BeStock  
Stocks › DEO

Diageo DEO

US equityMarket cap rank #325Beverages - Wineries & Distilleries
$84.21 −$1.39 (-1.62%)
Market open · Oct 1, 1:20 pm ET · After hours $85.60 0.00%
Open$84.95
Prev close$85.60
Day range$84.02 – $85.20
Volume684.1K
Market cap$46.81B
P/E (TTM)27.0
Dividend yield3.94%

Fundamentals

Latest reported quarter: Q4, ended Jun 2008

Revenue$3.83B+3.4% YoY
Operating profit-$7.84B-12.4% YoY
Net profit$589.49M-24.2% YoY
Diluted EPS$0.10-89.7% YoY

Revenue, last 8 quarters

$5.0BSep '06$2.9BDec '06$3.4BMar '07$3.7BJun '07$4.4BSep '07$4.1BDec '07$3.8BMar '08$3.8BJun '08

Net profit, last 8 quarters

$2.1BSep '06$-261.0MDec '06$585.0MMar '07$778.0MJun '07$1.0BSep '07$973.9MDec '07$578.0MMar '08$589.5MJun '08

Diluted EPS by quarter

1.22Sep '061.33Dec '060.88Mar '070.97Jun '071.53Sep '071.44Dec '070.81Mar '080.10Jun '08

Annual revenue

$17.6BFY21$20.5BFY22$20.6BFY23$20.3BFY24$20.2BFY25$19.6BFY26

Profitability & balance sheet

Gross margin59.5%
Operating margin16.1%
Net margin8.8%
Return on equity15.8%
Return on assets3.6%
Return on invested capital6.8%
Current ratio1.60
Liabilities / assets72.3%
Cash & investments$1.78B
Total debt$22.08B
Net cash (debt)-$20.30B
Free cash flow / sales16.3%

Income statement

Line item 2026 ANNUAL 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL
Total Revenue as Reported $19.64B $20.25B $20.27B $20.56B $20.52B
Total Operating Revenue $19.64B $20.25B $20.27B $20.56B $20.52B
Cost of Revenue $7.96B $8.07B $8.07B $8.29B $7.92B
Gross Profit $11.68B $12.17B $12.20B $12.27B $12.59B
Operating Expense $8.53B $7.84B $6.20B $6.72B $6.70B
Selling and Admin Expenses $3.18B $3.66B $3.69B $3.66B $3.62B
-Selling & Marketing Expense $3.18B $3.66B $3.69B $3.66B $3.62B
Other Operating Expenses $5.34B $4.18B $2.51B $3.06B $3.08B
Operating Profit $3.16B $4.34B $6.00B $5.55B $5.90B
Net Non-Operating Interest Income (Expense) -$822.00M -$866.00M -$925.00M -$723.00M -$556.00M
Non-Operating Interest Income $254.00M $210.00M $194.00M $201.00M $661.00M
Non-Operating Interest Expense $1.07B $1.10B $1.13B $951.00M $1.22B
Total Other Finance Costs $2.00M -$28.00M -$15.00M -$27.00M –
Special Income (Charges) $17.00M -$123.00M -$33.00M $10.00M –
-Less:Restructuring and Mergern & Acquisition $0.00 -$24.00M $0.00 – –
-Less:Other Special Charges -$17.00M $147.00M $33.00M -$10.00M –
Other Non-Operating Income (Expenses) $7.00M – $4.00M $364.00M -$88.00M
Pretax Profit $2.56B $3.54B $5.46B $5.64B $5.81B
Tax $606.00M $999.00M $1.29B $1.16B $1.40B
Net Profit $1.96B $2.54B $4.17B $4.48B $4.41B
Profit from Continuing Operations $1.96B $2.54B $4.17B $4.48B $4.41B
Minority Interests $221.00M $184.00M $296.00M $34.00M $130.00M
Net Income to Parent Company $1.74B $2.35B $3.87B $4.45B $4.28B
Other Preferred Stock Dividends $0.00 $0.00 $0.00 $0.00 $0.00
Net Income to Common Stockholders $1.74B $2.35B $3.87B $4.45B $4.28B
Basic EPS $3.12 $4.24 $6.93 $7.85 $7.38
Diluted EPS $3.12 $4.23 $6.91 $7.83 $7.36
Dividend Per Share $3.32 $4.14 $4.01 $3.64 $3.96

Balance sheet

Line item 2026 ANNUAL 2026 Q4 2026 Q2 2025 ANNUAL 2025 Q4
Total Assets $46.85B $46.85B $50.27B $49.32B $49.32B
Total Current Assets $17.21B $17.21B $18.89B $17.50B $17.50B
Cash and Cash Equivalents & Short-Term Investments $1.78B $1.78B $2.69B $2.65B $2.65B
-Cash and Cash Equivalents $1.52B $1.52B $2.21B $2.20B $2.20B
-Short Term Investments $261.00M $261.00M $484.00M $447.00M $447.00M
-Accounts Receivable $2.60B $2.60B $4.36B $2.79B $2.79B
-Taxes Receivable $461.00M $461.00M $186.00M $596.00M $596.00M
-Other Receivables $390.00M $390.00M – $340.00M $340.00M
Prepaid Assets $160.00M $160.00M – $133.00M $133.00M
Inventory $10.53B $10.53B $10.56B $10.66B $10.66B
Total Non-Current Assets $29.63B $29.63B $31.38B $31.83B $31.83B
Net PPE $9.00B $9.00B $9.25B $9.53B $9.53B
-Gross PPE $14.32B $14.32B – $14.67B $14.67B
-Accumulated Depreciation -$5.32B -$5.32B – -$5.14B -$5.14B
-Available for Sale Securities $7.00M $7.00M $571.00M – –
-Long Term Equity Investment $5.28B $5.28B $5.41B $5.33B $5.33B
Financial Assets $506.00M $506.00M – $614.00M $614.00M
Non-Current Prepaid Assets $0.00 $0.00 – $3.00M $3.00M
Goodwill and Other Intangible Assets $13.38B $13.38B $14.69B $14.78B $14.78B
-Goodwill $2.44B $2.44B – $2.95B $2.95B
-Other Intangible Assets $10.94B $10.94B – $11.83B $11.83B
Defined Pension Benefit $1.01B $1.01B $1.02B $1.16B $1.16B
Total Liabilities $33.89B $33.89B $36.58B $36.14B $36.14B
Total Current Liabilities $10.73B $10.73B $11.78B $10.71B $10.71B
Payables $4.79B $4.79B $7.30B $5.16B $5.16B
-Accounts Payable $2.83B $2.83B $7.04B $3.12B $3.12B
-Total Tax Payable $939.00M $939.00M $261.00M $828.00M $828.00M
-Dividends Payable $69.00M $69.00M – $85.00M $85.00M
-Other Payable $953.00M $953.00M – $1.12B $1.12B
Short-Term Debt and Capital Lease Obligation $2.57B $2.57B $3.30B $3.04B $3.04B
-Current Debt $2.45B $2.45B – $2.93B $2.93B
-Current Capital Lease Obligation $118.00M $118.00M – $112.00M $112.00M
Current Provisions $625.00M $625.00M $203.00M $223.00M $223.00M
Total Non-Current Liabilities $23.16B $23.16B $24.80B $25.43B $25.43B
Long Term Accounts Payable and Other Payables $150.00M $150.00M $181.00M $192.00M $192.00M
Long Term Debt and Capital Lease Obligation $19.63B $19.63B $20.21B $21.36B $21.36B
-Long Term Debt $19.06B $19.06B $20.21B $20.82B $20.82B
-Long Term Capital Lease Obligation $567.00M $567.00M – $541.00M $541.00M
Derivative Product Liabilities $229.00M $229.00M – $210.00M $210.00M
Non-Current Liabilities $311.00M $311.00M $328.00M $316.00M $316.00M
Total Equity $12.95B $12.95B $13.69B $13.18B $13.18B
Stockholders' Equity $10.87B $10.87B $11.60B $11.09B $11.09B
Capital Stock $887.00M $887.00M $887.00M $887.00M $887.00M
-Common Stock $887.00M $887.00M $887.00M $887.00M $887.00M
Additional Paid-In Capital $5.79B $5.79B $1.70B $5.79B $5.79B
Retained Earnings $10.50B $10.50B $10.91B $10.27B $10.27B
Less: Treasury Stock $2.21B $2.21B $2.21B $2.23B $2.23B
Minority Interests $2.08B $2.08B $2.09B $2.09B $2.09B

Cash flow

Line item 2026 ANNUAL 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL
Operating Cash Flow $4.39B $4.30B $4.11B $3.64B $5.21B
Net Income from Continuing Operations $1.96B $2.54B $4.17B $4.48B $4.41B
Deferred Tax $606.00M $999.00M $1.29B $1.16B $1.40B
Other Non-Cash Items $809.00M $747.00M $881.00M $691.00M $548.00M
Change in Working Capital $76.00M -$77.00M -$768.00M -$1.41B -$241.00M
-Change in Receivables -$129.00M -$49.00M -$66.00M $142.00M -$502.00M
-Change in Inventory -$120.00M -$470.00M -$156.00M -$810.00M -$984.00M
Net cash flow from investing -$982.00M -$1.72B -$1.60B -$1.43B -$1.79B
Net PPE Purchase and Sale -$1.18B -$1.55B -$1.50B -$1.40B -$1.43B
Net Business Purchase and Sale $218.00M $24.00M -$52.00M $43.00M -$262.00M
Financing Cash Flow -$3.78B -$1.49B -$3.11B -$3.04B -$4.37B
Net Issuance Payments Of Debt -$1.78B $898.00M $452.00M $956.00M $1.02B
Net Common Stock Issuance $1.00M $15.00M -$966.00M -$1.64B -$2.96B
Cash Dividends Paid -$1.85B -$2.30B -$2.24B -$2.07B -$2.30B
Ending Cash Balance $1.49B $2.18B $1.11B $1.77B $2.68B
Net Change in Cash -$374.00M $1.08B -$596.00M -$831.00M -$952.00M
Beginning Cash Balance $2.18B $1.11B $1.77B $2.68B $3.67B
Effect of Exchange Rate Changes -$18.00M -$35.00M -$33.00M -$76.00M -$38.00M
Free Cash Flow $3.20B $2.69B $2.60B $2.22B $3.76B
Net Other Financing Charges – $29.00M -$233.00M -$178.00M -$20.00M

Discussion

No comments yet — be the first to weigh in on DEO.

Leave a comment

Scroll to Top