BeStock  

Estee Lauder EL

$89.76 −$3.01 (-3.24%)
Market open · Oct 1, 1:20 pm ET · After hours $92.62 -0.16%
Open$91.55
Prev close$92.77
Day range$88.70 – $92.64
Volume1.35M
Market cap$32.52B
P/E (TTM)179.5
Dividend yield1.56%

Fundamentals

Latest reported quarter: Q4, ended Jun 2026

Revenue$3.63B+6.3% YoY
Operating profit$254.00M+80.1% YoY
Net profit-$116.00M+78.8% YoY
Diluted EPS-$0.32+78.8% YoY
Free cash flow$425.00M+7.9% YoY
Operating cash flow$576.00M

Revenue, last 8 quarters

$3.4BSep '24$4.0BDec '24$3.6BMar '25$3.4BJun '25$3.5BSep '25$4.2BDec '25$3.7BMar '26$3.6BJun '26

Net profit, last 8 quarters

$-156.0MSep '24$-590.0MDec '24$159.0MMar '25$-546.0MJun '25$47.0MSep '25$162.0MDec '25$89.0MMar '26$-116.0MJun '26

Diluted EPS by quarter

-0.43Sep '24-1.64Dec '240.44Mar '25-1.51Jun '250.13Sep '250.44Dec '250.24Mar '26-0.32Jun '26

Free cash flow by quarter

$-811.0MSep '24$925.0MDec '24$162.0MMar '25$394.0MJun '25$-436.0MSep '25$1.0BDec '25$310.0MMar '26$425.0MJun '26

Annual revenue

$16.2BFY21$17.7BFY22$15.9BFY23$15.6BFY24$14.3BFY25$15.0BFY26

Profitability & balance sheet

Gross margin75.5%
Operating margin11.1%
Net margin1.2%
Return on equity4.7%
Return on assets0.9%
Return on invested capital2.5%
Current ratio1.22
Liabilities / assets80.7%
Cash & investments$3.50B
Total debt$8.85B
Net cash (debt)-$5.35B
Free cash flow / sales8.7%

Income statement

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Revenue as Reported $15.05B $3.63B $3.71B $4.23B $3.48B
Total Operating Revenue $15.05B $3.63B $3.71B $4.23B $3.48B
Cost of Revenue $3.69B $890.00M $876.00M $994.00M $927.00M
Gross Profit $11.36B $2.74B $2.84B $3.24B $2.55B
Operating Expense $9.69B $2.48B $2.28B $2.63B $2.30B
Selling and Admin Expenses $9.69B $2.48B $2.28B $2.63B $2.30B
Operating Profit $1.68B $254.00M $557.00M $608.00M $258.00M
Net Non-Operating Interest Income (Expense) -$244.00M -$57.00M -$67.00M -$64.00M -$56.00M
Non-Operating Interest Income $90.00M $24.00M $15.00M $21.00M $30.00M
Non-Operating Interest Expense $334.00M $81.00M $82.00M $85.00M $86.00M
Other Income (Expense) -$916.00M -$301.00M -$311.00M -$211.00M -$93.00M
Special Income (Charges) -$897.00M -$293.00M -$308.00M -$207.00M -$89.00M
-Less:Restructuring and Mergern & Acquisition $813.00M $293.00M $224.00M $207.00M $89.00M
-Less:Impairment of Capital Assets $0.00 $0.00 $0.00 $0.00 –
-Less:Other Special Charges $84.00M $0.00 $84.00M – –
Other Non-Operating Income (Expenses) -$19.00M -$8.00M -$3.00M -$4.00M -$4.00M
Pretax Profit $517.00M -$104.00M $179.00M $333.00M $109.00M
Tax $335.00M $12.00M $90.00M $171.00M $62.00M
Net Profit $182.00M -$116.00M $89.00M $162.00M $47.00M
Profit from Continuing Operations $182.00M -$116.00M $89.00M $162.00M $47.00M
Minority Interests $0.00 – – – –
Net Income to Parent Company $182.00M -$116.00M $89.00M $162.00M $47.00M
Net Income to Common Stockholders $182.00M -$116.00M $89.00M $162.00M $47.00M
Basic EPS $0.50 -$0.32 $0.25 $0.45 $0.13
Diluted EPS $0.50 -$0.32 $0.24 $0.44 $0.13
Dividend Per Share $1.40 $0.35 $0.35 $0.35 $0.35

Balance sheet

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Assets $19.76B $19.76B $19.66B $19.63B $19.33B
Total Current Assets $7.61B $7.61B $7.50B $7.16B $6.71B
Cash and Cash Equivalents & Short-Term Investments $3.50B $3.50B $3.13B $3.08B $2.22B
-Cash and Cash Equivalents $3.50B $3.50B $3.13B $3.08B $2.22B
Receivables $1.52B $1.52B $1.75B $1.66B $1.88B
-Accounts Receivable $1.52B $1.52B $1.75B $1.66B $1.88B
Inventory $2.00B $2.00B $1.92B $1.90B $2.06B
Other Current Assets $597.00M $597.00M $707.00M $524.00M $549.00M
Total Non-Current Assets $12.15B $12.15B $12.17B $12.48B $12.62B
Net PPE $4.55B $4.55B $4.63B $4.83B $4.95B
-Gross PPE $9.40B $9.40B $9.46B $9.63B $9.63B
-Accumulated Depreciation -$4.86B -$4.86B -$4.83B -$4.80B -$4.68B
Goodwill and Other Intangible Assets $5.69B $5.69B $5.75B $5.83B $5.83B
-Goodwill $2.11B $2.11B $2.12B $2.14B $2.12B
-Other Intangible Assets $3.58B $3.58B $3.64B $3.70B $3.71B
Other Non-Current Assets $1.92B $1.92B $1.79B $1.82B $1.84B
Total Liabilities $15.96B $15.96B $15.67B $15.60B $15.44B
Total Current Liabilities $6.23B $6.23B $5.91B $5.27B $5.08B
Payables $1.78B $1.78B $1.47B $1.45B $1.49B
-Accounts Payable $1.58B $1.58B $1.32B $1.26B $1.29B
-Total Tax Payable $205.00M $205.00M $142.00M $185.00M $200.00M
Current Accrued Expenses $2.57B $2.57B $2.69B $2.60B $2.41B
Short-Term Debt and Capital Lease Obligation $902.00M $902.00M $903.00M $416.00M $418.00M
-Current Debt $503.00M $503.00M $502.00M $3.00M $3.00M
-Current Capital Lease Obligation $399.00M $399.00M $401.00M $413.00M $415.00M
Current Deferred Liabilities $282.00M $282.00M $294.00M $327.00M $332.00M
Total Non-Current Liabilities $9.73B $9.73B $9.76B $10.33B $10.36B
Long Term Debt and Capital Lease Obligation $8.34B $8.34B $8.40B $8.97B $9.00B
-Long Term Debt $6.80B $6.80B $6.81B $7.32B $7.32B
-Long Term Capital Lease Obligation $1.54B $1.54B $1.59B $1.66B $1.68B
Other Non-Current Liabilities $1.38B $1.38B $1.36B $1.36B $1.35B
Total Equity $3.81B $3.81B $3.99B $4.03B $3.89B
Stockholders' Equity $3.81B $3.81B $3.99B $4.03B $3.89B
Capital Stock $6.00M $6.00M $6.00M $6.00M $6.00M
-Common Stock $6.00M $6.00M $6.00M $6.00M $6.00M
Additional Paid-In Capital $7.38B $7.38B $7.32B $7.25B $7.14B
Retained Earnings $11.34B $11.34B $11.59B $11.62B $11.59B
Less: Treasury Stock $13.77B $13.77B $13.77B $13.76B $13.71B
Gains/Losses Not Affecting Retained Earnings -$1.15B -$1.15B -$1.16B -$1.08B -$1.14B

Cash flow

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Operating Cash Flow $1.77B $576.00M $412.00M $1.13B -$340.00M
Net cash flow from continuing operations $1.77B $576.00M $412.00M $1.13B -$340.00M
Net Income from Continuing Operations $182.00M -$116.00M $89.00M $162.00M $47.00M
Gain/Loss from Continuing Operations $108.00M $40.00M $25.00M $22.00M $21.00M
Depreciation & Depletion & Amortization $796.00M $198.00M $201.00M $197.00M $200.00M
Deferred Tax -$164.00M -$142.00M -$33.00M $45.00M -$34.00M
Other Non-Cash Items -$49.00M -$40.00M $24.00M -$6.00M -$27.00M
Change in Working Capital $590.00M $580.00M $34.00M $611.00M -$635.00M
-Change in Receivables $8.00M $236.00M -$102.00M $232.00M -$358.00M
-Change in Inventory $51.00M -$84.00M -$44.00M $173.00M $6.00M
-Change in Payables and Accrued Expense $566.00M $343.00M $329.00M $177.00M -$283.00M
-Change in Other Current Assets -$8.00M $96.00M -$129.00M $36.00M -$11.00M
-Change In Other Working Capital -$27.00M -$11.00M -$20.00M -$7.00M $11.00M
Net cash flow from investing -$489.00M -$185.00M -$96.00M -$92.00M -$116.00M
Net Cash Flow from Continuing Investing Activities -$489.00M -$185.00M -$96.00M -$92.00M -$116.00M
Capital Expenditure -$457.00M -$151.00M -$102.00M -$108.00M -$96.00M
Net PPE Purchase and Sale $10.00M $0.00 $0.00 – –
Net Business Purchase and Sale -$5.00M – – – –
Net Investment Purchase and Sale -$37.00M -$29.00M $6.00M $6.00M -$20.00M
Financing Cash Flow -$712.00M -$30.00M -$263.00M -$180.00M -$239.00M
Net Cash Flow from Continuing Financing Activities -$712.00M -$30.00M -$263.00M -$180.00M -$239.00M
Net Issuance Payments Of Debt -$3.00M $0.00 -$1.00M -$1.00M -$1.00M
Net Common Stock Issuance -$70.00M $0.00 -$3.00M -$58.00M -$9.00M
Cash Dividends Paid -$508.00M -$127.00M -$126.00M -$128.00M -$127.00M
Proceeds from Stock Option Exercised $53.00M $0.00 $7.00M $7.00M $39.00M
Net Other Financing Charges -$184.00M $97.00M -$140.00M $0.00 -$141.00M
Ending Cash Balance $3.50B $3.50B $3.13B $3.08B $2.22B
Net Change in Cash $572.00M $361.00M $53.00M $853.00M -$695.00M
Beginning Cash Balance $2.92B $3.13B $3.08B $2.22B $2.92B
Effect of Exchange Rate Changes $5.00M $11.00M -$9.00M $10.00M -$7.00M
Free Cash Flow $1.32B $425.00M $310.00M $1.02B -$436.00M

Discussion

No comments yet — be the first to weigh in on EL.

Leave a comment

Scroll to Top