BeStock  
Stocks › CSHR

CoinShares CSHR

US equityMarket cap rank #3585
$4.82 −$0.14 (-2.82%)
Market closed · Oct 8, 7:10 am ET · Last extended-hours $4.82 0.00%
Open$4.97
Prev close$4.96
Day range$4.75 – $4.97
Volume184.6K
Market cap$635.18M
P/E (TTM)–
Dividend yield11.04%

Fundamentals

Latest reported quarter: Q2, ended Jun 2025

Revenue$29.99M+5.7% YoY
Operating profit$983.17M+325.4% YoY
Net profit$32.26M+2.3% YoY
Diluted EPS$0.49+3.9% YoY
Free cash flow-$37.59M-184.7% YoY
Operating cash flow-$38.03M

Revenue, last 8 quarters

$13.1MSep '23$15.7MDec '23$24.5MMar '24$28.4MJun '24$26.7MSep '24$31.9MDec '24$29.6MMar '25$30.0MJun '25

Net profit, last 8 quarters

$7.9MSep '23$30.1MDec '23$41.5MMar '24$31.5MJun '24$19.0MSep '24$40.1MDec '24$23.6MMar '25$32.3MJun '25

Diluted EPS by quarter

0.11Sep '230.57Dec '231.86Mar '240.47Jun '240.27Sep '240.43Dec '240.33Mar '250.49Jun '25

Free cash flow by quarter

$-44.7MSep '23$-18.0MDec '23$-54.6MMar '24$44.4MJun '24$9.4MSep '24$16.4MDec '24$150.0MMar '25$-37.6MJun '25

Annual revenue

$25.1MFY20$109.0MFY21$62.1MFY22$82.6MFY23$152.2MFY24$163.2MFY25

Profitability & balance sheet

Gross margin70.1%
Operating margin-1,215.5%
Net margin9.3%
Return on equity3.0%
Return on assets0.3%
Return on invested capital4.4%
Current ratio1.14
Liabilities / assets87.1%
Cash & investments$47.07M
Total debt$1.05M
Net cash (debt)$46.02M
Free cash flow / sales15.6%

Balance sheet

Line item 2026 Q2 2025 ANNUAL 2025 Q2 2025 Q1 2024 ANNUAL
Total Assets $3.52B $5.38B $6.18B $4.71B $5.95B
Total Current Assets $3.48B $5.34B $6.14B $4.66B $5.91B
Cash and Cash Equivalents & Short-Term Investments $47.07M $64.24M $1.47B $1.11B $24.92M
-Cash and Cash Equivalents $47.07M $64.24M $73.23M $57.05M $24.92M
Receivables $243.01M $81.88M $3.06M $2.31M $205.89M
-Accounts Receivable $4.04M $3.49M $2.52M $2.16M $2.13M
-Other Receivables $238.97M $8.62M $317,020.00 $40,743.00 $6.46M
Inventory $640.12M $1.15B $2.54B $2.04B $1.19B
Other Current Assets $2.55B $4.02B $208.34M $92.94M $4.48B
Total Non-Current Assets $38.98M $39.21M $45.73M $45.05M $40.14M
Net PPE $3.29M $3.32M $2.90M $2.93M $3.17M
-Gross PPE $3.29M $5.01M – – $4.59M
Investments and Advances $20.07M $18.85M $25.60M $25.33M $20.34M
-Available for Sale Securities $20.07M $18.85M $6.49M $6.36M $20.34M
Goodwill and Other Intangible Assets $13.47M $14.72M $14.90M $14.27M $13.93M
-Goodwill $2.82M $2.82M $2.82M $2.82M $2.82M
-Other Intangible Assets $10.65M $11.90M $12.08M $11.45M $11.11M
Other Non-Current Assets $2.16M $2.32M $1.05M $1.12M $2.70M
Total Liabilities $3.07B $4.91B $5.77B $4.29B $5.55B
Total Current Liabilities $3.07B $4.88B $5.74B $4.26B $5.52B
Payables $299.05M $365.86M $130.31M $1.83M $373.15M
-Accounts Payable $184.28M $197.49M $1.61M $1.66M $131.45M
-Other Payable $114.76M $168.37M $128.45M $1,423.00 $241.71M
Short-Term Debt and Capital Lease Obligation $1.09M $4.50M $42.30M $22.98M $895,000.00
-Current Capital Lease Obligation $1.09M $1.35M $845,806.00 $934,220.00 $895,000.00
Other Current Liabilities $2.77B $4.51B $5.56B $4.23B $5.15B
Total Non-Current Liabilities $1.77M $27.51M $29.88M $27.47M $27.75M
Long Term Debt and Capital Lease Obligation $1.05M $26.50M $29.88M $27.47M $26.75M
-Long Term Capital Lease Obligation $1.05M $1.53M $2.03M $2.13M $2.10M
Other Non-Current Liabilities $720,000.00 $1.01M -$3.00 – $993,000.00
Total Equity $453.21M $476.97M $410.09M $414.84M $395.64M
Stockholders' Equity $453.21M $476.97M $410.09M $414.84M $395.64M
Capital Stock $0.00 $44,000.00 $43,722.00 $41,407.00 $44,000.00
-Common Stock $0.00 $44,000.00 $43,722.00 $41,407.00 $44,000.00
Additional Paid-In Capital $51.35M $29.20M $41.46M $37.92M $38.02M
Retained Earnings $385.42M $431.05M – $354.81M $342.62M
Gains/Losses Not Affecting Retained Earnings $16.43M $16.67M $368.59M $22.07M $14.96M
-Loans Receivable – $69.77M – – $197.30M
-Accumulated Depreciation – -$1.68M – – -$1.42M
-Current Debt – $3.15M $41.46M $22.05M –
-Long Term Debt – $24.97M $27.86M $25.33M $24.66M
-Short Term Investments – – $1.40B $1.06B –
-Taxes Receivable – – $217,527.00 $104,025.00 –
-Due from Related Parties Current – – $317,020.00 $40,743.00 –
Prepaid Assets – – $2.02M $1.97M –
Restricted Cash – – $1.91B $1.40B –
-Long Term Equity Investment – – $767.00 $0.00 –
Non Current Accounts Receivables – – $1.28M $1.40M –
-Total Tax Payable – – $250,724.00 $163,420.00 –
Current Accrued Expenses – – $10.02M $9.34M –

Income statement

Line item 2025 ANNUAL 2025 Q2 2025 Q1 2024 ANNUAL 2024 Q4
Total Revenue as Reported $165.68M $29.99M $29.62M $155.54M $31.87M
Total Operating Revenue $163.19M $29.99M $29.62M $152.16M $31.87M
Cost of Revenue $39.71M $4.94M $3.57M $35.64M $7.39M
Gross Profit $123.49M $25.05M $26.05M $116.53M $24.47M
Operating Expense $28.71M -$958.13M $981.77M $33.08M -$382.88M
Selling and Admin Expenses $24.47M $11.00M $6.65M $28.18M $11.74M
-Selling & Marketing Expense $5.29M – $793,615.00 $5.47M –
-General & Admin Expense $19.18M $11.00M $5.85M $22.71M $11.74M
Depreciation & Amortization & Depletion $3.14M – $641,969.00 $3.02M –
-Depreciation & Amortization $3.14M – $641,969.00 $3.02M –
Asset Impairment Loss -$1.14M – – $1.90M –
Other Operating Expenses $2.24M -$969.13M $974.48M -$24,000.00 -$394.63M
Operating Profit $94.77M $983.17M -$955.72M $83.45M $407.35M
Net Non-Operating Interest Income (Expense) -$6.01M -$626,796.00 -$1.95M -$2.86M -$1.06M
Non-Operating Interest Income $1.79M $322,084.00 $154,059.00 $8.50M $1.24M
Non-Operating Interest Expense $7.80M $948,880.00 $2.11M $11.36M $2.29M
Other Income (Expense) $25.96M -$949.93M $981.55M $82.80M -$365.95M
Gain on Sale of Security $157.45M $50,168.00 -$762.00 -$137.26M $666.61M
Special Income (Charges) -$934.24M $222.08M -$401.65M $3.13B $856.53M
-Less:Write Off $0.00 – – $74,000.00 $0.00
-Gain on Sale of Property/Plant/Equipment -$934.24M $222.08M -$401.65M $3.09B $856.53M
Other Non-Operating Income (Expenses) $802.75M -$1.17B $1.38B -$2.91B -$1.89B
Pretax Profit $114.72M $32.62M $23.89M $163.38M $40.35M
Tax $449,000.00 $362,320.00 $295,033.00 $935,000.00 $272,516.47
Net Profit $114.27M $32.26M $23.59M $162.45M $40.08M
Profit from Continuing Operations $114.27M $32.26M $23.59M $162.45M $40.08M
Net Income to Parent Company $114.27M $32.26M $23.59M $162.45M $40.08M
Net Income to Common Stockholders $114.27M $32.26M $23.59M $162.45M $40.08M
Basic EPS $1.74 $0.49 $0.36 $2.44 $0.44
Diluted EPS $1.74 $0.49 $0.33 $2.42 $0.43
Dividend Per Share $0.41 $0.10 $0.10 $0.17 $0.04
-Less:Other Special Charges – -$222.08M $401.65M -$36.82M -$856.53M
Other Preferred Stock Dividends – $0.00 $0.00 – $0.00
Earnings from Equity Interest – – $0.00 – $0.00

Cash flow

Line item 2025 ANNUAL 2025 Q2 2025 Q1 2024 ANNUAL 2024 Q4
Operating Cash Flow $123.58M -$38.03M $150.61M $17.27M $17.07M
Net cash flow from continuing operations $123.58M -$38.03M $150.61M $17.27M $17.07M
Net Income from Continuing Operations $114.27M $54.01M $23.59M $162.45M $65.52M
Gain/Loss from Continuing Operations $781.14M -$1.03B $1.21B -$2.96B -$1.98B
Depreciation & Depletion & Amortization $3.14M $1.81M -$399,717.00 $3.02M $442,851.90
Other Non-Cash Items $194.76M $944.76M -$1.22B $3.92B $2.97B
Change in Working Capital -$973.01M $133.81M -$3.24M -$1.12B -$753.39M
-Change in Payables and Accrued Expense $74.49M $29.35M $1.58M $98.23M $100.65M
-Change in Other Current Assets -$76.43M – – -$454.85M –
-Change in Other Current Liabilities -$971.06M – – -$766.32M –
Net cash flow from investing -$6.56M -$642,318.00 -$486,682.00 $3.09M -$8.72M
Net Cash Flow from Continuing Investing Activities -$6.56M -$642,318.00 -$486,682.00 $3.09M -$8.72M
Net PPE Purchase and Sale -$338,000.00 -$91,358.00 -$104,642.00 -$154,000.00 -$23,931.89
Net Intangibles Purchase and Sale -$1.72M – -$526,929.00 -$1.49M -$611,693.02
Net Business Purchase and Sale $0.00 – $0.00 -$429,000.00 -$457,633.56
Net Investment Purchase and Sale -$4.50M – $0.00 $5.17M -$81,062.33
Financing Cash Flow -$40.76M $73.99M -$103.17M -$44.24M -$60.31M
Net Cash Flow from Continuing Financing Activities -$40.76M $73.99M -$103.17M -$44.24M -$60.31M
Net Issuance Payments Of Debt $0.00 -$464,693.00 -$307.00 -$2.77M -$1.99M
Net Common Stock Issuance -$10.62M $3.99M -$3.99M -$28,000.00 -$413,847.15
Cash Dividends Paid -$25.07M -$12.80M $0.00 -$41.97M -$1.15M
Proceeds from Stock Option Exercised -$5.08M -$16.19M $279,129.00 $520,000.00 $105,737.42
Ending Cash Balance $64.24M $73.24M $57.05M $24.92M $24.92M
Net Change in Cash $76.25M $35.33M $46.96M -$23.88M -$51.96M
Beginning Cash Balance $24.92M $57.05M $24.91M $32.48M $57.68M
Effect of Exchange Rate Changes -$36.93M -$19.14M -$14.82M $16.32M $20.86M
Free Cash Flow $121.52M -$37.59M $149.98M $15.55M $16.35M
-Change in Receivables – -$43.12M -$4.82M – –
Deferred Tax – – $295,033.00 – –
Net Other Financing Charges – – -$99.12M – –

Discussion

No comments yet — be the first to weigh in on CSHR.

Leave a comment

Scroll to Top