BeStock  
Stocks › FRSH

Freshworks FRSH

US equityMarket cap rank #2386
$13.22 +$0.44 (+3.44%)
Market closed · Oct 6, 12:10 am ET · Last extended-hours $13.83 +4.63%
Open$12.81
Prev close$12.78
Day range$12.77 – $13.24
Volume3.59M
Market cap$3.45B
P/E (TTM)21.0
Dividend yield–

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Subscription services, software licenses and maintenance$234.59M 98.8%
  • Professional services$2.79M 1.2%

Balance sheet

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Total Current Assets $901.91M $1.01B $1.10B $1.02B $1.14B
Total Non-Current Assets $588.56M $598.57M $505.55M $350.61M $344.32M
Net PPE $78.65M $81.19M $78.74M $72.23M $63.25M
-Gross PPE $146.43M $145.01M $138.91M $129.45M $121.08M
-Accumulated Depreciation -$67.78M -$63.82M -$60.17M -$57.22M -$57.83M
Goodwill and Other Intangible Assets $290.48M $296.03M $223.66M $227.08M $230.49M
-Goodwill $198.01M $199.32M $146.68M $146.68M $146.68M
-Other Intangible Assets $92.47M $96.70M $76.99M $80.40M $83.82M
Non-Current Deferred Assets $202.71M $203.73M $184.65M $34.74M $33.44M
Other Current Assets $66.87M $68.15M $72.77M $59.79M $66.94M
Current Deferred Assets $32.11M $30.93M $29.83M $28.52M $27.51M
Total Non-Current Liabilities $61.86M $66.13M $72.03M $69.86M $63.57M
Total Assets $1.49B $1.61B $1.60B $1.37B $1.48B
Cash and Cash Equivalents & Short-Term Investments $664.11M $779.24M $781.37M $813.24M $926.20M
-Cash and Cash Equivalents $494.67M $548.17M $569.77M $420.93M $485.97M
-Short Term Investments $169.44M $231.07M $211.60M $392.30M $440.23M
Receivables $137.68M $127.34M $150.82M $119.81M $115.86M
-Accounts Receivable $137.68M $127.34M $150.82M $119.81M $115.86M
Restricted Cash $1.15M $1.16M $62.37M – –
Other Non-Current Assets $16.72M $17.63M $18.50M $16.57M $17.13M
Total Liabilities $594.53M $586.18M $570.06M $520.47M $496.18M
Total Current Liabilities $532.66M $520.05M $498.03M $450.62M $432.62M
Total Equity $895.94M $1.02B $1.03B $851.49M $984.64M
Stockholders' Equity $895.94M $1.02B $1.03B $851.49M $984.64M
Capital Stock $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
-Common Stock $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $4.45B $4.58B $4.59B $4.60B $4.72B
Retained Earnings -$3.55B -$3.56B -$3.55B -$3.74B -$3.74B
Gains/Losses Not Affecting Retained Earnings -$1.73M -$3.65M -$1.59M -$1.70M $102,000.00
Other Non-Current Liabilities $36.30M $36.73M $38.75M $38.44M $36.75M
-Long Term Capital Lease Obligation $25.57M $29.40M $33.28M $31.42M $26.82M
Payables $46.16M $36.28M $29.58M $25.15M $19.74M
-Accounts Payable $26.90M $18.58M $11.51M $7.62M $4.90M
-Total Tax Payable $19.26M $17.70M $18.07M $17.53M $14.84M
Short-Term Debt and Capital Lease Obligation $9.03M $9.39M $9.22M $8.25M $9.21M
-Current Capital Lease Obligation $9.03M $9.39M $9.22M $8.25M $9.21M
Current Deferred Liabilities $407.26M $397.85M $391.42M $353.44M $344.88M
Current Accrued Expenses $45.47M $49.93M $38.38M $33.93M $32.70M
Long Term Debt and Capital Lease Obligation $25.57M $29.40M $33.28M $31.42M $26.82M

Cash flow

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Free Cash Flow $52.01M $55.11M $56.23M $57.21M $53.54M
Effect of Exchange Rate Changes -$862,000.00 -$7.52M – – $0.00
Net cash flow from investing $54.63M -$82.26M $157.20M $45.54M -$42.84M
-Change In Other Working Capital -$2.66M -$9.17M $26.16M -$1.73M -$1.66M
-Change in Other Current Liabilities -$2.64M -$3.71M -$2.84M -$3.30M -$2.51M
-Change in Payables and Accrued Expense $6.37M $3.45M $9.84M $7.72M $11.06M
-Change in Prepaid Assets $2.30M -$12.56M $3.51M $7.32M -$7.37M
-Change in Receivables -$10.34M $24.92M -$31.09M -$3.95M -$3.61M
Change in Working Capital -$6.99M $2.93M $5.58M $6.05M -$4.09M
Other Non-Cash Items $13.23M $19.30M $11.03M $10.63M $10.66M
Depreciation & Depletion & Amortization $8.26M $7.86M $6.61M $6.60M $6.28M
Deferred Tax $3.22M -$5.87M $3.10M $0.00 $0.00
Net Income from Continuing Operations $3.24M -$4.81M $191.45M -$4.68M -$1.74M
Net cash flow from continuing operations $58.52M $62.39M $62.33M $63.47M $58.59M
Operating Cash Flow $58.52M $62.39M $62.33M $63.47M $58.59M
Net Cash Flow from Continuing Investing Activities $54.63M -$82.26M $157.20M $45.54M -$42.84M
Net Common Stock Issuance -$159.04M -$48.37M $0.00 -$159.11M -$113.59M
Net Change in Cash -$52.65M -$75.40M $211.22M -$65.04M -$108.27M
Net Other Financing Charges -$9.83M -$7.16M -$11.24M -$14.95M -$13.75M
Proceeds from Stock Option Exercised $3.06M $0.00 $2.92M $12,000.00 $3.32M
Beginning Cash Balance $549.33M $632.25M $421.04M $486.07M $594.34M
Net Cash Flow from Continuing Financing Activities -$165.81M -$55.53M -$8.32M -$174.05M -$124.01M
Financing Cash Flow -$165.81M -$55.53M -$8.32M -$174.05M -$124.01M
Net Investment Purchase and Sale $61.14M -$18.07M $181.68M $51.75M -$37.79M
Net Business Purchase and Sale $0.00 -$56.91M -$18.43M $0.00 $0.00
Net PPE Purchase and Sale -$5.04M -$3.90M -$2.18M -$1.74M -$378,000.00
Capital Expenditure -$1.47M -$3.38M -$3.87M -$4.47M -$4.68M
Ending Cash Balance $495.82M $549.33M $632.25M $421.04M $486.07M
Gain/Loss from Continuing Operations – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on FRSH.

Leave a comment

Scroll to Top