BeStock  
Stocks › Medical Devices › DXCM

DexCom DXCM

US equityMarket cap rank #416Medical DevicesInternet of Things
$86.61 +$0.32 (+0.37%)
Market open · Oct 1, 1:20 pm ET · After hours $86.35 +0.07%
Open$86.46
Prev close$86.29
Day range$85.81 – $87.70
Volume1.22M
Market cap$32.68B
P/E (TTM)34.2
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.31B+13.1% YoY
Operating profit$318.30M+49.7% YoY
Net profit$249.10M+38.5% YoY
Diluted EPS$0.64+42.2% YoY
Free cash flow$184.50M-11.7% YoY
Operating cash flow$269.20M

Revenue, last 8 quarters

$994.2MSep '24$1.1BDec '24$1.0BMar '25$1.2BJun '25$1.2BSep '25$1.3BDec '25$1.2BMar '26$1.3BJun '26

Net profit, last 8 quarters

$134.6MSep '24$151.7MDec '24$105.4MMar '25$179.8MJun '25$283.8MSep '25$267.3MDec '25$199.5MMar '26$249.1MJun '26

Diluted EPS by quarter

0.34Sep '240.38Dec '240.27Mar '250.45Jun '250.70Sep '250.68Dec '250.51Mar '260.64Jun '26

Free cash flow by quarter

$88.3MSep '24$176.8MDec '24$96.8MMar '25$208.9MJun '25$579.4MSep '25$192.1MDec '25$449.0MMar '26$184.5MJun '26

Annual revenue

$1.9BFY20$2.4BFY21$2.9BFY22$3.6BFY23$4.0BFY24$4.7BFY25

Profitability & balance sheet

Gross margin62.5%
Operating margin22.9%
Net margin20.1%
Return on equity38.5%
Return on assets14.5%
Return on invested capital20.5%
Current ratio1.73
Liabilities / assets59.4%
Cash & investments$1.95B
Total debt$1.38B
Net cash (debt)$569.30M
Free cash flow / sales28.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.31B $1.19B $4.66B $1.26B $1.21B
Total Operating Revenue $1.31B $1.19B $4.66B $1.26B $1.21B
Cost of Revenue $478.40M $441.60M $1.86B $466.90M $477.90M
Gross Profit $830.00M $750.30M $2.80B $792.70M $731.40M
Operating Expense $511.70M $495.00M $1.89B $469.70M $488.90M
Selling and Admin Expenses $358.70M $349.70M $1.29B $321.50M $331.40M
Research & Development $153.00M $145.30M $599.10M $148.20M $157.50M
Operating Profit $318.30M $255.30M $911.80M $323.00M $242.50M
Net Non-Operating Interest Income (Expense) $13.90M $16.40M $94.40M $19.30M $28.00M
Non-Operating Interest Income $16.90M $19.50M $112.70M $23.50M $32.70M
Non-Operating Interest Expense $3.00M $3.10M $18.30M $4.20M $4.70M
Other Income (Expense) -$14.70M -$2.20M $82.20M -$1.60M $81.80M
Earnings from Equity Interest -$10.00M $0.00 $78.10M $0.00 $82.70M
Other Non-Operating Income (Expenses) -$4.70M -$2.20M $4.10M -$1.60M -$900,000.00
Pretax Profit $317.50M $269.50M $1.09B $340.70M $352.30M
Tax $68.40M $70.00M $252.10M $73.40M $68.50M
Net Profit $249.10M $199.50M $836.30M $267.30M $283.80M
Profit from Continuing Operations $249.10M $199.50M $836.30M $267.30M $283.80M
Net Income to Parent Company $249.10M $199.50M $836.30M $267.30M $283.80M
Net Income to Common Stockholders $249.10M $199.50M $836.30M $267.30M $283.80M
Basic EPS $0.65 $0.52 $2.14 $0.69 $0.73
Diluted EPS $0.64 $0.51 $2.09 $0.68 $0.70

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $6.46B $6.63B $6.34B $6.34B $7.50B
Total Current Assets $4.09B $4.33B $4.03B $4.03B $5.22B
Cash and Cash Equivalents & Short-Term Investments $1.95B $2.42B $2.00B $2.00B $3.32B
-Cash and Cash Equivalents $1.11B $1.12B $917.70M $917.70M $1.84B
-Short Term Investments $842.00M $1.30B $1.08B $1.08B $1.49B
Receivables $1.28B $1.11B $1.29B $1.29B $1.17B
-Accounts Receivable $1.26B $1.09B $1.22B $1.22B $1.11B
-Taxes Receivable $25.50M $16.60M $73.80M $73.80M $59.80M
Prepaid Assets $70.70M $67.90M $66.40M $66.40M $68.90M
Inventory $726.40M $693.60M $629.10M $629.10M $604.10M
Current Deferred Assets $22.10M $20.10M $20.00M $20.00M $20.50M
Other Current Assets $37.20M $29.70M $29.20M $29.20M $34.50M
Total Non-Current Assets $2.37B $2.30B $2.31B $2.31B $2.28B
Net PPE $1.67B $1.63B $1.64B $1.64B $1.53B
-Gross PPE $2.62B $2.54B $2.50B $2.50B $2.33B
-Accumulated Depreciation -$959.40M -$905.90M -$858.80M -$858.80M -$809.50M
Investments and Advances $209.50M $219.50M $218.00M $218.00M $216.90M
-Available for Sale Securities $209.50M – – – $216.90M
Non-Current Prepaid Assets $24.00M $23.80M $17.20M $17.20M $16.80M
Goodwill and Other Intangible Assets $141.10M $104.90M $95.00M $95.00M $103.10M
-Goodwill $24.10M $24.20M $24.20M $24.20M $24.10M
-Other Intangible Assets $117.00M $80.70M $70.80M $70.80M $79.00M
Non-Current Deferred Assets $304.10M $296.10M $295.60M $295.60M $375.60M
Other Non-Current Assets $24.80M $24.50M $43.50M $43.50M $42.80M
Total Liabilities $3.83B $3.68B $3.59B $3.59B $4.77B
Total Current Liabilities $2.36B $2.22B $2.14B $2.14B $3.34B
Payables $468.40M $449.40M $380.20M $380.20M $479.30M
-Accounts Payable $423.80M $394.30M $344.30M $344.30M $451.50M
-Total Tax Payable $44.60M $55.10M $35.90M $35.90M $27.80M
Current Accrued Expenses $1.80B $1.70B $1.68B $1.68B $1.57B
Short-Term Debt and Capital Lease Obligation $20.70M $20.50M $21.60M $21.60M $1.23B
-Current Capital Lease Obligation $20.70M $20.50M $21.60M $21.60M $23.60M
Current Deferred Liabilities $22.10M $20.10M $27.70M $27.70M $23.40M
Other Current Liabilities $9.20M $7.60M – – –
Total Non-Current Liabilities $1.48B $1.45B $1.45B $1.45B $1.44B
Long Term Accounts Payable and Other Payables $51.10M $51.30M $46.60M $46.60M $49.50M
Long Term Debt and Capital Lease Obligation $1.38B $1.36B $1.37B $1.37B $1.35B
-Long Term Debt $1.24B $1.24B $1.24B $1.24B $1.24B
-Long Term Capital Lease Obligation $134.90M $122.50M $127.20M $127.20M $105.20M
Non-Current Liabilities $20.00M $20.80M $20.60M $20.60M $17.60M
Other Non-Current Liabilities $27.40M $16.20M $16.10M $16.10M $25.70M
Total Equity $2.62B $2.96B $2.75B $2.75B $2.73B
Stockholders' Equity $2.62B $2.96B $2.75B $2.75B $2.73B
Capital Stock $400,000.00 $400,000.00 $400,000.00 $400,000.00 $400,000.00
-Common Stock $400,000.00 $400,000.00 $400,000.00 $400,000.00 $400,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $2.38B $2.34B $2.28B $2.28B $2.25B
Retained Earnings $2.88B $2.63B $2.43B $2.43B $2.17B
Less: Treasury Stock $2.73B $2.12B $2.08B $2.08B $1.77B
Gains/Losses Not Affecting Retained Earnings $90.00M $106.20M $115.00M $115.00M $81.50M
-Current Debt – – – – $1.21B

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $269.20M $525.60M $1.44B $294.00M $659.90M
Net cash flow from continuing operations $269.20M $525.60M $1.44B $294.00M $659.90M
Net Income from Continuing Operations $249.10M $199.50M $836.30M $267.30M $283.80M
Depreciation & Depletion & Amortization $68.20M $67.10M $251.80M $65.20M $63.60M
Deferred Tax -$300,000.00 $300,000.00 $182.20M $78.90M $118.00M
Other Non-Cash Items $800,000.00 $1.00M -$14.50M -$1.40M $500,000.00
Change in Working Capital -$97.60M $214.40M $103.40M -$151.00M $231.60M
-Change in Receivables -$172.10M $124.60M -$201.90M -$106.20M $237.80M
-Change in Inventory -$36.40M -$65.20M -$63.70M -$17.80M -$33.60M
-Change in Prepaid Assets -$19.10M $51.00M -$14.80M -$6.90M -$2.40M
-Change in Payables and Accrued Expense $127.90M $98.00M $402.40M -$11.30M $39.00M
-Change In Other Working Capital $2.10M $6.00M -$18.60M -$8.80M -$9.20M
Net cash flow from investing $329.80M -$298.50M $536.00M $306.60M $192.80M
Net Cash Flow from Continuing Investing Activities $329.80M -$298.50M $536.00M $306.60M $192.80M
Net PPE Purchase and Sale -$84.70M -$76.60M -$363.50M -$101.90M -$80.50M
Net Investment Purchase and Sale $455.70M -$221.90M $898.90M $408.40M $272.30M
Financing Cash Flow -$607.30M -$25.00M -$1.69B -$1.52B -$175.00M
Net Cash Flow from Continuing Financing Activities -$607.30M -$25.00M -$1.69B -$1.52B -$175.00M
Net Common Stock Issuance -$603.60M $12.70M -$471.90M -$312.80M -$173.30M
Net Other Financing Charges -$3.70M -$37.70M -$7.00M -$1.90M -$1.70M
Ending Cash Balance $1.11B $1.12B $919.10M $919.10M $1.84B
Net Change in Cash -$8.30M $202.10M $290.30M -$921.60M $677.70M
Beginning Cash Balance $1.12B $919.10M $607.30M $1.84B $1.16B
Effect of Exchange Rate Changes -$4.90M -$2.80M $21.50M $3.80M -$1.10M
Free Cash Flow $184.50M $449.00M $1.08B $192.10M $579.40M
Gain/Loss from Continuing Operations – – -$78.10M $0.00 -$82.70M
Net Other Investing Changes – – $600,000.00 $100,000.00 $1.00M
Net Issuance Payments Of Debt – – -$1.21B – –

Discussion

No comments yet — be the first to weigh in on DXCM.

Leave a comment

Scroll to Top