BeStock  

Destiny Tech100 DXYZ

US equityMarket cap rank #3275Asset ManagementSpace
$31.16 −$0.41 (-1.30%)
Pre-market · Oct 8, 9:10 am ET · After hours $31.11 -0.16%
Open$30.89
Prev close$31.57
Day range$30.52 – $31.45
Volume610.1K
Market cap$949.31M
P/E (TTM)15.5
Dividend yield–

Fundamentals

Latest reported quarter: ANNUAL, ended Dec 2025

Revenue$48.04M+145.9% YoY
Net profit$44.23M+153.8% YoY
Diluted EPS$3.54+121.3% YoY

Annual revenue

$-2.7MFY22$-2.7MFY23$19.5MFY24$48.0MFY25

Profitability & balance sheet

Net margin98.5%
Return on equity32.4%
Return on assets32.2%
Liabilities / assets0.5%

Balance sheet

Line item 2026 Q2 2025 Q4 2025 ANNUAL 2025 Q2 2024 Q4
-Common Stock $1.36B $403.80M $403.80M $82.23M $82.23M
Capital Stock $1.36B $403.80M $403.80M $82.23M $82.23M
Stockholders' Equity $1.63B $438.04M $438.04M $75.30M $70.05M
Total Equity $1.63B $438.04M $438.04M $75.30M $70.05M
-Other Payable $8.54M $2.84M $2.84M $2.30M $1.36M
Payables $8.54M $3.32M $3.32M $2.30M $1.36M
Prepaid Assets $63,175.00 $87,629.00 $87,629.00 $111,831.00 $149,340.00
Receivables $2.75M $7.46M $7.46M $7.00 $8,372.00
-Available for Sale Securities $939.71M $200.87M $200.87M $1.76M $1.51M
Total Assets $1.64B $441.37M $441.37M $77.60M $71.41M
Retained Earnings $272.20M $34.24M $34.24M -$6.93M -$12.18M
Total Liabilities $8.54M $3.32M $3.32M $2.30M $1.36M
-Accounts Payable – $487,822.00 $487,822.00 – –
-Cash and Cash Equivalents – $4.40M $4.40M – –
Cash, Cash Equivalents & Federal Funds Sold – $4.40M $4.40M – –

Cash flow

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL
Net Common Stock Issuance $324.02M – – –
Financing Cash Flow $323.59M -$347,565.00 -$291,510.00 $2.51M
Operating Cash Flow -$319.19M $347,565.00 -$11.73M -$37.25M
Net Income from Continuing Operations $44.23M $17.43M -$4.14M -$3.93M
Change in Working Capital -$5.43M $618,620.00 -$490,600.00 -$7.84M
-Change in Receivables -$7.46M $184,010.00 -$8,132.00 -$184,250.00
-Change in Prepaid Assets $61,711.00 -$87,399.00 -$61,941.00 –
-Change in Other Current Liabilities $0.00 $0.00 $0.00 $0.00
Net cash flow from investing $0.00 $0.00 $0.00 –
Free Cash Flow -$319.19M $347,565.00 -$11.73M -$37.25M
Net Other Financing Activities $0.00 $0.00 $0.00 $2.51M
Ending Cash Balance $4.40M $0.00 $0.00 $12.03M
Net Change in Cash $4.40M $0.00 -$12.03M -$34.74M
Beginning Cash Balance $0.00 $0.00 $12.03M $46.77M
Cash Dividends Paid – – -$75,000.00 –
Other Non-Cash Items – – $72,170.00 -$25.38M

Income statement

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL
Diluted EPS $3.54 $1.60 -$0.38 -$0.36
-Fees and Commissions -$3.53M -$1.55M -$1.79M -$1.85M
Net Profit $44.23M $17.43M -$4.14M -$3.93M
Basic EPS $3.54 $1.60 -$0.38 -$0.36
Net Income to Common Stockholders $44.23M $17.43M -$4.14M -$3.93M
Net Income to Parent Company $44.23M $17.43M -$4.14M -$3.93M
Profit from Continuing Operations $44.23M $17.43M -$4.14M -$3.93M
Pretax Profit $44.23M $17.43M -$4.14M -$3.93M
-General & Admin Expense $3.79M $2.09M $1.42M $1.28M
Selling and Admin Expenses $3.79M $2.09M $1.42M $1.28M
-Dividend Income $1.15M $179,676.00 $258,077.00 –
Non-Interest Income $48.04M $19.73M -$2.82M -$2.84M
Total Operating Revenue $48.04M $19.54M -$2.72M -$2.65M
Total Revenue as Reported $1.15M -$12,706.00 $360,460.00 $184,250.00
Net Interest Income – -$192,382.00 $102,383.00 $184,250.00
-Interest Income – -$192,382.00 $102,383.00 $184,250.00

Discussion

No comments yet — be the first to weigh in on DXYZ.

Leave a comment

Scroll to Top