BeStock  
Stocks › EXPD

Expeditors International EXPD

US equityMarket cap rank #509
$186.75 +$2.11 (+1.14%)
Market open · Oct 1, 1:10 pm ET · After hours $184.03 -0.33%
Open$185.99
Prev close$184.64
Day range$185.02 – $188.05
Volume374.9K
Market cap$24.28B
P/E (TTM)27.2
Dividend yield0.85%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$3.50B+32.1% YoY
Operating profit$349.62M+41.1% YoY
Net profit$267.26M+45.3% YoY
Diluted EPS$2.03+51.5% YoY
Free cash flow$166.65M+2.0% YoY
Operating cash flow$178.64M

Revenue, last 8 quarters

$3.0BSep '24$3.0BDec '24$2.7BMar '25$2.7BJun '25$2.9BSep '25$2.9BDec '25$2.8BMar '26$3.5BJun '26

Net profit, last 8 quarters

$229.9MSep '24$236.2MDec '24$204.1MMar '25$183.9MJun '25$223.1MSep '25$201.0MDec '25$230.0MMar '26$267.3MJun '26

Diluted EPS by quarter

1.63Sep '241.68Dec '241.47Mar '251.34Jun '251.64Sep '251.49Dec '251.71Mar '262.03Jun '26

Free cash flow by quarter

$77.7MSep '24$239.7MDec '24$329.5MMar '25$163.3MJun '25$190.3MSep '25$270.3MDec '25$296.6MMar '26$166.6MJun '26

Annual revenue

$9.6BFY20$16.5BFY21$17.1BFY22$9.3BFY23$10.6BFY24$11.1BFY25

Profitability & balance sheet

Gross margin12.9%
Operating margin9.8%
Net margin7.6%
Return on equity42.6%
Return on assets18.5%
Return on invested capital32.7%
Current ratio1.57
Liabilities / assets58.7%
Cash & investments$1.03B
Total debt$451.05M
Net cash (debt)$580.40M
Free cash flow / sales7.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $3.50B $2.78B $11.07B $2.86B $2.89B
Total Operating Revenue $3.50B $2.78B $11.07B $2.86B $2.89B
Cost of Revenue $3.07B $2.39B $9.64B $2.51B $2.51B
Gross Profit $430.67M $389.91M $1.43B $347.77M $382.10M
Operating Expense $81.06M $95.08M $377.79M $96.86M $94.06M
Selling and Admin Expenses $9.89M $10.37M $40.10M $11.94M $9.66M
-Selling & Marketing Expense $9.89M $10.37M $40.10M $11.94M $9.66M
Other Operating Expenses $71.16M $84.71M $337.69M $84.92M $84.40M
Operating Profit $349.62M $294.83M $1.05B $250.91M $288.04M
Net Non-Operating Interest Income (Expense) $6.82M $8.64M $35.72M $8.86M $8.49M
Non-Operating Interest Income $6.82M $8.64M $35.72M $8.86M $8.49M
Other Income (Expense) $2.02M $3.02M $5.80M $2.27M $1.64M
Other Non-Operating Income (Expenses) $2.02M $3.02M $5.80M $2.27M $1.64M
Pretax Profit $358.46M $306.49M $1.09B $262.04M $298.17M
Tax $91.20M $76.44M $282.02M $61.09M $75.10M
Net Profit $267.26M $230.04M $812.05M $200.95M $223.08M
Profit from Continuing Operations $267.26M $230.04M $812.05M $200.95M $223.08M
Minority Interests $1.03M $434,000.00 $1.72M $245,000.00 $822,000.00
Net Income to Parent Company $266.23M $229.61M $810.33M $200.71M $222.26M
Net Income to Common Stockholders $266.23M $229.61M $810.33M $200.71M $222.26M
Basic EPS $2.03 $1.72 $5.97 $1.50 $1.65
Diluted EPS $2.03 $1.71 $5.95 $1.49 $1.64
Dividend Per Share $0.81 $0.00 $1.54 $0.77 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $5.13B $4.78B $4.89B $4.89B $4.78B
Total Current Assets $4.01B $3.65B $3.76B $3.76B $3.67B
Cash and Cash Equivalents & Short-Term Investments $1.03B $1.32B $1.31B $1.31B $1.19B
-Cash and Cash Equivalents $1.03B $1.32B $1.31B $1.31B $1.19B
Receivables $2.63B $2.06B $2.02B $2.02B $2.05B
-Accounts Receivable $2.63B $2.06B $2.02B $2.02B $2.05B
Current Deferred Assets $259.49M $179.53M $283.28M $283.28M $263.49M
Other Current Assets $84.97M $99.23M $136.17M $136.17M $175.61M
Total Non-Current Assets $1.13B $1.13B $1.14B $1.14B $1.11B
Net PPE $997.69M $1.00B $1.01B $1.01B $1.00B
-Gross PPE $1.66B $1.66B $1.66B $1.66B $1.65B
-Accumulated Depreciation -$665.26M -$657.25M -$651.09M -$651.09M -$647.06M
Goodwill and Other Intangible Assets $7.93M $7.93M $7.93M $7.93M $7.93M
-Goodwill $7.93M $7.93M $7.93M $7.93M $7.93M
Non-Current Deferred Assets $103.09M $102.87M $101.67M $101.67M $77.50M
Other Non-Current Assets $19.18M $17.13M $16.13M $16.13M $15.12M
Total Liabilities $3.01B $2.50B $2.54B $2.54B $2.50B
Total Current Liabilities $2.56B $2.04B $2.07B $2.07B $2.05B
Payables $1.49B $1.17B $1.16B $1.16B $1.17B
-Accounts Payable $1.47B $1.14B $1.12B $1.12B $1.15B
-Total Tax Payable $18.38M $30.40M $32.05M $32.05M $28.76M
Current Accrued Expenses $607.66M $496.37M $448.06M $448.06M $427.22M
Short-Term Debt and Capital Lease Obligation $116.23M $113.80M $110.89M $110.89M $111.17M
-Current Capital Lease Obligation $116.23M $113.80M $110.89M $110.89M $111.17M
Current Deferred Liabilities $348.86M $256.90M $358.39M $358.39M $334.54M
Total Non-Current Liabilities $454.40M $453.66M $462.74M $462.74M $449.19M
Long Term Debt and Capital Lease Obligation $451.05M $451.18M $459.70M $459.70M $449.19M
-Long Term Capital Lease Obligation $451.05M $451.18M $459.70M $459.70M $449.19M
Non-Current Deferred Liabilities $3.35M $2.48M $3.04M $3.04M –
Total Equity $2.12B $2.29B $2.36B $2.36B $2.28B
Stockholders' Equity $2.12B $2.28B $2.36B $2.36B $2.28B
Capital Stock $1.30M $1.32M $1.34M $1.34M $1.34M
-Common Stock $1.30M $1.32M $1.34M $1.34M $1.34M
Additional Paid-In Capital $0.00 $0.00 $0.00 $0.00 $0.00
Retained Earnings $2.31B $2.48B $2.54B $2.54B $2.47B
Gains/Losses Not Affecting Retained Earnings -$192.32M -$196.02M -$184.16M -$184.16M -$189.07M
Minority Interests $2.37M $2.26M $2.46M $2.46M $2.24M
-Preferred Stock – – $0.00 $0.00 –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $178.64M $309.23M $1.01B $283.30M $201.37M
Net cash flow from continuing operations $178.64M $309.23M $1.01B $283.30M $201.37M
Net Income from Continuing Operations $267.26M $230.04M $812.05M $200.95M $223.08M
Depreciation & Depletion & Amortization $12.70M $13.88M $56.77M $14.07M $14.25M
Deferred Tax $794,000.00 – -$13.71M -$4.70M -$1.57M
Other Non-Cash Items -$14.26M -$3.65M $15.15M $6.77M $1.62M
Change in Working Capital -$122.43M $55.34M $63.41M $52.89M -$54.89M
-Change in Receivables -$575.86M -$49.51M $41.80M $29.47M -$37.83M
-Change in Payables and Accrued Expense $440.15M $106.93M $47.69M $13.56M $4.99M
-Change In Other Working Capital $13.29M -$2.08M -$26.08M $9.87M -$22.06M
Net cash flow from investing $9.37M -$12.48M -$44.70M -$5.68M -$10.17M
Net Cash Flow from Continuing Investing Activities $9.37M -$12.48M -$44.70M -$5.68M -$10.17M
Net PPE Purchase and Sale -$11.99M -$12.61M -$53.10M -$12.98M -$11.10M
Net Other Investing Changes $21.36M $130,000.00 $8.40M $7.29M $924,000.00
Financing Cash Flow -$474.32M -$289.83M -$802.48M -$147.02M -$149.61M
Net Cash Flow from Continuing Financing Activities -$474.32M -$289.83M -$802.48M -$147.02M -$149.61M
Net Issuance Payments Of Debt -$15,000.00 $2.86M -$3.71M -$5.99M $1.99M
Net Common Stock Issuance -$353.67M -$284.50M -$579.13M -$37.73M -$151.11M
Cash Dividends Paid -$105.77M – -$207.44M -$103.30M $0.00
Net Other Financing Charges -$14.87M -$8.19M -$12.20M -$8,000.00 -$491,000.00
Ending Cash Balance $1.03B $1.32B $1.31B $1.31B $1.19B
Net Change in Cash -$286.32M $6.92M $159.32M $130.60M $41.59M
Beginning Cash Balance $1.32B $1.31B $1.15B $1.19B $1.16B
Effect of Exchange Rate Changes $1.27M -$4.71M $6.64M -$6.48M -$7.58M
Free Cash Flow $166.65M $296.62M $953.40M $270.32M $190.27M

Discussion

No comments yet — be the first to weigh in on EXPD.

Leave a comment

Scroll to Top