BeStock  

Forward Air FWRD

US equityMarket cap rank #3603Integrated Freight & Logistics
$16.64 −$0.29 (-1.71%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $17.00 +2.16%
Open$16.93
Prev close$16.93
Day range$16.61 – $18.10
Volume355.3K
Market cap$562.11M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$673.04M+8.8% YoY
Operating profit$42.69M+118.7% YoY
Net profit-$245.93M-1,107.7% YoY
Diluted EPS-$6.38-1,456.1% YoY
Free cash flow-$8.10M+54.9% YoY
Operating cash flow-$4.88M

Revenue, last 8 quarters

$655.9MSep '24$632.8MDec '24$613.3MMar '25$618.8MJun '25$631.8MSep '25$631.2MDec '25$582.0MMar '26$673.0MJun '26

Net profit, last 8 quarters

$-35.3MSep '24$-35.8MDec '24$-61.2MMar '25$-20.4MJun '25$-23.8MSep '25$-36.4MDec '25$-40.2MMar '26$-245.9MJun '26

Diluted EPS by quarter

-2.62Sep '24-1.24Dec '24-1.68Mar '25-0.41Jun '25-0.52Sep '25-0.91Dec '25-1.09Mar '26-6.38Jun '26

Free cash flow by quarter

$39.6MSep '24$-30.9MDec '24$15.7MMar '25$-18.0MJun '25$48.6MSep '25$-31.1MDec '25$38.8MMar '26$-8.1MJun '26

Annual revenue

$1.3BFY20$1.4BFY21$1.7BFY22$1.4BFY23$2.5BFY24$2.5BFY25

Profitability & balance sheet

Gross margin15.3%
Operating margin3.0%
Net margin-11.4%
Return on equity-1,574.1%
Return on assets-11.1%
Return on invested capital-5.2%
Current ratio1.32
Liabilities / assets105.1%
Cash & investments$139.45M
Total debt$1.99B
Net cash (debt)-$1.85B
Free cash flow / sales1.9%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Omni Logistics$338.55M 47.2%
  • Expedited Freight$319.06M 44.5%
  • Intermodal$59.72M 8.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $673.04M $582.05M $2.50B $631.23M $631.76M
Total Operating Revenue $673.04M $582.05M $2.50B $631.23M $631.76M
Cost of Revenue $561.09M $492.51M $2.16B $535.36M $543.23M
Gross Profit $111.95M $89.53M $338.18M $95.87M $88.54M
Operating Expense $69.25M $69.09M $301.75M $98.74M $73.53M
Selling and Admin Expenses $13.68M $13.50M $58.97M $15.71M $12.72M
-General & Admin Expense $13.68M $13.50M $58.97M $15.71M $12.72M
Other Operating Expenses $55.57M $55.59M $242.78M $83.03M $60.81M
Operating Profit $42.69M $20.44M $36.42M -$2.87M $15.01M
Net Non-Operating Interest Income (Expense) -$43.72M -$43.59M -$180.75M -$45.10M -$44.78M
Non-Operating Interest Expense $43.72M $43.59M $180.75M $45.10M $44.78M
Other Income (Expense) -$243.00M -$15.26M -$2.87M $2.86M $6.40M
Gain on Sale of Security -$566,000.00 $1.70M -$5.89M $222,000.00 -$539,000.00
Special Income (Charges) -$244.01M – $0.00 $0.00 $0.00
-Less:Impairment of Capital Assets $244.01M – $0.00 $0.00 $0.00
Other Non-Operating Income (Expenses) $1.57M -$16.96M $3.02M $2.64M $6.94M
Pretax Profit -$244.03M -$38.41M -$147.20M -$45.11M -$23.37M
Tax -$174,000.00 $1.79M -$5.47M -$8.70M $385,000.00
Net Profit -$245.93M -$40.20M -$141.73M -$36.41M -$23.76M
Profit from Continuing Operations -$243.86M -$40.20M -$141.73M -$36.41M -$23.76M
Net Income from Discontinuous Operations -$2.08M – $0.00 $0.00 $0.00
Minority Interests -$38.63M -$5.88M -$33.93M -$8.09M -$7.51M
Net Income to Parent Company -$207.30M -$34.32M -$107.80M -$28.33M -$16.25M
Net Income to Common Stockholders -$207.30M -$34.32M -$107.80M -$28.33M -$16.25M
Basic EPS -$6.38 -$1.09 -$3.51 -$0.91 -$0.52
Diluted EPS -$6.38 -$1.09 -$3.51 -$0.91 -$0.52
Dividend Per Share $0.00 $0.00 $0.00 $0.00 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $2.41B $2.70B $2.72B $2.72B $2.79B
Total Current Assets $583.12M $542.36M $521.00M $521.00M $552.49M
Cash and Cash Equivalents & Short-Term Investments $139.45M $141.02M $106.00M $106.00M $140.35M
-Cash and Cash Equivalents $139.45M $141.02M $106.00M $106.00M $140.35M
Receivables $375.57M $333.78M $349.71M $349.71M $341.41M
-Accounts Receivable $369.47M $330.70M $343.56M $343.56M $341.41M
-Other Receivables $6.10M $3.08M $6.15M $6.15M –
Prepaid Assets $26.47M $29.45M $28.05M $28.05M $30.83M
Other Current Assets $41.63M $38.11M $37.25M $37.25M $39.89M
Total Non-Current Assets $1.83B $2.15B $2.20B $2.20B $2.24B
Net PPE $636.10M $689.36M $710.42M $710.42M $721.39M
-Gross PPE $989.02M $1.04B $1.05B $1.05B $1.04B
-Accumulated Depreciation -$352.92M -$348.95M -$340.02M -$340.02M -$317.42M
Goodwill and Other Intangible Assets $1.14B $1.41B $1.43B $1.43B $1.45B
-Goodwill $278.71M $522.71M $522.71M $522.71M $522.71M
-Other Intangible Assets $860.92M $884.02M $906.79M $906.79M $929.89M
Other Non-Current Assets $52.01M $57.43M $58.02M $58.02M $67.71M
Total Liabilities $2.53B $2.57B $2.56B $2.56B $2.60B
Total Current Liabilities $441.57M $441.90M $428.33M $428.33M $460.04M
Payables $118.65M $103.69M $126.13M $126.13M $124.84M
-Accounts Payable $118.65M $103.69M $121.75M $121.75M $124.84M
Current Accrued Expenses $118.55M $133.14M $165.99M $165.99M $146.79M
Short-Term Debt and Capital Lease Obligation $122.46M $128.13M $123.02M $123.02M $117.93M
-Current Capital Lease Obligation $122.46M $128.13M $123.02M $123.02M $101.42M
Other Current Liabilities $81.91M $76.94M – – $70.49M
Total Non-Current Liabilities $2.09B $2.13B $2.13B $2.13B $2.14B
Long Term Debt and Capital Lease Obligation $1.99B $2.02B $2.04B $2.04B $2.04B
-Long Term Debt $1.69B $1.69B $1.69B $1.69B $1.68B
-Long Term Capital Lease Obligation $294.18M $332.00M $349.40M $349.40M $354.03M
Non-Current Deferred Liabilities $24.36M $24.97M $27.22M $27.22M $37.44M
Other Non-Current Liabilities $80.06M $84.48M $65.09M $65.09M $62.53M
Total Equity -$122.67M $122.28M $161.66M $161.66M $195.84M
Stockholders' Equity -$115.43M $81.00M $113.34M $113.34M $139.78M
Capital Stock $337,000.00 $316,000.00 $313,000.00 $313,000.00 $312,000.00
-Common Stock $337,000.00 $316,000.00 $313,000.00 $313,000.00 $312,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $575.82M $564.63M $559.55M $559.55M $556.10M
Retained Earnings -$690.32M -$482.91M -$447.10M -$447.10M -$418.75M
Gains/Losses Not Affecting Retained Earnings -$1.26M -$1.03M $580,000.00 $580,000.00 $2.12M
Minority Interests -$7.24M $41.28M $48.32M $48.32M $56.06M
Restricted Cash – – $0.00 $0.00 $0.00
-Total Tax Payable – – $4.38M $4.38M –
Current Deferred Liabilities – – $13.18M $13.18M –
-Current Debt – – – – $16.51M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$4.88M $45.74M $44.38M -$22.73M $52.71M
Net cash flow from continuing operations -$4.88M $45.74M $44.38M -$22.73M $52.71M
Net Income from Continuing Operations -$238.70M -$40.20M -$141.73M -$36.41M -$30.60M
Depreciation & Depletion & Amortization $38.26M $38.52M $152.64M $40.72M $37.75M
Deferred Tax -$604,000.00 -$2.17M -$10.95M -$10.43M $4.20M
Other Non-Cash Items $321,000.00 $3.87M $11.50M $493,000.00 $8.61M
Change in Working Capital -$59.76M $41.44M -$3.53M -$40.18M $33.92M
-Change in Receivables -$50.43M $13.92M -$25.37M -$9.21M $472,000.00
-Change in Payables and Accrued Expense -$13.36M $30.63M $46.26M -$2.17M $38.79M
-Change in Other Current Assets $4.03M -$3.10M -$24.42M -$28.80M -$5.34M
Net cash flow from investing $6.65M -$5.52M -$26.91M -$7.94M -$3.85M
Net Cash Flow from Continuing Investing Activities $6.65M -$5.52M -$26.91M -$7.94M -$3.85M
Net PPE Purchase and Sale -$2.09M -$5.52M -$26.91M -$7.94M -$3.82M
Financing Cash Flow -$3.54M -$4.91M -$17.53M -$3.93M -$3.66M
Net Cash Flow from Continuing Financing Activities -$3.54M -$4.91M -$17.53M -$3.93M -$3.66M
Net Issuance Payments Of Debt -$4.15M -$4.23M -$17.31M -$4.32M -$3.61M
Net Other Financing Charges -$120,000.00 -$685,000.00 -$1.07M -$21,000.00 -$52,000.00
Ending Cash Balance $139.45M $141.02M $106.00M $106.00M $140.35M
Net Change in Cash -$1.77M $35.31M -$61,000.00 -$34.59M $45.20M
Beginning Cash Balance $141.02M $106.00M $105.27M $140.35M $95.31M
Effect of Exchange Rate Changes $193,000.00 -$284,000.00 $791,000.00 $234,000.00 -$153,000.00
Free Cash Flow -$8.10M $38.79M $15.27M -$31.08M $48.60M
Cash Flow from Discontinued Operating Activities – – $0.00 $0.00 –
Net Business Purchase and Sale – – $0.00 $0.00 $0.00
Net Common Stock Issuance – – $0.00 – –
Cash Dividends Paid – – $0.00 – –
Proceeds from Stock Option Exercised – – $846,000.00 $412,000.00 $0.00
Cash Flow from Discontinued Financing Activities – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on FWRD.

Sign in to join the discussion.

Scroll to Top