BeStock  
Stocks › Cybersecurity › FFIV

F5 Inc FFIV

US equityMarket cap rank #494CybersecuritySoftware Outsourcing
$446.81 +$1.63 (+0.37%)
Market open · Oct 1, 1:20 pm ET · After hours $445.20 +0.00%
Open$448.20
Prev close$445.18
Day range$440.69 – $449.22
Volume219.2K
Market cap$25.30B
P/E (TTM)35.6
Dividend yield–

Fundamentals

Latest reported quarter: Q3, ended Jun 2026

Revenue$865.08M+10.9% YoY
Operating profit$213.24M+8.6% YoY
Net profit$208.21M+9.6% YoY
Diluted EPS$3.62+11.4% YoY
Free cash flow$280.61M+2.5% YoY
Operating cash flow$316.25M

Revenue, last 8 quarters

$746.7MSep '24$766.5MDec '24$731.1MMar '25$780.4MJun '25$810.1MSep '25$822.5MDec '25$811.7MMar '26$865.1MJun '26

Net profit, last 8 quarters

$165.3MSep '24$166.4MDec '24$145.5MMar '25$189.9MJun '25$190.5MSep '25$180.1MDec '25$147.8MMar '26$208.2MJun '26

Diluted EPS by quarter

2.80Sep '242.82Dec '242.48Mar '253.25Jun '253.26Sep '253.10Dec '252.58Mar '263.62Jun '26

Free cash flow by quarter

$240.4MSep '24$194.7MDec '24$246.1MMar '25$273.7MJun '25$191.9MSep '25$149.5MDec '25$347.6MMar '26$280.6MJun '26

Annual revenue

$2.4BFY20$2.6BFY21$2.7BFY22$2.8BFY23$2.8BFY24$3.1BFY25

Profitability & balance sheet

Gross margin81.9%
Operating margin25.0%
Net margin22.0%
Return on equity19.8%
Return on assets11.2%
Return on invested capital18.5%
Current ratio1.66
Liabilities / assets43.5%
Cash & investments$1.61B
Total debt$218.70M
Net cash (debt)$1.39B
Free cash flow / sales29.3%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $865.08M $811.70M $822.47M $3.09B $810.09M
Total Operating Revenue $865.08M $811.70M $822.47M $3.09B $810.09M
Cost of Revenue $153.56M $150.90M $151.79M $573.98M $143.88M
Gross Profit $711.51M $660.80M $670.68M $2.51B $666.21M
Operating Expense $498.28M $482.10M $456.54M $1.72B $446.39M
Selling and Admin Expenses $333.62M $331.06M $315.38M $1.18B $310.00M
-Selling & Marketing Expense $238.03M $239.41M $224.78M $860.51M $215.98M
-General & Admin Expense $95.59M $91.65M $90.60M $322.34M $94.02M
Research & Development $164.66M $151.04M $141.16M $539.82M $136.39M
Operating Profit $213.24M $178.70M $214.14M $791.43M $219.82M
Other Income (Expense) $12.96M $10.51M $8.78M $16.90M -$4.75M
Special Income (Charges) $30,000.00 $315,000.00 $43,000.00 -$25.48M -$14.16M
-Less:Restructuring and Mergern & Acquisition -$30,000.00 -$315,000.00 -$43,000.00 $25.48M $14.16M
Other Non-Operating Income (Expenses) $12.93M $10.20M $8.74M $42.39M $9.42M
Pretax Profit $226.20M $189.22M $222.92M $808.34M $215.07M
Tax $17.99M $41.46M $42.87M $115.96M $24.58M
Net Profit $208.21M $147.76M $180.05M $692.38M $190.49M
Profit from Continuing Operations $208.21M $147.76M $180.05M $692.38M $190.49M
Net Income to Parent Company $208.21M $147.76M $180.05M $692.38M $190.49M
Net Income to Common Stockholders $208.21M $147.76M $180.05M $692.38M $190.49M
Basic EPS $3.67 $2.61 $3.12 $11.96 $3.30
Diluted EPS $3.62 $2.58 $3.10 $11.80 $3.26

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $6.83B $6.50B $6.29B $6.32B $6.32B
Total Current Assets $2.95B $2.70B $2.52B $2.52B $2.52B
Cash and Cash Equivalents & Short-Term Investments $1.61B $1.44B $1.20B $1.34B $1.34B
-Cash and Cash Equivalents $1.61B $1.44B $1.20B $1.34B $1.34B
Receivables $1.01B $941.83M $1.01B $912.72M $912.72M
-Accounts Receivable $428.68M $425.64M $493.63M $414.43M $414.43M
-Other Receivables $583.05M $516.19M $512.60M $498.29M $498.29M
Prepaid Assets $118.73M $131.74M $145.39M $86.35M $86.35M
Inventory $126.89M $90.30M $79.90M $77.23M $77.23M
Current Deferred Assets $41.52M $39.50M $38.09M $37.02M $37.02M
Other Current Assets $42.32M $56.32M $46.09M $61.11M $61.11M
Total Non-Current Assets $3.88B $3.79B $3.78B $3.80B $3.80B
Net PPE $375.52M $359.82M $348.45M $342.55M $342.55M
-Gross PPE $375.52M $359.82M $348.45M $722.46M $722.46M
Investments and Advances $21.99M $20.81M $17.97M $15.69M $15.69M
-Long Term Equity Investment $21.99M $20.81M $17.97M $15.69M $15.69M
Non Current Accounts Receivables $311.59M $302.54M $303.89M $340.15M $340.15M
Goodwill and Other Intangible Assets $2.55B $2.52B $2.53B $2.54B $2.54B
-Goodwill $2.48B $2.44B $2.44B $2.44B $2.44B
-Other Intangible Assets $69.55M $72.15M $84.21M $96.27M $96.27M
Non-Current Deferred Assets $532.70M $509.60M $496.72M $485.92M $485.92M
Other Non-Current Assets $88.25M $86.44M $81.15M $76.33M $76.33M
Total Liabilities $2.97B $2.85B $2.75B $2.73B $2.73B
Total Current Liabilities $1.77B $1.68B $1.62B $1.61B $1.61B
Payables $183.89M $120.80M $121.64M $128.02M $128.02M
-Accounts Payable $136.16M $79.52M $60.66M $83.97M $83.97M
-Total Tax Payable $47.73M $41.28M $60.98M $44.05M $44.05M
Current Accrued Expenses $263.03M $254.51M $211.35M $240.29M $240.29M
Short-Term Debt and Capital Lease Obligation $33.68M $33.28M $32.86M $31.04M $31.04M
-Current Capital Lease Obligation $33.68M $33.28M $32.86M $31.04M $31.04M
Current Deferred Liabilities $1.29B $1.27B $1.25B $1.21B $1.21B
Total Non-Current Liabilities $1.20B $1.17B $1.13B $1.11B $1.11B
Long Term Accounts Payable and Other Payables $66.83M $81.11M $77.93M $85.28M $85.28M
Long Term Debt and Capital Lease Obligation $218.70M $226.58M $234.86M $230.75M $230.75M
-Long Term Capital Lease Obligation $218.70M $226.58M $234.86M $230.75M $230.75M
Non-Current Deferred Liabilities $905.08M $851.67M $810.50M $787.93M $787.93M
Other Non-Current Liabilities $12.57M $11.38M $11.21M $10.95M $10.95M
Total Equity $3.86B $3.65B $3.54B $3.59B $3.59B
Stockholders' Equity $3.86B $3.65B $3.54B $3.59B $3.59B
Capital Stock $50.54M $52.59M $5.87M $42.02M $42.02M
-Common Stock $50.54M $52.59M $5.87M $42.02M $42.02M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Retained Earnings $3.82B $3.62B $3.55B $3.57B $3.57B
Gains/Losses Not Affecting Retained Earnings -$19.05M -$19.04M -$18.20M -$18.32M -$18.32M
-Accumulated Depreciation – – – -$379.92M -$379.92M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $316.25M $365.92M $159.21M $949.67M $208.07M
Net cash flow from continuing operations $316.25M $365.92M $159.21M $949.67M $208.07M
Net Income from Continuing Operations $208.21M $147.76M $180.05M $692.38M $190.49M
Depreciation & Depletion & Amortization $23.43M $24.57M $24.61M $92.40M $24.79M
Deferred Tax -$18.06M -$10.99M -$9.59M -$72.18M -$15.87M
Other Non-Cash Items $7.61M $5.07M $6.40M $37.12M $9.47M
Change in Working Capital $29.53M $131.51M -$102.27M -$31.55M -$58.07M
-Change in Receivables -$2.51M $67.66M -$79.41M -$28.41M -$55.25M
-Change in Inventory -$36.59M -$10.40M -$2.67M -$851,000.00 -$10.31M
-Change in Payables and Accrued Expense $61.14M $34.55M -$44.69M $28.90M $47.93M
-Change in Other Current Assets -$57.02M -$8.40M -$29.97M -$195.61M -$72.75M
-Change in Other Current Liabilities -$8.67M -$8.54M -$7.96M -$36.06M -$9.18M
-Change In Other Working Capital $73.19M $56.65M $62.42M $200.49M $41.49M
Net cash flow from investing -$84.97M -$18.67M -$10.56M -$219.49M -$163.80M
Net Cash Flow from Continuing Investing Activities -$84.97M -$18.67M -$10.56M -$219.49M -$163.80M
Net PPE Purchase and Sale -$35.64M -$18.35M -$9.72M -$43.26M -$16.14M
Net Business Purchase and Sale -$47.62M – – -$171.06M -$146.89M
Net Investment Purchase and Sale -$1.71M -$328,000.00 -$837,000.00 -$5.17M -$772,000.00
Financing Cash Flow -$67.90M -$103.26M -$293.02M -$464.82M -$127.16M
Net Cash Flow from Continuing Financing Activities -$67.90M -$103.26M -$293.02M -$464.82M -$127.16M
Net Common Stock Issuance -$100.01M -$100.01M -$301.10M -$502.09M -$125.01M
Proceeds from Stock Option Exercised $36.66M $96,000.00 $22.84M $59.15M $133,000.00
Net Other Financing Charges -$4.55M -$3.35M -$14.77M -$21.88M -$2.28M
Ending Cash Balance $1.61B $1.44B $1.20B $1.35B $1.35B
Net Change in Cash $163.38M $243.98M -$144.37M $265.36M -$82.89M
Beginning Cash Balance $1.44B $1.20B $1.35B $1.08B $1.43B
Effect of Exchange Rate Changes -$344,000.00 -$900,000.00 -$131,000.00 $2.67M $226,000.00
Free Cash Flow $280.61M $347.57M $149.49M $906.41M $191.93M
Net Issuance Payments Of Debt – – – $0.00 –

Discussion

No comments yet — be the first to weigh in on FFIV.

Leave a comment

Scroll to Top