BeStock  

CoreWeave CRWV

US equityMarket cap rank #318Software - InfrastructureCloud Computing
$86.48 −$0.64 (-0.73%)
Market open · Oct 1, 1:20 pm ET · After hours $87.25 +0.15%
Open$87.54
Prev close$87.12
Day range$84.50 – $88.43
Volume10.72M
Market cap$47.70B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$2.58B+112.5% YoY
Operating profit-$49.00M-357.9% YoY
Net profit-$626.00M-115.9% YoY
Diluted EPS-$1.14-90.0% YoY
Free cash flow-$5.74B-112.4% YoY
Operating cash flow$679.00M

Revenue, last 8 quarters

$583.9MSep '24$747.0MDec '24$982.0MMar '25$1.2BJun '25$1.4BSep '25$1.6BDec '25$2.1BMar '26$2.6BJun '26

Net profit, last 8 quarters

$-359.8MSep '24$-50.9MDec '24$-315.0MMar '25$-290.0MJun '25$-110.1MSep '25$-451.7MDec '25$-740.0MMar '26$-626.0MJun '26

Diluted EPS by quarter

-0.84Sep '24-0.17Dec '24-1.49Mar '25-0.60Jun '25-0.22Sep '25-0.89Dec '25-1.40Mar '26-1.14Jun '26

Free cash flow by quarter

$-573.9MSep '24$-3.3BDec '24$-1.3BMar '25$-2.7BJun '25$-700.2MSep '25$-2.5BDec '25$-4.7BMar '26$-5.7BJun '26

Annual revenue

$15.8MFY22$229.0MFY23$1.9BFY24$5.1BFY25

Profitability & balance sheet

Gross margin67.4%
Operating margin-3.0%
Net margin-25.4%
Return on equity-43.6%
Return on assets-3.7%
Return on invested capital-2.1%
Current ratio0.46
Liabilities / assets93.5%
Cash & investments$5.54B
Total debt$51.02B
Net cash (debt)-$45.48B

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $2.58B $2.08B $5.13B $1.57B $1.36B
Total Operating Revenue $2.58B $2.08B $5.13B $1.57B $1.36B
Cost of Revenue $879.00M $716.00M $1.45B $509.12M $368.82M
Gross Profit $1.70B $1.36B $3.68B $1.06B $995.85M
Operating Expense $1.75B $1.51B $3.72B $1.15B $944.00M
Selling and Admin Expenses $238.00M $233.00M $795.00M $202.17M $196.52M
-Selling & Marketing Expense $60.00M $69.00M $144.00M $52.01M $44.65M
-General & Admin Expense $178.00M $164.00M $651.00M $150.17M $151.88M
Other Operating Expenses $1.51B $1.27B $2.93B $950.21M $747.48M
Operating Profit -$49.00M -$144.00M -$46.00M -$89.59M $51.85M
Net Non-Operating Interest Income (Expense) -$640.00M -$536.00M -$1.23B -$387.64M -$310.56M
Non-Operating Interest Expense $640.00M $536.00M $1.23B $387.64M $310.56M
Other Income (Expense) $125.00M $24.00M $60.00M $10.38M $21.90M
Other Non-Operating Income (Expenses) $125.00M $24.00M $33.00M $10.21M $21.90M
Pretax Profit -$564.00M -$656.00M -$1.22B -$466.86M -$236.80M
Tax $62.00M $84.00M -$48.00M -$15.13M -$126.68M
Net Profit -$626.00M -$740.00M -$1.17B -$451.73M -$110.12M
Profit from Continuing Operations -$626.00M -$740.00M -$1.17B -$451.73M -$110.12M
Net Income to Parent Company -$626.00M -$740.00M -$1.17B -$451.73M -$110.12M
Net Income to Common Stockholders -$626.00M -$740.00M -$1.20B -$452.00M -$110.12M
Basic EPS -$1.14 -$1.40 -$2.75 -$0.89 -$0.22
Diluted EPS -$1.14 -$1.40 -$2.81 -$0.89 -$0.22
Gain on Sale of Security – – $27.00M $163,000.00 –
Preferred Stock Dividends – – $29.00M $278,000.00 –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $77.07B $55.57B $49.30B $49.30B $32.91B
Total Current Assets $9.52B $5.61B $7.49B $7.49B $4.73B
Cash and Cash Equivalents & Short-Term Investments $5.54B $2.27B $3.16B $3.16B $1.94B
-Cash and Cash Equivalents $5.52B $2.24B $3.13B $3.13B $1.89B
-Short Term Investments $15.00M $22.00M $34.00M $34.00M $47.45M
Receivables $2.54B $2.12B $3.17B $3.17B $1.66B
-Accounts Receivable $2.54B $2.12B $3.17B $3.17B $1.66B
Restricted Cash $873.00M $777.00M $819.00M $819.00M $596.78M
Other Current Assets $567.00M $446.00M $207.00M $207.00M $268.13M
Total Non-Current Assets $67.55B $49.96B $41.81B $41.81B $28.18B
Net PPE $63.33B $46.61B $38.79B $38.79B $25.34B
-Gross PPE $69.22B $51.12B $42.17B $42.17B $27.91B
-Accumulated Depreciation -$5.89B -$4.51B -$3.38B -$3.38B -$2.57B
Goodwill and Other Intangible Assets $1.35B $1.33B $1.34B $1.34B $1.03B
-Goodwill $1.10B $1.10B $1.10B $1.10B $829.98M
-Other Intangible Assets $245.00M $224.00M $235.00M $235.00M $200.00M
Other Non-Current Assets $2.87B $2.03B $673.00M $673.00M $1.28B
Total Liabilities $72.05B $50.81B $45.97B $45.97B $29.03B
Total Current Liabilities $20.92B $17.82B $16.44B $16.44B $9.71B
Payables $3.63B $3.37B $1.62B $1.62B $1.16B
-Accounts Payable $3.63B $3.37B $1.62B $1.62B $1.16B
Current Accrued Expenses $6.42B $2.73B $5.77B $5.77B $3.17B
Short-Term Debt and Capital Lease Obligation $8.10B $8.06B $7.17B $7.17B $4.11B
-Current Debt $7.51B $7.55B $6.71B $6.71B $3.71B
-Current Capital Lease Obligation $591.00M $510.00M $465.00M $465.00M $394.46M
Current Deferred Liabilities $2.69B $2.13B $1.71B $1.71B $1.11B
Other Current Liabilities $70.00M $1.53B $162.00M $162.00M $171.40M
Total Non-Current Liabilities $51.13B $33.00B $29.53B $29.53B $19.32B
Long Term Debt and Capital Lease Obligation $43.50B $27.09B $22.65B $22.65B $14.70B
-Long Term Debt $27.56B $17.31B $14.67B $14.67B $10.32B
-Long Term Capital Lease Obligation $15.95B $9.78B $7.98B $7.98B $4.38B
Non-Current Deferred Liabilities $7.26B $5.59B $6.59B $6.59B $4.35B
Convertible preferred securities $0.00 $0.00 $0.00 $0.00 $0.00
Other Non-Current Liabilities $363.00M $319.00M $286.00M $286.00M $268.41M
Total Equity $5.02B $4.76B $3.34B $3.34B $3.88B
Stockholders' Equity $5.02B $4.76B $3.34B $3.34B $3.88B
Capital Stock $0.00 $0.00 $0.00 $0.00 $2,000.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $2,000.00
Additional Paid-In Capital $9.09B $8.17B $6.01B $6.01B $6.10B
Retained Earnings -$4.01B -$3.38B -$2.64B -$2.64B -$2.19B
Less: Treasury Stock $34.00M $34.00M $34.00M $34.00M $33.52M
Gains/Losses Not Affecting Retained Earnings -$18.00M $5.00M – – -$1.28M
Prepaid Assets – – $132.00M $132.00M $111.69M
Investments and Advances – – $117.00M $117.00M $112.45M
Non-Current Note Receivables – – $75.00M $75.00M $57.69M
Non-Current Prepaid Assets – – $825.00M $825.00M $362.36M
Derivative Product Liabilities – – $1.00M $1.00M $1.71M
-Preferred Stock – – $0.00 $0.00 $0.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $679.00M $2.98B $3.06B $1.56B $1.69B
Net cash flow from continuing operations $679.00M $2.98B $3.06B $1.56B $1.69B
Net Income from Continuing Operations -$626.00M -$740.00M -$1.17B -$451.73M -$110.27M
Depreciation & Depletion & Amortization $1.39B $1.15B $2.45B $820.54M $630.46M
Deferred Tax $61.00M $79.00M -$53.00M -$15.86M -$128.14M
Other Non-Cash Items $219.00M $329.00M $570.00M $199.00M $148.00M
Change in Working Capital -$533.00M $2.02B $632.00M $846.05M $1.02B
-Change in Receivables -$435.00M $1.04B -$2.75B -$1.50B $252.49M
-Change in Prepaid Assets -$140.00M -$471.00M -$784.00M -$612.97M -$101.03M
-Change in Payables and Accrued Expense -$656.00M $960.00M $253.00M -$80.21M $622.21M
-Change in Other Current Liabilities -$92.00M -$90.00M -$262.00M -$80.94M -$71.06M
-Change In Other Working Capital $790.00M $575.00M $4.17B $2.77B $659.16M
Net cash flow from investing -$7.17B -$7.71B -$10.27B -$3.93B -$2.47B
Net Cash Flow from Continuing Investing Activities -$7.17B -$7.71B -$10.27B -$3.93B -$2.47B
Net PPE Purchase and Sale -$6.42B -$7.70B -$10.31B -$4.06B -$2.39B
Net Investment Purchase and Sale -$132.00M $12.00M $250.00M $167.29M -$47.29M
Net Other Investing Changes -$62.00M -$25.00M -$104.00M $18.85M -$55.85M
Financing Cash Flow $10.07B $3.91B $9.31B $3.53B $1.70B
Net Cash Flow from Continuing Financing Activities $10.07B $3.91B $9.31B $3.53B $1.70B
Net Issuance Payments Of Debt $9.57B $1.96B $8.43B $3.85B $1.76B
Net Common Stock Issuance $997.00M $1.99B $1.49B $712,000.00 -$712,000.00
Cash Dividends Paid $0.00 $0.00 -$29.00M -$307,000.00 $307,000.00
Net Other Financing Charges -$499.00M -$26.00M -$604.00M -$320.16M -$84.84M
Ending Cash Balance $6.90B $3.32B $4.13B $4.13B $2.97B
Net Change in Cash $3.58B -$810.00M $2.10B $1.16B $913.86M
Beginning Cash Balance $3.32B $4.13B $2.04B $2.97B $2.05B
Free Cash Flow -$5.74B -$4.71B -$7.25B -$2.50B -$700.19M
Gain/Loss from Continuing Operations – – -$8.00M $4.35M –
Net Business Purchase and Sale – – -$108.00M -$52.08M $22.08M
Net Preferred Stock Issuance – – $0.00 $0.00 –
Proceeds from Stock Option Exercised – – $20.00M $2.48M –

Discussion

No comments yet — be the first to weigh in on CRWV.

Leave a comment

Scroll to Top