BeStock  
Stocks › CRAI

CRA International CRAI

US equityMarket cap rank #3174
$174.94 +$3.51 (+2.05%)
Pre-market · Oct 8, 8:00 am ET · After hours $174.60 -0.19%
Open$172.82
Prev close$171.43
Day range$171.42 – $175.37
Volume138.6K
Market cap$1.10B
P/E (TTM)23.3
Dividend yield1.26%

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$210.82M+12.8% YoY
Operating profit$23.54M+19.3% YoY
Net profit$13.51M+11.4% YoY
Diluted EPS$2.10+17.3% YoY
Free cash flow-$6.07M-230.2% YoY
Operating cash flow-$4.42M

Revenue, last 8 quarters

$167.7MSep '24$176.4MDec '24$181.9MMar '25$186.9MJun '25$185.9MSep '25$197.0MJan '26$201.0MApr '26$210.8MJul '26

Net profit, last 8 quarters

$11.4MSep '24$15.0MDec '24$18.0MMar '25$12.1MJun '25$11.5MSep '25$13.2MJan '26$11.1MApr '26$13.5MJul '26

Diluted EPS by quarter

1.67Sep '242.18Dec '242.62Mar '251.79Jun '251.73Sep '251.99Jan '261.69Apr '262.10Jul '26

Free cash flow by quarter

$28.6MSep '24$68.8MDec '24$-81.0MMar '25$4.7MJun '25$35.9MSep '25$59.0MJan '26$-116.5MApr '26$-6.1MJul '26

Annual revenue

$508.4MFY20$565.9MFY21$590.9MFY22$624.0MFY23$687.4MFY24$751.6MFY25

Profitability & balance sheet

Gross margin29.0%
Operating margin10.0%
Net margin6.2%
Return on equity26.0%
Return on assets7.7%
Return on invested capital11.9%
Current ratio0.82
Liabilities / assets73.2%
Cash & investments$21.44M
Total debt$285.96M
Net cash (debt)-$264.51M

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $210.82M $200.98M $751.58M $196.96M $185.89M
Total Operating Revenue $210.82M $200.98M $751.58M $196.96M $185.89M
Cost of Revenue $148.73M $145.03M $519.29M $138.92M $131.47M
Gross Profit $62.08M $55.95M $232.30M $58.04M $54.42M
Operating Expense $38.54M $37.91M $149.17M $37.40M $37.21M
Selling and Admin Expenses $35.26M $34.52M $135.03M $33.69M $33.73M
Depreciation & Amortization & Depletion $3.28M $3.39M $14.14M $3.71M $3.49M
-Depreciation & Amortization $3.28M $3.39M $14.14M $3.71M $3.49M
Operating Profit $23.54M $18.03M $83.12M $20.64M $17.21M
Net Non-Operating Interest Income (Expense) -$2.95M -$1.01M -$5.36M -$1.38M -$1.75M
Non-Operating Interest Expense $2.95M $1.01M $5.36M $1.38M $1.75M
Other Income (Expense) -$467,000.00 $378,000.00 -$1.19M -$666,000.00 $763,000.00
Gain on Sale of Security -$467,000.00 $378,000.00 -$1.19M -$666,000.00 $763,000.00
Pretax Profit $20.12M $17.40M $76.57M $18.59M $16.22M
Tax $6.61M $6.27M $21.79M $5.40M $4.75M
Net Profit $13.51M $11.13M $54.78M $13.19M $11.47M
Profit from Continuing Operations $13.51M $11.13M $54.78M $13.19M $11.47M
Net Income to Parent Company $13.51M $11.13M $54.78M $13.19M $11.47M
Other Preferred Stock Dividends $23,000.00 – $101,000.00 $21,000.00 $20,000.00
Net Income to Common Stockholders $13.49M $11.13M $54.68M $13.16M $11.45M
Basic EPS $2.13 $1.71 $8.23 $2.01 $1.74
Diluted EPS $2.10 $1.69 $8.14 $1.99 $1.73
Dividend Per Share $0.57 $0.57 $2.04 $0.57 $0.49

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $678.48M $662.41M $628.87M $628.87M $629.04M
Total Current Assets $338.98M $316.47M $303.13M $303.13M $305.58M
Cash and Cash Equivalents & Short-Term Investments $21.44M $32.50M $18.21M $18.21M $22.50M
-Cash and Cash Equivalents $21.44M $32.50M $18.21M $18.21M $22.50M
Receivables $293.96M $259.19M $265.59M $265.59M $263.97M
-Accounts Receivable $168.08M $141.02M $183.26M $183.26M $151.85M
-Loans Receivable $22.27M $25.93M $16.73M $16.73M $20.88M
-Other Receivables $103.62M $92.24M $65.60M $65.60M $91.24M
Other Current Assets $23.57M – – – –
Total Non-Current Assets $339.50M $345.94M $325.74M $325.74M $323.43M
Net PPE $104.29M $108.41M $112.85M $112.85M $119.17M
-Gross PPE $104.29M $108.41M $196.75M $196.75M $119.17M
Non-Current Note Receivables $119.33M $117.96M $90.27M $90.27M $80.47M
Goodwill and Other Intangible Assets $99.51M $99.78M $100.40M $100.40M $100.67M
-Goodwill $94.59M $94.47M $94.72M $94.72M $94.60M
-Other Intangible Assets $4.92M $5.30M $5.69M $5.69M $6.07M
Non-Current Deferred Assets $15.02M $16.55M $17.96M $17.96M $17.52M
Other Non-Current Assets $1.36M $3.24M $4.27M $4.27M $5.60M
Total Liabilities $496.63M $464.02M $415.28M $415.28M $427.39M
Total Current Liabilities $415.21M $380.84M $330.03M $330.03M $338.60M
Payables $25.22M $24.27M $30.18M $30.18M $26.39M
-Accounts Payable $25.22M $24.27M $30.18M $30.18M $26.39M
Current Accrued Expenses $11.35M $21.42M $31.06M $31.06M $30.49M
Short-Term Debt and Capital Lease Obligation $236.70M $209.24M $51.22M $51.22M $113.67M
-Current Debt $219.00M $192.00M $34.00M $34.00M $95.00M
-Current Capital Lease Obligation $17.70M $17.24M $17.22M $17.22M $18.67M
Current Deferred Liabilities $5.46M $2.23M $10.82M $10.82M $7.84M
Other Current Liabilities $9.06M $12.65M $14.35M $14.35M $8.03M
Total Non-Current Liabilities $81.42M $83.18M $85.25M $85.25M $88.78M
Long Term Debt and Capital Lease Obligation $66.96M $70.89M $76.01M $76.01M $80.67M
-Long Term Capital Lease Obligation $66.96M $70.89M $76.01M $76.01M $80.67M
Non-Current Deferred Liabilities $915,000.00 $712,000.00 $725,000.00 $725,000.00 $1.27M
Other Non-Current Liabilities $13.55M $11.58M $8.51M $8.51M $6.85M
Total Equity $181.85M $198.39M $213.60M $213.60M $201.66M
Stockholders' Equity $181.85M $198.39M $213.60M $213.60M $201.66M
Capital Stock $426,000.00 $0.00 $2.48M $2.48M $541,000.00
-Common Stock $426,000.00 $0.00 $2.48M $2.48M $541,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Retained Earnings $192.24M $209.19M $221.06M $221.06M $211.66M
Gains/Losses Not Affecting Retained Earnings -$10.82M -$10.80M -$9.94M -$9.94M -$10.55M
Prepaid Assets – $24.79M $19.33M $19.33M $19.12M
-Accumulated Depreciation – – -$83.90M -$83.90M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow -$4.42M -$113.89M $22.42M $60.02M $36.55M
Net cash flow from continuing operations -$4.42M -$113.89M $22.42M $60.02M $36.55M
Net Income from Continuing Operations $13.51M $11.13M $54.78M $13.19M $11.47M
Gain/Loss from Continuing Operations -$206,000.00 $267,000.00 $578,000.00 $246,000.00 -$133,000.00
Depreciation & Depletion & Amortization $6.99M $7.10M $29.51M $7.44M $7.38M
Deferred Tax $1.74M $1.44M -$1.73M -$967,000.00 -$400,000.00
Change in Working Capital -$28.85M -$135.08M -$67.33M $38.15M $16.49M
-Change in Receivables -$43.92M -$37.98M -$79.08M -$12.89M -$28.51M
-Change in Prepaid Assets $2.93M -$4.31M $4.44M $2.81M $2.30M
-Change in Payables and Accrued Expense $13.32M -$91.20M $15.91M $51.48M $44.62M
-Change in Other Current Liabilities -$4.46M -$4.76M -$20.46M -$6.23M -$4.79M
-Change In Other Working Capital $3.27M $3.16M $11.86M $2.98M $2.87M
Net cash flow from investing -$1.65M -$2.65M -$3.87M -$1.06M -$650,000.00
Net Cash Flow from Continuing Investing Activities -$1.65M -$2.65M -$3.87M -$1.06M -$650,000.00
Net PPE Purchase and Sale -$1.65M -$2.65M -$3.87M -$1.06M -$650,000.00
Financing Cash Flow -$5.16M $131.28M -$29.84M -$64.73M -$32.29M
Net Cash Flow from Continuing Financing Activities -$5.16M $131.28M -$29.84M -$64.73M -$32.29M
Net Issuance Payments Of Debt $27.00M $158.00M $34.00M -$61.00M -$25.00M
Net Common Stock Issuance -$27.84M -$21.46M -$47.15M $0.00 -$4.00M
Cash Dividends Paid -$3.63M -$3.81M -$13.83M -$3.73M -$3.24M
Net Other Financing Charges -$686,000.00 -$1.45M -$2.86M $0.00 -$53,000.00
Ending Cash Balance $21.44M $32.50M $18.21M $18.21M $22.50M
Net Change in Cash -$11.23M $14.74M -$11.29M -$5.77M $3.61M
Beginning Cash Balance $32.50M $18.21M $26.71M $22.50M $19.45M
Effect of Exchange Rate Changes $174,000.00 -$458,000.00 $2.79M $1.48M -$557,000.00
Free Cash Flow -$6.07M -$116.54M $18.56M $58.96M $35.90M
Net Business Purchase and Sale – – $0.00 $0.00 –
Proceeds from Stock Option Exercised – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on CRAI.

Leave a comment

Scroll to Top