BeStock  

Flowers Foods FLO

US equityMarket cap rank #3096Packaged Foods
$5.84 +$0.10 (+1.74%)
Pre-market · Oct 8, 8:20 am ET · After hours $5.83 -0.15%
Open$5.77
Prev close$5.74
Day range$5.77 – $6.05
Volume10.70M
Market cap$1.24B
P/E (TTM)22.5
Dividend yield14.86%

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$1.19B-4.0% YoY
Operating profit$66.17M-29.2% YoY
Net profit$40.66M-30.3% YoY
Diluted EPS$0.19-32.1% YoY
Free cash flow$109.84M+9.8% YoY
Operating cash flow$133.69M

Revenue, last 8 quarters

$1.2BOct '24$1.1BDec '24$1.6BApr '25$1.2BJul '25$1.2BOct '25$1.2BJan '26$1.6BApr '26$1.2BJul '26

Net profit, last 8 quarters

$65.0MOct '24$43.1MDec '24$53.0MApr '25$58.4MJul '25$39.5MOct '25$-67.1MJan '26$42.1MApr '26$40.7MJul '26

Diluted EPS by quarter

0.31Oct '240.20Dec '240.25Apr '250.28Jul '250.19Oct '25-0.32Jan '260.20Apr '260.19Jul '26

Free cash flow by quarter

$88.6MOct '24$84.8MDec '24$110.1MApr '25$100.0MJul '25$30.4MOct '25$78.6MJan '26$87.2MApr '26$109.8MJul '26

Annual revenue

$4.4BFY20$4.3BFY21$4.8BFY22$5.1BFY23$5.1BFY24$5.3BFY25

Profitability & balance sheet

Gross margin48.6%
Operating margin5.5%
Net margin1.1%
Return on equity4.0%
Return on assets1.3%
Return on invested capital2.9%
Current ratio0.77
Liabilities / assets68.4%
Cash & investments$52.77M
Total debt$1.93B
Net cash (debt)-$1.88B
Free cash flow / sales5.9%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.19B $1.57B $5.26B $1.23B $1.23B
Total Operating Revenue $1.19B $1.57B $5.26B $1.23B $1.23B
Cost of Revenue $615.01M $795.39M $2.69B $634.48M $638.70M
Gross Profit $577.93M $776.19M $2.57B $598.38M $587.85M
Operating Expense $511.76M $694.84M $2.24B $531.12M $515.74M
Selling and Admin Expenses $473.19M $643.05M $2.08B $492.66M $475.86M
-General & Admin Expense $473.19M $643.05M $2.08B $492.66M $475.86M
Depreciation & Amortization & Depletion $38.58M $51.79M $167.43M $38.46M $39.87M
-Depreciation & Amortization $38.58M $51.79M $167.43M $38.46M $39.87M
Operating Profit $66.17M $81.35M $326.10M $67.27M $72.11M
Net Non-Operating Interest Income (Expense) -$13.79M -$19.63M -$59.29M -$15.76M -$14.45M
Non-Operating Interest Income $4.07M $5.03M $17.37M $4.14M $3.77M
Non-Operating Interest Expense $17.86M $24.66M $76.67M $19.89M $18.22M
Other Income (Expense) $1.88M -$1.65M -$151.74M -$138.26M -$5.51M
Special Income (Charges) $0.00 -$1.65M -$149.46M -$135.98M -$5.51M
-Less:Restructuring and Mergern & Acquisition $0.00 $1.65M $13.48M $0.00 $5.51M
Other Non-Operating Income (Expenses) $1.88M – -$2.28M – –
Pretax Profit $54.25M $60.06M $115.07M -$86.75M $52.15M
Tax $13.60M $18.01M $31.24M -$19.68M $12.62M
Net Profit $40.66M $42.06M $83.83M -$67.07M $39.53M
Profit from Continuing Operations $40.66M $42.06M $83.83M -$67.07M $39.53M
Net Income to Parent Company $40.66M $42.06M $83.83M -$67.07M $39.53M
Net Income to Common Stockholders $40.66M $42.06M $83.83M -$67.07M $39.53M
Basic EPS $0.19 $0.20 $0.40 -$0.32 $0.19
Diluted EPS $0.19 $0.20 $0.40 -$0.32 $0.19
Dividend Per Share $0.13 $0.25 $0.98 $0.25 $0.25
-Less:Impairment of Capital Assets – – $135.98M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $4.19B $4.18B $4.18B $4.18B $4.35B
Total Current Assets $786.35M $761.54M $729.09M $729.09M $751.82M
Cash and Cash Equivalents & Short-Term Investments $52.77M $11.52M $12.10M $12.10M $16.73M
-Cash and Cash Equivalents $52.77M $11.52M $12.10M $12.10M $16.73M
Receivables $384.98M $401.16M $378.27M $378.27M $396.00M
-Accounts Receivable $371.51M $375.23M $352.52M $352.52M $369.07M
-Taxes Receivable $13.47M $25.93M $25.75M $25.75M $26.93M
Prepaid Assets $14.01M $17.60M $13.95M $13.95M $17.30M
Inventory $309.76M $301.02M $299.22M $299.22M $299.42M
Restricted Cash $2.86M $3.08M $4.26M $4.26M $4.00M
Other Current Assets $18.50M $22.99M $21.26M $21.26M $18.27M
Total Non-Current Assets $3.40B $3.42B $3.45B $3.45B $3.60B
Net PPE $1.24B $1.25B $1.27B $1.27B $1.27B
-Gross PPE $2.97B $2.96B $2.95B $2.95B $2.93B
-Accumulated Depreciation -$1.74B -$1.71B -$1.67B -$1.67B -$1.66B
Investments and Advances $3.62M $3.61M $3.70M $3.70M $3.75M
-Long Term Equity Investment $1.48M $1.48M $1.48M $1.48M $1.48M
Financial Assets $218,000.00 $37,000.00 $0.00 $0.00 $11,000.00
Non-Current Note Receivables $108.33M $108.23M $108.48M $108.48M $107.33M
Non-Current Prepaid Assets $3.38M $3.40M $3.33M $3.33M $3.25M
Goodwill and Other Intangible Assets $2.01B $2.02B $2.03B $2.03B $2.18B
-Goodwill $1.05B $1.05B $1.05B $1.05B $1.05B
-Other Intangible Assets $965.48M $973.59M $984.66M $984.66M $1.13B
Defined Pension Benefit $3.83M $3.93M $4.07M $4.07M $6.63M
Non-Current Deferred Assets $3.42M $3.27M $1.90M $1.90M $2.05M
Other Non-Current Assets $27.93M $27.16M $27.01M $27.01M $28.47M
Total Liabilities $2.86B $2.88B $2.88B $2.88B $2.93B
Total Current Liabilities $1.02B $988.21M $976.16M $976.16M $957.55M
Payables $357.86M $351.34M $332.12M $332.12M $332.62M
-Accounts Payable $330.71M $330.00M $312.68M $312.68M $318.95M
-Total Tax Payable $14.50M $8.69M $6.79M $6.79M $13.67M
-Other Payable $12.65M $12.65M $12.65M $12.65M –
Current Accrued Expenses $60.19M $45.76M $43.43M $43.43M $30.17M
Short-Term Debt and Capital Lease Obligation $479.48M $473.41M $476.99M $476.99M $482.64M
-Current Debt $404.32M $406.58M $403.21M $403.21M $408.03M
-Current Capital Lease Obligation $75.16M $66.83M $73.78M $73.78M $74.60M
Current Provisions $40.29M $41.16M $37.17M $37.17M $38.53M
Current Deferred Liabilities $2.57M $2.30M $2.30M $2.30M $2.23M
Other Current Liabilities $552,000.00 $587,000.00 $546,000.00 $546,000.00 $421,000.00
Total Non-Current Liabilities $1.84B $1.89B $1.90B $1.90B $1.97B
Long Term Accounts Payable and Other Payables $2.88M $2.87M $5.22M $5.22M $17.82M
Long Term Debt and Capital Lease Obligation $1.53B $1.58B $1.61B $1.61B $1.64B
-Long Term Debt $1.29B $1.32B $1.36B $1.36B $1.38B
-Long Term Capital Lease Obligation $241.94M $252.08M $251.30M $251.30M $262.64M
Non-Current Deferred Liabilities $300.18M $298.95M $281.48M $281.48M $303.60M
Employee Benefits $8.82M $8.72M $8.60M $8.60M $5.25M
Other Non-Current Liabilities $3.95M $3.34M $2.07M $2.07M $2.08M
Total Equity $1.32B $1.30B $1.30B $1.30B $1.42B
Stockholders' Equity $1.32B $1.30B $1.30B $1.30B $1.42B
Capital Stock $199,000.00 $199,000.00 $199,000.00 $199,000.00 $199,000.00
-Common Stock $199,000.00 $199,000.00 $199,000.00 $199,000.00 $199,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $729.55M $723.62M $730.15M $730.15M $723.60M
Retained Earnings $853.76M $839.70M $852.07M $852.07M $971.41M
Less: Treasury Stock $261.71M $262.82M $277.80M $277.80M $277.80M
Gains/Losses Not Affecting Retained Earnings $1.70M $1.75M -$1.13M -$1.13M $3.08M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $133.69M $107.86M $446.20M $125.38M $54.36M
Net cash flow from continuing operations $133.69M $107.86M $446.20M $125.38M $54.36M
Net Income from Continuing Operations $40.66M $42.06M $83.83M -$67.07M $39.53M
Gain/Loss from Continuing Operations $319,000.00 $426,000.00 $411,000.00 $95,000.00 $95,000.00
Depreciation & Depletion & Amortization $38.58M $51.79M $167.43M $38.46M $39.87M
Deferred Tax $3.66M $16.95M $14.16M -$22.24M $5.23M
Other Non-Cash Items $160,000.00 $1.48M $2.49M $2.32M $389,000.00
Change in Working Capital $40.01M -$20.69M -$8.44M $29.27M -$40.97M
-Change in Receivables $2.77M -$25.79M -$4.95M $15.51M -$14.45M
-Change in Inventory -$9.75M $407,000.00 -$15.42M $386,000.00 $5.71M
-Change in Payables and Accrued Expense -$1.51M $17.91M $40.20M -$4.62M -$9.91M
-Change In Other Working Capital $48.50M -$13.22M -$28.27M $17.99M -$22.32M
Net cash flow from investing -$25.13M -$19.63M -$943.16M -$47.76M -$24.01M
Net Cash Flow from Continuing Investing Activities -$25.13M -$19.63M -$943.16M -$47.76M -$24.01M
Net PPE Purchase and Sale -$23.85M -$20.62M -$126.50M -$46.77M -$23.36M
Net Business Purchase and Sale $0.00 $0.00 -$791.93M $0.00 -$48,000.00
Net Other Investing Changes -$1.27M $990,000.00 -$24.73M -$992,000.00 -$597,000.00
Financing Cash Flow -$67.31M -$88.81M $504.05M -$82.25M -$24.67M
Net Cash Flow from Continuing Financing Activities -$67.31M -$88.81M $504.05M -$82.25M -$24.67M
Net Issuance Payments Of Debt -$40.39M -$28.82M $728.97M -$29.98M $27.60M
Net Common Stock Issuance -$37,000.00 -$3.79M -$5.50M $0.00 $0.00
Cash Dividends Paid -$26.59M -$54.43M -$209.31M -$52.27M -$52.27M
Net Other Financing Charges -$289,000.00 -$1.77M -$10.12M $0.00 $0.00
Ending Cash Balance $52.77M $11.52M $12.10M $12.10M $16.73M
Net Change in Cash $41.25M -$581,000.00 $7.10M -$4.63M $5.69M
Beginning Cash Balance $11.52M $12.10M $5.01M $16.73M $11.05M
Free Cash Flow $109.84M $87.23M $319.09M $78.57M $30.42M

Discussion

No comments yet — be the first to weigh in on FLO.

Leave a comment

Scroll to Top