BeStock  

Grid Dynamics GDYN

US equityMarket cap rank #3603Information Technology Services
$7.67 −$0.15 (-1.92%)
Pre-market · Oct 8, 7:30 am ET · After hours $7.67 0.00%
Open$7.71
Prev close$7.82
Day range$7.65 – $7.85
Volume530.7K
Market cap$622.24M
P/E (TTM)255.7
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$108.16M+7.0% YoY
Operating profit$1.28M+1,137.4% YoY
Net profit$2.85M-45.9% YoY
Diluted EPS$0.03-50.0% YoY
Free cash flow$2.52M-75.3% YoY
Operating cash flow$6.10M

Revenue, last 8 quarters

$87.4MSep '24$100.3MDec '24$100.4MMar '25$101.1MJun '25$104.2MSep '25$106.2MDec '25$104.1MMar '26$108.2MJun '26

Net profit, last 8 quarters

$4.3MSep '24$4.5MDec '24$2.9MMar '25$5.3MJun '25$1.2MSep '25$306.0KDec '25$-1.5MMar '26$2.9MJun '26

Diluted EPS by quarter

0.05Sep '240.05Dec '240.03Mar '250.06Jun '250.01Sep '250.00Dec '25-0.02Mar '260.03Jun '26

Free cash flow by quarter

$5.9MSep '24$4.4MDec '24$6.0MMar '25$10.2MJun '25$2.9MSep '25$6.1MDec '25$4.4MMar '26$2.5MJun '26

Annual revenue

$111.3MFY20$211.3MFY21$310.5MFY22$312.9MFY23$350.6MFY24$411.8MFY25

Profitability & balance sheet

Gross margin34.7%
Operating margin-0.4%
Net margin0.7%
Return on equity0.5%
Return on assets0.5%
Return on invested capital0.5%
Current ratio7.22
Liabilities / assets13.4%
Cash & investments$298.43M
Total debt$11.20M
Net cash (debt)$287.23M
Free cash flow / sales3.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $108.16M $104.10M $411.83M $106.15M $104.16M
Total Operating Revenue $108.16M $104.10M $411.83M $106.15M $104.16M
Cost of Revenue $68.55M $67.87M $269.48M $70.02M $69.45M
Gross Profit $39.62M $36.23M $142.35M $36.14M $34.71M
Operating Expense $38.34M $39.91M $143.94M $35.33M $34.95M
Selling and Admin Expenses $31.92M $33.83M $120.28M $30.66M $29.19M
-Selling & Marketing Expense $7.12M $7.69M $30.03M $7.32M $7.34M
-General & Admin Expense $24.80M $26.14M $90.25M $23.34M $21.85M
Research & Development $6.42M $6.08M $23.67M $4.68M $5.76M
Operating Profit $1.28M -$3.68M -$1.60M $806,000.00 -$241,000.00
Other Income (Expense) $3.19M $3.24M -$300,000.00 -$15.59M $3.36M
Other Non-Operating Income (Expenses) $3.19M $3.24M – – $3.36M
Pretax Profit $4.46M -$440,000.00 $15.70M $2.81M $3.12M
Tax $1.61M $1.03M $6.03M $2.50M $1.95M
Net Profit $2.85M -$1.47M $9.67M $306,000.00 $1.18M
Profit from Continuing Operations $2.85M -$1.47M $9.67M $306,000.00 $1.18M
Net Income to Parent Company $2.85M -$1.47M $9.67M $306,000.00 $1.18M
Net Income to Common Stockholders $2.85M -$1.47M $9.67M $306,000.00 $1.18M
Basic EPS $0.03 -$0.02 $0.11 $0.00 $0.01
Diluted EPS $0.03 -$0.02 $0.11 $0.00 $0.01
Net Non-Operating Interest Income (Expense) – – $17.60M – –
Non-Operating Interest Income – – $17.60M – –
Special Income (Charges) – – -$300,000.00 – –
-Less:Restructuring and Mergern & Acquisition – – $300,000.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $600.37M $605.02M $612.89M $612.89M $613.17M
Total Current Assets $410.30M $432.24M $439.53M $439.53M $440.67M
Cash and Cash Equivalents & Short-Term Investments $298.43M $327.47M $342.06M $342.06M $338.55M
-Cash and Cash Equivalents $298.43M $327.47M $342.06M $342.06M $338.55M
Receivables $95.56M $87.42M $79.49M $79.49M $82.90M
-Accounts Receivable $87.24M $77.69M $71.26M $71.26M $82.90M
-Other Receivables $8.32M $9.73M $8.23M $8.23M –
Other Current Assets $16.31M $17.35M $17.99M $17.99M $19.22M
Total Non-Current Assets $190.07M $172.78M $173.36M $173.36M $172.50M
Net PPE $33.78M $34.50M $34.05M $34.05M $30.26M
-Gross PPE $75.85M $73.57M $70.48M $70.48M $64.09M
-Accumulated Depreciation -$42.07M -$39.08M -$36.43M -$36.43M -$33.83M
Goodwill and Other Intangible Assets $140.56M $123.55M $125.97M $125.97M $128.08M
-Goodwill $91.73M $83.98M $84.36M $84.36M $84.68M
-Other Intangible Assets $48.83M $39.58M $41.61M $41.61M $43.40M
Non-Current Deferred Assets $9.79M $9.41M $8.87M $8.87M $9.13M
Other Non-Current Assets $5.93M $5.32M $4.47M $4.47M $5.03M
Total Liabilities $80.44M $74.90M $70.82M $70.82M $75.45M
Total Current Liabilities $56.86M $54.87M $52.11M $52.11M $57.79M
Payables $10.58M $9.77M $10.74M $10.74M $13.95M
-Accounts Payable $5.15M $4.33M $3.70M $3.70M $5.57M
-Total Tax Payable $5.36M $4.19M $3.67M $3.67M $5.01M
-Other Payable $67,000.00 $1.25M $3.37M $3.37M $3.37M
Current Accrued Expenses $7.47M $7.45M $6.13M $6.13M $7.13M
Short-Term Debt and Capital Lease Obligation $5.51M $5.37M $6.25M $6.25M $5.29M
-Current Capital Lease Obligation $5.51M $5.37M $6.25M $6.25M $5.29M
Current Deferred Liabilities $1.51M $1.81M $1.47M $1.47M $902,000.00
Other Current Liabilities $1.76M $2.68M $1.97M $1.97M $1.89M
Total Non-Current Liabilities $23.58M $20.03M $18.70M $18.70M $17.66M
Long Term Debt and Capital Lease Obligation $11.20M $12.04M $10.78M $10.78M $8.36M
-Long Term Capital Lease Obligation $11.20M $12.04M $10.78M $10.78M $8.36M
Non-Current Deferred Liabilities $10.45M $7.69M $7.92M $7.92M $9.30M
Other Non-Current Liabilities $1.93M $301,000.00 – – –
Total Equity $519.93M $530.12M $542.07M $542.07M $537.72M
Stockholders' Equity $519.93M $530.12M $542.07M $542.07M $537.72M
Capital Stock $9,000.00 $9,000.00 $8,000.00 $8,000.00 $8,000.00
-Common Stock $9,000.00 $9,000.00 $8,000.00 $8,000.00 $8,000.00
Additional Paid-In Capital $553.79M $549.65M $545.19M $545.19M $539.11M
Retained Earnings -$798,000.00 -$3.65M -$2.18M -$2.18M -$2.48M
Less: Treasury Stock $30.75M $13.46M $2.00M $2.00M –
Gains/Losses Not Affecting Retained Earnings -$2.32M -$2.43M $1.05M $1.05M $1.08M
Long Term Accounts Payable and Other Payables – – $0.00 $0.00 $0.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $6.10M $8.39M $40.60M $9.90M $6.97M
Net cash flow from continuing operations $6.10M $8.39M $40.60M $9.90M $6.97M
Net Income from Continuing Operations $2.85M -$1.47M $9.67M $306,000.00 $1.18M
Depreciation & Depletion & Amortization $6.64M $6.51M $24.80M $6.39M $6.33M
Deferred Tax -$625,000.00 -$583,000.00 -$1.34M -$1.16M $1.17M
Other Non-Cash Items -$777,000.00 -$439,000.00 -$6.92M -$78,000.00 -$530,000.00
Change in Working Capital -$6.99M -$4.36M -$16.98M -$2.27M -$7.97M
-Change in Receivables -$7.16M -$8.22M -$11.15M $3.23M -$5.62M
-Change in Prepaid Assets $1.00M -$531,000.00 $544,000.00 -$182,000.00 $1.16M
-Change in Payables and Accrued Expense $58,000.00 $6.17M $4.20M -$5.16M $4.47M
-Change in Other Current Liabilities -$1.36M -$1.31M -$4.96M -$1.20M -$1.32M
Net cash flow from investing -$17.63M -$3.96M -$15.14M -$3.80M -$4.03M
Net Cash Flow from Continuing Investing Activities -$17.63M -$3.96M -$15.14M -$3.80M -$4.03M
Net PPE Purchase and Sale -$3.58M -$3.96M -$15.33M -$3.80M -$4.03M
Financing Cash Flow -$17.58M -$17.58M -$19.94M -$2.45M -$631,000.00
Net Cash Flow from Continuing Financing Activities -$17.58M -$17.58M -$19.94M -$2.45M -$631,000.00
Net Common Stock Issuance -$17.29M -$11.46M -$2.00M – –
Proceeds from Stock Option Exercised $0.00 $0.00 $469,000.00 $0.00 $0.00
Net Other Financing Charges -$288,000.00 -$6.11M -$18.41M -$453,000.00 -$631,000.00
Ending Cash Balance $298.43M $327.47M $342.06M $342.06M $338.55M
Net Change in Cash -$29.11M -$13.15M $5.53M $3.65M $2.32M
Beginning Cash Balance $327.47M $342.06M $335.16M $338.55M $336.88M
Effect of Exchange Rate Changes $67,000.00 -$1.44M $1.38M -$141,000.00 -$645,000.00
Free Cash Flow $2.52M $4.43M $25.27M $6.10M $2.95M
-Change In Other Working Capital – -$471,000.00 -$5.62M $1.04M –
Net Business Purchase and Sale – – $198,000.00 $0.00 $198,000.00
Net Investment Purchase and Sale – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on GDYN.

Leave a comment

Scroll to Top