BeStock  
Stocks › CRS

Carpenter Technology CRS

US equityMarket cap rank #593Metal Fabrication
$386.60 −$2.22 (-0.57%)
Market open · Oct 1, 1:20 pm ET · After hours $388.57 -0.06%
Open$386.09
Prev close$388.82
Day range$381.97 – $390.18
Volume259.4K
Market cap$19.16B
P/E (TTM)36.7
Dividend yield0.21%

Fundamentals

Latest reported quarter: Q4, ended Jun 2026

Revenue$851.00M+12.6% YoY
Operating profit$206.90M+36.7% YoY
Net profit$162.40M+45.4% YoY
Diluted EPS$3.23+46.2% YoY
Free cash flow$155.00M-22.5% YoY
Operating cash flow$240.10M

Revenue, last 8 quarters

$717.6MSep '24$676.9MDec '24$727.0MMar '25$755.6MJun '25$733.7MSep '25$728.0MDec '25$811.5MMar '26$851.0MJun '26

Net profit, last 8 quarters

$84.8MSep '24$84.1MDec '24$95.4MMar '25$111.7MJun '25$122.5MSep '25$105.3MDec '25$139.6MMar '26$162.4MJun '26

Diluted EPS by quarter

1.67Sep '241.66Dec '241.88Mar '252.21Jun '252.43Sep '252.09Dec '252.77Mar '263.23Jun '26

Free cash flow by quarter

$13.3MSep '24$38.6MDec '24$34.1MMar '25$200.1MJun '25$-3.4MSep '25$85.9MDec '25$124.8MMar '26$155.0MJun '26

Annual revenue

$1.5BFY21$1.8BFY22$2.6BFY23$2.8BFY24$2.9BFY25$3.1BFY26

Profitability & balance sheet

Gross margin30.6%
Operating margin22.5%
Net margin17.0%
Return on equity25.7%
Return on assets14.5%
Return on invested capital20.2%
Current ratio3.81
Liabilities / assets42.0%
Cash & investments$393.30M
Total debt$690.70M
Net cash (debt)-$297.40M
Free cash flow / sales11.6%

Income statement

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Revenue as Reported $3.12B $851.00M $811.50M $728.00M $733.70M
Total Operating Revenue $3.12B $851.00M $811.50M $728.00M $733.70M
Cost of Revenue $2.17B $582.10M $559.70M $509.70M $517.30M
Gross Profit $955.50M $268.90M $251.80M $218.30M $216.40M
Operating Expense $253.50M $62.00M $65.30M $63.10M $63.10M
Selling and Admin Expenses $253.50M $62.00M $65.30M $63.10M $63.10M
Operating Profit $702.00M $206.90M $186.50M $155.20M $153.30M
Net Non-Operating Interest Income (Expense) -$35.00M -$6.50M -$8.10M -$9.70M -$10.70M
Non-Operating Interest Income $8.80M $2.70M $2.00M $1.90M $2.20M
Non-Operating Interest Expense $43.80M $9.20M $10.10M $11.60M $12.90M
Other Income (Expense) -$10.80M $4.30M -$1.70M -$15.50M $2.20M
Gain on Sale of Security $5.10M $4.60M -$1.80M $100,000.00 $2.20M
Special Income (Charges) -$15.90M -$300,000.00 $0.00 -$15.60M $0.00
-Less:Restructuring and Mergern & Acquisition $0.00 $0.00 $0.00 $0.00 $0.00
-Less:Impairment of Capital Assets $0.00 – – – –
-Less:Other Special Charges $15.90M $300,000.00 – $15.60M –
Pretax Profit $656.20M $204.70M $176.70M $130.00M $144.80M
Tax $126.40M $42.30M $37.10M $24.70M $22.30M
Net Profit $529.80M $162.40M $139.60M $105.30M $122.50M
Profit from Continuing Operations $529.80M $162.40M $139.60M $105.30M $122.50M
Net Income to Parent Company $529.80M $162.40M $139.60M $105.30M $122.50M
Other Preferred Stock Dividends $200,000.00 $100,000.00 $100,000.00 $100,000.00 $0.00
Net Income to Common Stockholders $529.60M $162.30M $139.50M $105.20M $122.50M
Basic EPS $10.59 $3.25 $2.79 $2.10 $2.45
Diluted EPS $10.52 $3.23 $2.77 $2.09 $2.43
Dividend Per Share $0.80 $0.20 $0.20 $0.20 $0.20
Other Non-Operating Income (Expenses) – – $100,000.00 – –

Balance sheet

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Assets $3.84B $3.84B $3.68B $3.50B $3.40B
Total Current Assets $1.98B $1.98B $1.90B $1.76B $1.67B
Cash and Cash Equivalents & Short-Term Investments $393.30M $393.30M $294.80M $231.90M $208.00M
-Cash and Cash Equivalents $393.30M $393.30M $294.80M $231.90M $208.00M
Receivables $701.90M $701.90M $682.00M $603.50M $613.60M
-Accounts Receivable $701.90M $701.90M $682.00M $603.50M $613.60M
Inventory $822.90M $822.90M $839.20M $822.30M $778.50M
Other Current Assets $63.10M $63.10M $81.60M $98.30M $72.10M
Total Non-Current Assets $1.86B $1.86B $1.78B $1.75B $1.73B
Net PPE $1.49B $1.49B $1.43B $1.39B $1.37B
-Gross PPE $3.74B $3.74B – – –
-Accumulated Depreciation -$2.26B -$2.26B – – –
Goodwill and Other Intangible Assets $231.20M $231.20M $232.60M $234.00M $235.40M
-Goodwill $227.30M $227.30M $227.30M $227.30M $227.30M
-Other Intangible Assets $3.90M $3.90M $5.30M $6.70M $8.10M
Non-Current Deferred Assets $5.50M $5.50M $8.00M $8.00M $8.00M
Other Non-Current Assets $132.50M $132.50M $107.60M $111.70M $113.70M
Total Liabilities $1.61B $1.61B $1.61B $1.52B $1.49B
Total Current Liabilities $520.00M $520.00M $508.30M $412.80M $376.90M
Payables $323.10M $323.10M $329.50M $275.00M $254.70M
-Accounts Payable $313.40M $313.40M $322.60M $270.10M $246.30M
-Total Tax Payable $9.70M $9.70M $6.90M $4.90M $8.40M
Current Accrued Expenses $26.10M $26.10M $15.20M $17.50M $17.70M
Short-Term Debt and Capital Lease Obligation $8.80M $8.80M $8.90M $8.60M $8.50M
-Current Capital Lease Obligation $8.80M $8.80M $8.90M $8.60M $8.50M
Current Deferred Liabilities $7.20M $7.20M $6.00M $6.00M $7.70M
Other Current Liabilities $1.20M $1.20M $1.40M $1.20M $1.80M
Total Non-Current Liabilities $1.09B $1.09B $1.10B $1.11B $1.11B
Long Term Debt and Capital Lease Obligation $690.70M $690.70M $690.40M $690.10M $695.70M
-Long Term Debt $690.70M $690.70M $690.40M $690.10M $695.70M
Non-Current Deferred Liabilities $196.90M $196.90M $176.40M $172.20M $169.00M
Employee Benefits $111.80M $111.80M $145.60M $150.40M $154.80M
Other Non-Current Liabilities $91.30M $91.30M $90.80M $93.40M $94.60M
Total Equity $2.23B $2.23B $2.07B $1.99B $1.91B
Stockholders' Equity $2.23B $2.23B $2.07B $1.99B $1.91B
Capital Stock $286.80M $286.80M $286.70M $286.60M $286.20M
-Common Stock $286.80M $286.80M $286.70M $286.60M $286.20M
Additional Paid-In Capital $357.10M $357.10M $349.90M $342.60M $338.70M
Retained Earnings $2.20B $2.20B $2.05B $1.92B $1.82B
Less: Treasury Stock $595.60M $595.60M $548.90M $495.90M $468.60M
Gains/Losses Not Affecting Retained Earnings -$20.40M -$20.40M -$67.50M -$65.80M -$67.70M

Cash flow

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Operating Cash Flow $605.00M $240.10M $193.50M $132.20M $39.20M
Net cash flow from continuing operations $605.00M $240.10M $193.50M $132.20M $39.20M
Net Income from Continuing Operations $529.80M $162.40M $139.60M $105.30M $122.50M
Gain/Loss from Continuing Operations $31.60M $4.60M $3.80M $19.30M $3.90M
Depreciation & Depletion & Amortization $147.10M $38.30M $36.70M $36.10M $36.00M
Deferred Tax $21.20M $8.40M $4.10M $2.90M $5.80M
Change in Working Capital -$151.10M $18.60M $2.30M -$37.40M -$134.60M
-Change in Receivables -$128.30M -$21.40M -$80.90M $10.20M -$36.20M
-Change in Inventory -$28.40M $16.70M -$17.20M -$43.50M $15.60M
-Change in Payables and Accrued Expense $20.30M $17.70M $89.30M $26.20M -$112.90M
-Change in Other Current Assets $20.00M $18.50M $17.10M -$23.30M $7.70M
-Change In Other Working Capital -$34.70M -$12.90M -$6.00M -$7.00M -$8.80M
Net cash flow from investing -$242.70M -$85.10M -$68.70M -$46.30M -$42.60M
Net Cash Flow from Continuing Investing Activities -$242.70M -$85.10M -$68.70M -$46.30M -$42.60M
Net PPE Purchase and Sale -$242.70M -$85.10M -$68.70M -$46.30M -$42.60M
Financing Cash Flow -$286.80M -$57.30M -$62.80M -$62.50M -$104.20M
Net Cash Flow from Continuing Financing Activities -$286.80M -$57.30M -$62.80M -$62.50M -$104.20M
Net Issuance Payments Of Debt -$7.90M $0.00 $0.00 – –
Net Common Stock Issuance -$179.10M -$45.20M -$52.70M -$32.10M -$49.10M
Cash Dividends Paid -$40.30M -$10.10M -$10.10M -$10.00M -$10.10M
Proceeds from Stock Option Exercised $14.30M $400,000.00 $700,000.00 $12.70M $500,000.00
Net Other Financing Charges -$73.80M -$2.40M -$700,000.00 -$25.20M -$45.50M
Ending Cash Balance $393.30M $393.30M $294.80M $231.90M $208.00M
Net Change in Cash $75.50M $97.70M $62.00M $23.40M -$107.60M
Beginning Cash Balance $315.50M $294.80M $231.90M $208.00M $315.50M
Effect of Exchange Rate Changes $2.30M $800,000.00 $900,000.00 $500,000.00 $100,000.00
Free Cash Flow $362.30M $155.00M $124.80M $85.90M -$3.40M

Discussion

No comments yet — be the first to weigh in on CRS.

Leave a comment

Scroll to Top