $226.16M $233.72M
Total Other Finance Costs $9.76M $11.07M – – –
Other Income (Expense) $37.85M -$79,000.00 $61.57M $83.45M $21.67M
Earnings from Equity Interest $47.63M $58.29M $66.20M $54.21M $57.90M
Special Income (Charges) $0.00 -$43.00M $0.00 $40.00M $0.00
-Less:Impairment of Capital Assets $0.00 $43.00M $0.00 $0.00 –
Other Non-Operating Income (Expenses) -$9.78M -$15.37M -$4.63M -$10.76M -$36.23M
Pretax Profit $31.31M -$49.00M $47.63M $132.30M -$136.36M
Tax $806,000.00 $1.77M $456,000.00 $3.17M $1.67M
Net Profit -$393.24M -$33.01M $146.35M $129.14M -$138.03M
Profit from Continuing Operations $30.51M -$50.77M $47.18M $129.14M -$138.03M
Net Income from Discontinuous Operations -$423.75M $17.76M $99.17M – –
Minority Interests $47.16M $30.94M $28.63M $53.68M $27.04M
Net Income to Parent Company -$440.40M -$63.95M $117.72M $75.46M -$165.07M
Preferred Stock Dividends $73.01M $87.58M $90.73M $80.05M $74.74M
Net Income to Common Stockholders -$513.41M -$151.52M $27.00M -$4.60M -$239.80M
Basic EPS -$4.19 -$1.24 $0.22 -$0.04 -$1.96
Diluted EPS -$4.19 -$1.24 $0.22 -$0.04 -$1.96
Dividend Per Share $0.66 $0.62 $0.60 $0.60 $0.60
-Gain on Sale of Property/Plant/Equipment – – – $40.00M $0.00

Balance sheet

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Total Assets $4.86B $7.04B $7.02B $6.37B $5.91B
Total Current Assets $687.47M $911.73M $964.05M $853.05M $542.48M
Cash and Cash Equivalents & Short-Term Investments $6.44M $7.35M $9.23M $7.93M $19.99M
-Cash and Cash Equivalents $6.44M $7.35M $9.23M $7.93M $19.99M
Receivables $608.22M $479.50M $759.55M $721.57M $400.33M
-Accounts Receivable $608.22M $479.50M $759.55M $721.57M $400.33M
Inventory $55.37M $37.78M $135.23M $78.14M $77.96M
Other Current Assets $17.44M $18.79M $41.23M $26.77M $39.20M
Total Non-Current Assets $4.17B $6.13B $6.05B $5.51B $5.36B
Net PPE $3.52B $3.61B $5.31B $4.77B $4.60B
-Gross PPE $5.43B $5.35B $7.31B $6.56B $6.17B
-Accumulated Depreciation -$1.91B -$1.74B -$2.00B -$1.79B -$1.57B
Investments and Advances $218.63M $240.37M $263.83M $284.49M $294.05M
-Long Term Equity Investment $218.63M $240.37M $263.83M $284.49M $294.05M
Goodwill and Other Intangible Assets $377.57M $387.25M $443.50M $429.28M $429.02M
-Goodwill $301.96M $301.96M $301.96M $301.96M $301.96M
-Other Intangible Assets $75.61M $85.29M $141.54M $127.32M $127.06M
Non-Current Deferred Assets $54.05M $53.61M $38.24M $32.21M $38.26M
Total Liabilities $4.15B $5.52B $5.31B $4.59B $3.93B
Total Current Liabilities $699.69M $858.76M $967.45M $709.11M $496.94M
Payables $490.71M $388.25M $588.92M $427.96M $264.32M
-Accounts Payable $490.71M $388.25M $588.92M $427.96M $264.32M
Current Accrued Expenses $208.98M $254.20M $378.52M $281.15M $232.62M
Total Non-Current Liabilities $3.45B $4.66B $4.34B $3.88B $3.43B
Long Term Debt and Capital Lease Obligation $3.05B $3.73B $3.75B $3.46B $2.98B
-Long Term Debt $3.05B $3.73B $3.75B $3.46B $2.98B
Non-Current Deferred Liabilities $17.41M $16.58M $17.51M $16.65M $14.30M
Other Non-Current Liabilities $388.71M $389.16M $570.20M $400.62M $434.93M
Total Equity $708.08M $1.52B $1.71B $1.78B $1.98B
Share capital $238.18M $1.10B $1.34B $1.47B $1.43B
Minority Interests $469.91M $412.82M $369.45M $310.16M $554.31M
Other Non-Current Assets – $1.84B – – –
Other Current Liabilities – $216.31M – – –
Restricted Cash – – $18.80M $18.64M $5.01M

Discussion

No comments yet — be the first to weigh in on GEL.

Leave a comment

Scroll to Top