BeStock  
Stocks › EE

Excelerate Energy EE

US equityMarket cap rank #3172
$35.01 +$0.41 (+1.19%)
Pre-market · Oct 8, 8:20 am ET · After hours $35.01 0.00%
Open$34.80
Prev close$34.60
Day range$34.60 – $35.33
Volume661.8K
Market cap$1.10B
P/E (TTM)24.0
Dividend yield0.91%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$329.27M+61.0% YoY
Operating profit$80.90M+13.9% YoY
Net profit$50.07M+141.1% YoY
Diluted EPS$0.37+146.7% YoY
Free cash flow-$143.30M-366.1% YoY
Operating cash flow$114.22M

Revenue, last 8 quarters

$193.4MSep '24$274.6MDec '24$315.1MMar '25$204.6MJun '25$391.0MSep '25$317.6MDec '25$433.4MMar '26$329.3MJun '26

Net profit, last 8 quarters

$45.5MSep '24$46.1MDec '24$52.1MMar '25$20.8MJun '25$55.0MSep '25$39.1MDec '25$50.0MMar '26$50.1MJun '26

Diluted EPS by quarter

0.35Sep '240.40Dec '240.46Mar '250.15Jun '250.43Sep '250.28Dec '250.37Mar '260.37Jun '26

Free cash flow by quarter

$28.3MSep '24$-13.9MDec '24$110.7MMar '25$53.9MJun '25$62.9MSep '25$70.8MDec '25$33.7MMar '26$-143.3MJun '26

Annual revenue

$430.8MFY20$888.6MFY21$2.5BFY22$1.2BFY23$851.4MFY24$1.2BFY25

Profitability & balance sheet

Gross margin28.8%
Operating margin22.0%
Net margin3.2%
Return on equity7.0%
Return on assets1.2%
Return on invested capital6.8%
Current ratio1.80
Liabilities / assets45.4%
Cash & investments$372.18M
Total debt$1.34B
Net cash (debt)-$969.45M
Free cash flow / sales1.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $329.27M $433.44M $1.23B $317.57M $391.04M
Total Operating Revenue $329.27M $433.44M $1.23B $317.57M $391.04M
Cost of Revenue $224.08M $327.14M $832.85M $218.38M $278.17M
Gross Profit $105.19M $106.30M $395.41M $99.19M $112.88M
Operating Expense $24.29M $24.34M $94.49M $28.15M $23.44M
Selling and Admin Expenses $24.29M $24.34M $94.49M $28.15M $23.44M
Operating Profit $80.90M $81.97M $300.92M $71.04M $89.44M
Net Non-Operating Interest Income (Expense) -$27.22M -$27.61M -$94.14M -$27.76M -$28.14M
Non-Operating Interest Expense $27.22M $27.61M $94.14M $27.76M $28.14M
Other Income (Expense) $2.33M $5.08M -$11.87M $4.16M $1.68M
Earnings from Equity Interest $642,000.00 $604,000.00 $2.34M $644,000.00 $497,000.00
Special Income (Charges) $0.00 $0.00 -$34.23M -$675,000.00 -$2.22M
-Less:Restructuring and Mergern & Acquisition $0.00 $0.00 $34.23M $675,000.00 $2.22M
Other Non-Operating Income (Expenses) $1.69M $4.48M $20.02M $4.19M $3.40M
Pretax Profit $56.01M $59.44M $194.91M $47.44M $62.98M
Tax $5.94M $9.46M $27.89M $8.36M $7.94M
Net Profit $50.07M $49.98M $167.02M $39.09M $55.04M
Profit from Continuing Operations $50.07M $49.98M $167.02M $39.09M $55.04M
Minority Interests $38.00M $37.66M $127.82M $29.96M $41.09M
Net Income to Parent Company $12.08M $12.32M $39.20M $9.13M $13.95M
Net Income to Common Stockholders $12.08M $12.32M $39.20M $9.13M $13.95M
Basic EPS $0.38 $0.38 $1.31 $0.29 $0.44
Diluted EPS $0.37 $0.37 $1.28 $0.28 $0.43
Dividend Per Share $0.08 $0.08 $0.28 $0.08 $0.08

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $4.16B $4.14B $4.13B $4.13B $4.10B
Total Current Assets $595.26M $767.19M $753.37M $753.37M $694.68M
Cash and Cash Equivalents & Short-Term Investments $372.18M $574.45M $577.10M $577.10M $506.21M
-Cash and Cash Equivalents $342.45M $540.14M $538.23M $538.23M $462.62M
-Short Term Investments $29.73M $34.30M $38.87M $38.87M $43.59M
Receivables $168.93M $133.79M $97.33M $97.33M $144.60M
-Accounts Receivable $90.16M $85.97M $79.78M $79.78M $114.70M
-Taxes Receivable $2.84M $2.93M $4.14M $4.14M $5.63M
-Due from Related Parties Current $162,000.00 $247,000.00 $1.03M $1.03M $64,000.00
-Other Receivables $76.79M $45.66M $13.39M $13.39M $24.94M
-Receivables Adjustments Allowances -$1.02M -$1.02M -$1.01M -$1.01M -$728,000.00
Prepaid Assets $19.44M $41.87M $48.62M $48.62M $20.31M
Inventory $31.48M $12.91M $27.08M $27.08M $19.35M
Restricted Cash $3.23M $4.19M $3.24M $3.24M $4.22M
Total Non-Current Assets $3.57B $3.37B $3.38B $3.38B $3.40B
Net PPE $2.51B $2.29B $2.30B $2.30B $2.30B
-Gross PPE $3.75B $3.50B $3.48B $3.48B $3.46B
-Accumulated Depreciation -$1.24B -$1.21B -$1.18B -$1.18B -$1.16B
Investments and Advances $343.69M $350.09M $356.04M $356.04M $364.75M
-Long Term Equity Investment $19.60M $18.88M $18.10M $18.10M $20.22M
Goodwill and Other Intangible Assets $586.59M $593.78M $594.22M $594.22M $608.05M
-Goodwill $235.19M $238.47M $234.99M $234.99M $244.99M
-Other Intangible Assets $351.40M $355.31M $359.22M $359.22M $363.05M
Non-Current Deferred Assets $24.47M $24.04M $25.22M $25.22M $27.38M
Other Non-Current Assets $100.23M $107.90M $103.39M $103.39M $99.65M
Total Liabilities $1.89B $1.88B $1.90B $1.90B $1.90B
Total Current Liabilities $330.77M $295.44M $310.06M $310.06M $291.04M
Payables $84.43M $21.40M $46.57M $46.57M $51.13M
-Accounts Payable $71.01M $8.23M $46.57M $46.57M $51.13M
-Total Tax Payable $13.42M $13.17M – – –
Current Accrued Expenses $118.94M $132.53M $115.34M $115.34M $122.79M
Short-Term Debt and Capital Lease Obligation $84.82M $83.66M $83.33M $83.33M $80.82M
-Current Debt $34.03M $33.58M $34.04M $34.04M $32.70M
-Current Capital Lease Obligation $50.79M $50.08M $49.29M $49.29M $48.12M
Current Deferred Liabilities $30.43M $42.07M $57.14M $57.14M $33.18M
Other Current Liabilities $12.15M $15.78M $7.69M $7.69M $3.12M
Total Non-Current Liabilities $1.56B $1.58B $1.59B $1.59B $1.61B
Long Term Debt and Capital Lease Obligation $1.31B $1.33B $1.35B $1.35B $1.37B
-Long Term Debt $1.05B $1.06B $1.06B $1.06B $1.07B
-Long Term Capital Lease Obligation $259.55M $272.37M $283.35M $283.35M $295.08M
Non-Current Liabilities $64.48M $63.63M $62.80M $62.80M $61.98M
Non-Current Deferred Liabilities $95.07M $93.93M $93.85M $93.85M $27.34M
Other Non-Current Liabilities $93.07M $97.53M $88.10M $88.10M $153.12M
Total Equity $2.27B $2.26B $2.23B $2.23B $2.20B
Stockholders' Equity $686.81M $691.11M $682.48M $682.48M $675.69M
Capital Stock $117,000.00 $117,000.00 $117,000.00 $117,000.00 $117,000.00
-Common Stock $117,000.00 $117,000.00 $117,000.00 $117,000.00 $117,000.00
Additional Paid-In Capital $659.00M $649.45M $634.81M $634.81M $634.19M
Retained Earnings $121.75M $112.23M $102.64M $102.64M $96.18M
Less: Treasury Stock $93.54M $69.68M $54.98M $54.98M $54.78M
Gains/Losses Not Affecting Retained Earnings -$510,000.00 -$1.01M -$112,000.00 -$112,000.00 -$23,000.00
Minority Interests $1.59B $1.56B $1.55B $1.55B $1.52B

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $114.22M $60.02M $461.21M $104.39M $114.87M
Net cash flow from continuing operations $114.22M $60.02M $461.21M $104.39M $114.87M
Net Income from Continuing Operations $50.07M $49.98M $167.02M $39.09M $55.04M
Gain/Loss from Continuing Operations $2.70M $2.68M $9.67M $2.74M $2.77M
Depreciation & Depletion & Amortization $39.06M $37.32M $126.74M $38.50M $37.73M
Deferred Tax $1.80M $1.45M $3.00M $530,000.00 $1.62M
Other Non-Cash Items $2.28M $2.32M $10.10M $2.28M $2.41M
Change in Working Capital $18.30M -$34.62M $141.36M $19.45M $15.30M
-Change in Receivables -$4.69M -$10.91M $82.95M $37.35M -$39.97M
-Change in Payables and Accrued Expense $49.03M -$5.34M $68.21M -$6.78M $58.81M
-Change in Other Current Assets -$19.24M -$8.16M -$28.46M -$34.33M $4.01M
-Change in Other Current Liabilities -$913,000.00 -$863,000.00 $3.71M $1.61M -$11.21M
-Change In Other Working Capital -$5.89M -$9.34M $14.95M $21.59M $3.67M
Net cash flow from investing -$257.52M -$26.31M -$1.18B -$4.95M -$51.96M
Net Cash Flow from Continuing Investing Activities -$257.52M -$26.31M -$1.18B -$4.95M -$51.96M
Net PPE Purchase and Sale -$257.52M -$26.31M -$162.99M -$33.61M -$51.96M
Financing Cash Flow -$55.14M -$30.82M $723.14M -$24.71M -$25.20M
Net Cash Flow from Continuing Financing Activities -$55.14M -$30.82M $723.14M -$24.71M -$25.20M
Net Issuance Payments Of Debt -$14.96M -$14.46M $582.48M -$13.72M -$13.15M
Net Common Stock Issuance -$23.95M -$4.48M $201.83M $0.00 -$72,000.00
Cash Dividends Paid -$15.98M -$9.96M -$38.30M -$9.87M -$11.07M
Net Other Financing Charges -$251,000.00 -$1.92M -$22.87M -$1.12M -$909,000.00
Ending Cash Balance $361.19M $559.61M $556.52M $556.52M $481.79M
Net Change in Cash -$198.44M $2.89M $1.94M $74.73M $37.71M
Beginning Cash Balance $559.61M $556.52M $554.50M $481.79M $444.08M
Effect of Exchange Rate Changes $20,000.00 $199,000.00 $87,000.00 $0.00 -$1,000.00
Free Cash Flow -$143.30M $33.71M $298.23M $70.78M $62.91M
Net Business Purchase and Sale – – -$1.02B $28.66M $0.00

Discussion

No comments yet — be the first to weigh in on EE.

Leave a comment

Scroll to Top