Frequency Electronics FEIM
$60.22 +$5.98 (+11.03%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $60.22 0.00%
Open$56.36
Prev close$54.24
Day range$54.32 – $60.94
Volume184.9K
Market cap$678.88M
P/E (TTM)240.9
Dividend yield–
Fundamentals
Latest reported quarter: Q1, ended Jul 2026
Revenue$23.45M+69.8% YoY
Operating profit$5.20M+1,328.6% YoY
Net profit$4.22M+565.0% YoY
Diluted EPS$0.41+485.7% YoY
Free cash flow$1.78M+361.8% YoY
Operating cash flow$2.62M
Revenue, last 8 quarters
Net profit, last 8 quarters
Diluted EPS by quarter
Free cash flow by quarter
Annual revenue
Profitability & balance sheet
Gross margin33.0%
Operating margin2.5%
Net margin3.7%
Return on equity3.0%
Return on assets2.2%
Return on invested capital2.9%
Current ratio5.34
Liabilities / assets22.0%
Cash & investments$61.41M
Total debt$5.28M
Net cash (debt)$56.12M
Where the revenue comes from
Quarter 2027/Q1
By business line
Income statement
| Line item | 2027 Q1 | 2026 ANNUAL | 2026 Q4 | 2026 Q3 | 2026 Q2 |
|---|---|---|---|---|---|
| Total Revenue as Reported | $23.45M | $63.23M | $15.40M | $16.89M | $17.13M |
| Total Operating Revenue | $23.45M | $63.23M | $15.40M | $16.89M | $17.13M |
| Cost of Revenue | $12.70M | $44.83M | $15.25M | $10.26M | $10.59M |
| Gross Profit | $10.75M | $18.40M | $152,000.00 | $6.63M | $6.54M |
| Operating Expense | $5.55M | $21.40M | $6.50M | $5.36M | $4.82M |
| Selling and Admin Expenses | $4.11M | $15.40M | $4.60M | $3.59M | $3.62M |
| Research & Development | $1.45M | $5.99M | $1.90M | $1.76M | $1.20M |
| Operating Profit | $5.20M | -$3.00M | -$6.35M | $1.27M | $1.71M |
| Net Non-Operating Interest Income (Expense) | -$19,000.00 | -$87,000.00 | -$20,000.00 | -$21,000.00 | -$22,000.00 |
| Non-Operating Interest Expense | $19,000.00 | $87,000.00 | $20,000.00 | $21,000.00 | $22,000.00 |
| Other Income (Expense) | $61,000.00 | $180,000.00 | -$305,000.00 | $191,000.00 | $78,000.00 |
| Gain on Sale of Security | $61,000.00 | $673,000.00 | $111,000.00 | $191,000.00 | $153,000.00 |
| Pretax Profit | $5.24M | -$2.91M | -$6.68M | $1.44M | $1.77M |
| Tax | $1.03M | -$2.01M | -$1.77M | -$127,000.00 | -$31,000.00 |
| Net Profit | $4.22M | -$903,000.00 | -$4.91M | $1.57M | $1.80M |
| Profit from Continuing Operations | $4.22M | -$903,000.00 | -$4.91M | $1.57M | $1.80M |
| Net Income to Parent Company | $4.22M | -$903,000.00 | -$4.91M | $1.57M | $1.80M |
| Net Income to Common Stockholders | $4.22M | -$903,000.00 | -$4.91M | $1.57M | $1.80M |
| Basic EPS | $0.41 | -$0.09 | -$0.50 | $0.16 | $0.18 |
| Diluted EPS | $0.41 | -$0.09 | -$0.50 | $0.16 | $0.18 |
| Dividend Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Other Non-Operating Income (Expenses) | – | -$493,000.00 | -$416,000.00 | – | -$75,000.00 |
Balance sheet
| Line item | 2027 Q1 | 2026 ANNUAL | 2026 Q4 | 2026 Q3 | 2026 Q2 |
|---|---|---|---|---|---|
| Total Assets | $153.58M | $90.71M | $90.71M | $94.19M | $92.26M |
| Total Current Assets | $111.05M | $47.98M | $47.98M | $52.55M | $50.92M |
| Cash and Cash Equivalents & Short-Term Investments | $61.41M | $1.60M | $1.60M | $86,000.00 | $2.99M |
| -Cash and Cash Equivalents | $61.41M | $1.60M | $1.60M | $86,000.00 | $2.99M |
| Receivables | $25.86M | $22.02M | $22.02M | $25.42M | $21.57M |
| -Accounts Receivable | $6.22M | $4.74M | $4.74M | $10.72M | $6.07M |
| -Other Receivables | $19.64M | $17.28M | $17.28M | $14.69M | $15.50M |
| Prepaid Assets | $85,000.00 | $221,000.00 | $221,000.00 | $226,000.00 | $226,000.00 |
| Inventory | $22.21M | $22.62M | $22.62M | $25.83M | $24.68M |
| Other Current Assets | $1.49M | $1.52M | $1.52M | $993,000.00 | $1.45M |
| Total Non-Current Assets | $42.53M | $42.73M | $42.73M | $41.64M | $41.34M |
| Net PPE | $14.61M | $14.51M | $14.51M | $14.82M | $14.90M |
| -Gross PPE | $14.61M | $47.65M | $47.65M | $14.82M | $14.90M |
| Goodwill and Other Intangible Assets | $218,000.00 | $218,000.00 | $218,000.00 | $617,000.00 | $617,000.00 |
| -Goodwill | $218,000.00 | $218,000.00 | $218,000.00 | $617,000.00 | $617,000.00 |
| Non-Current Deferred Assets | $13.22M | $14.08M | $14.08M | $12.28M | $12.15M |
| Other Non-Current Assets | $14.47M | $13.91M | $13.91M | $13.93M | $13.66M |
| Total Liabilities | $33.74M | $34.30M | $34.30M | $33.95M | $33.80M |
| Total Current Liabilities | $20.81M | $20.98M | $20.98M | $20.18M | $19.67M |
| Payables | $1.59M | $4.28M | $4.28M | $3.26M | $1.42M |
| -Accounts Payable | $1.59M | $2.98M | $2.98M | $3.26M | $1.42M |
| Current Accrued Expenses | $6.01M | $2.65M | $2.65M | $4.84M | $5.02M |
| Short-Term Debt and Capital Lease Obligation | $1.68M | $2.00M | $2.00M | $2.15M | $2.08M |
| -Current Capital Lease Obligation | $1.68M | $2.00M | $2.00M | $2.15M | $2.08M |
| Current Provisions | $14,000.00 | $620,000.00 | $620,000.00 | $50,000.00 | $46,000.00 |
| Current Deferred Liabilities | $11.52M | $9.42M | $9.42M | $9.89M | $11.10M |
| Total Non-Current Liabilities | $12.93M | $13.32M | $13.32M | $13.77M | $14.13M |
| Long Term Debt and Capital Lease Obligation | $5.28M | $5.65M | $5.65M | $5.99M | $6.32M |
| -Long Term Capital Lease Obligation | $5.28M | $5.65M | $5.65M | $5.99M | $6.32M |
| Non-Current Deferred Liabilities | $7.62M | $7.66M | $7.66M | $7.78M | $7.82M |
| Other Non-Current Liabilities | $30,000.00 | $7,000.00 | $7,000.00 | – | – |
| Total Equity | $119.84M | $56.40M | $56.40M | $60.24M | $58.46M |
| Stockholders' Equity | $119.84M | $56.40M | $56.40M | $60.24M | $58.46M |
| Capital Stock | $11.02M | $9.93M | $9.93M | $9.90M | $9.82M |
| -Common Stock | $11.02M | $9.93M | $9.93M | $9.90M | $9.82M |
| -Preferred Stock | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Additional Paid-In Capital | $103.63M | $45.51M | $45.51M | $44.47M | $43.73M |
| Retained Earnings | $6.97M | $2.76M | $2.76M | $7.66M | $6.09M |
| Less: Treasury Stock | $1.78M | $1.78M | $1.78M | $1.79M | $1.19M |
| -Accumulated Depreciation | – | -$33.14M | -$33.14M | – | – |
| -Total Tax Payable | – | $665,000.00 | $665,000.00 | $0.00 | $0.00 |
| -Other Payable | – | $634,000.00 | $634,000.00 | – | – |
Cash flow
| Line item | 2027 Q1 | 2026 ANNUAL | 2026 Q4 | 2026 Q3 | 2026 Q2 |
|---|---|---|---|---|---|
| Operating Cash Flow | $2.62M | $1.28M | $2.06M | -$1.42M | -$523,000.00 |
| Net cash flow from continuing operations | $2.62M | $1.28M | $2.06M | -$1.42M | -$523,000.00 |
| Net Income from Continuing Operations | $4.22M | -$903,000.00 | -$4.91M | $1.57M | $1.80M |
| Other Non-Cash Items | $2.51M | $2.46M | -$1.81M | $1.62M | $848,000.00 |
| Change in Working Capital | -$4.10M | -$7.09M | $1.96M | -$4.60M | -$3.17M |
| Net cash flow from investing | -$944,000.00 | -$2.86M | -$605,000.00 | -$865,000.00 | -$613,000.00 |
| Net Cash Flow from Continuing Investing Activities | -$944,000.00 | -$2.86M | -$605,000.00 | -$865,000.00 | -$613,000.00 |
| Net PPE Purchase and Sale | -$844,000.00 | – | – | -$865,000.00 | -$613,000.00 |
| Net Business Purchase and Sale | -$100,000.00 | – | – | – | – |
| Financing Cash Flow | $58.13M | -$1.57M | $0.00 | -$616,000.00 | -$375,000.00 |
| Net Cash Flow from Continuing Financing Activities | $58.13M | -$1.57M | $0.00 | -$616,000.00 | -$375,000.00 |
| Net Common Stock Issuance | $58.13M | -$1.57M | $0.00 | -$616,000.00 | -$375,000.00 |
| Ending Cash Balance | $62.75M | $2.93M | $2.93M | $1.48M | $4.38M |
| Net Change in Cash | $59.81M | -$3.15M | $1.46M | -$2.90M | -$1.51M |
| Beginning Cash Balance | $2.93M | $6.09M | $1.48M | $4.38M | $5.89M |
| Free Cash Flow | $1.78M | -$1.58M | $1.46M | -$2.28M | -$1.14M |
| Gain/Loss from Continuing Operations | – | $1.71M | – | – | – |
| Depreciation & Depletion & Amortization | – | $1.89M | – | – | – |
| Deferred Tax | – | -$2.04M | – | – | – |
| -Change in Receivables | – | $2.02M | – | – | – |
| -Change in Inventory | – | -$2.58M | – | – | – |
| -Change in Prepaid Assets | – | -$770,000.00 | – | – | – |
| -Change in Payables and Accrued Expense | – | $2.20M | – | – | – |
| -Change in Other Current Assets | – | -$825,000.00 | – | – | – |
| -Change in Other Current Liabilities | – | -$2.95M | – | – | – |
| -Change In Other Working Capital | – | -$4.19M | – | – | – |
| Capital Expenditure | – | -$2.86M | – | – | – |
| Cash Dividends Paid | – | $0.00 | $0.00 | $0.00 | – |
No comments yet — be the first to weigh in on FEIM.
Sign in to join the discussion.