BeStock  
Stocks › DRVN

Driven Brands DRVN

US equityMarket cap rank #2810Auto & Truck Dealerships
$11.65 −$0.03 (-0.26%)
Market closed · Oct 6, 6:00 am ET · Last extended-hours $11.65 0.00%
Open$11.65
Prev close$11.68
Day range$11.42 – $11.75
Volume843.4K
Market cap$1.92B
P/E (TTM)11.7
Dividend yield–

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Take 5$334.82M 66.0%
  • Auto Glass Now$72.89M 14.4%
  • Franchise brands$69.60M 13.7%
  • Corporate and Other Revenue$30.10M 5.9%

Cash flow

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
-Change In Other Working Capital -$1.35M -$3.90M -$8.36M $18.03M $14.17M
-Change in Payables and Accrued Expense $30.88M $38.19M -$27.32M -$31.74M $135.78M
-Change in Prepaid Assets -$24.96M $2.99M -$5.50M -$30.42M -$30.26M
-Change in Inventory -$1.48M -$2.33M -$3.77M -$22.71M -$5.72M
-Change in Receivables -$18.40M -$50.50M $16.13M -$71.17M -$31.93M
-Change in Other Current Assets -$21.40M -$77.24M -$39.81M -$23.38M $483,000.00
Change in Working Capital -$36.71M -$92.80M -$68.63M -$161.39M $82.51M
Other Non-Cash Items $13.62M $5.84M $33.30M $8.43M $4.82M
Deferred Tax -$20.38M -$56.48M -$138.12M $20.57M $9.87M
Depreciation & Depletion & Amortization $152.13M $192.23M $177.53M $147.16M $112.78M
Gain/Loss from Continuing Operations -$43.53M $42.32M $8.56M -$18.23M $54.91M
Net Income from Continuing Operations $140.16M -$297.45M -$798.93M $43.17M $9.54M
Net cash flow from continuing operations $330.54M $243.95M $228.57M $197.18M $283.83M
Financing Cash Flow -$564.97M -$303.93M $170.29M $343.37M $885.54M
Net cash flow from investing $232.73M $50.08M -$451.41M -$840.28M -$814.94M
Net Cash Flow from Continuing Investing Activities $232.73M $50.08M -$451.41M -$840.28M -$814.94M
Beginning Cash Balance $181.10M $195.11M $247.17M $562.79M $207.81M
Net Change in Cash -$1.70M -$9.91M -$52.55M -$299.74M $354.43M
Ending Cash Balance $185.05M $181.10M $195.11M $260.77M $562.79M
Net Other Financing Charges -$14.88M -$50.26M -$326,000.00 $5.31M -$41.49M
Proceeds from Stock Option Exercised $0.00 $0.00 $6.12M $340,000.00 $505,000.00
Net Common Stock Issuance $0.00 $0.00 -$49.96M $0.00 $717.69M
Net Issuance Payments Of Debt -$550.09M -$253.68M $214.46M $337.72M $208.84M
Net Cash Flow from Continuing Financing Activities -$564.97M -$303.93M $170.29M $343.37M $885.54M
Free Cash Flow $107.77M -$44.68M -$367.91M -$239.03M $123.07M
Net Other Investing Changes $113.00M – – – –
Net Business Purchase and Sale $269.40M $287.34M -$49.59M -$737.87M -$798.31M
Net PPE Purchase and Sale $73.10M $51.37M $194.66M $333.80M $144.13M
Capital Expenditure -$222.77M -$288.64M -$596.48M -$436.21M -$160.76M
Effect of Exchange Rate Changes $5.65M -$4.10M $484,000.00 -$2.28M $558,000.00
Operating Cash Flow $330.54M $243.95M $228.57M $197.18M $283.83M

Discussion

No comments yet — be the first to weigh in on DRVN.

Leave a comment

Scroll to Top