BeStock  

Corpay CPAY

US equityMarket cap rank #486Software - Infrastructure
$391.10 +$2.50 (+0.64%)
Market open · Oct 1, 1:20 pm ET · After hours $388.60 0.00%
Open$388.90
Prev close$388.60
Day range$387.02 – $396.98
Volume218.1K
Market cap$25.68B
P/E (TTM)23.8
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.34B+21.5% YoY
Operating profit$471.18M-1.7% YoY
Net profit$251.79M-11.4% YoY
Diluted EPS$3.70-7.0% YoY
Free cash flow$1.42B+30.2% YoY
Operating cash flow$1.47B

Revenue, last 8 quarters

$1.0BSep '24$1.0BDec '24$1.0BMar '25$1.1BJun '25$1.2BSep '25$1.2BDec '25$1.3BMar '26$1.3BJun '26

Net profit, last 8 quarters

$276.3MSep '24$246.0MDec '24$243.9MMar '25$284.1MJun '25$278.4MSep '25$265.6MDec '25$353.7MMar '26$251.8MJun '26

Diluted EPS by quarter

3.90Sep '243.44Dec '243.40Mar '253.98Jun '253.91Sep '253.75Dec '255.07Mar '263.70Jun '26

Free cash flow by quarter

$355.0MSep '24$604.6MDec '24$-118.9MMar '25$1.1BJun '25$-429.8MSep '25$760.3MDec '25$-107.7MMar '26$1.4BJun '26

Annual revenue

$2.4BFY20$2.8BFY21$3.4BFY22$3.8BFY23$4.0BFY24$4.5BFY25

Profitability & balance sheet

Gross margin79.0%
Operating margin40.5%
Net margin22.7%
Return on equity30.5%
Return on assets4.7%
Return on invested capital11.0%
Current ratio0.97
Liabilities / assets86.2%
Cash & investments$3.16B
Total debt$10.62B
Net cash (debt)-$7.46B
Free cash flow / sales32.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.34B $1.26B $4.53B $1.25B $1.17B
Total Operating Revenue $1.34B $1.26B $4.53B $1.25B $1.17B
Cost of Revenue $275.17M $272.06M $969.18M $260.06M $248.76M
Gross Profit $1.06B $988.93M $3.56B $988.17M $923.72M
Operating Expense $592.47M $474.18M $1.61B $465.96M $400.60M
Selling and Admin Expenses $374.28M $352.01M $1.21B $358.49M $296.24M
-Selling & Marketing Expense $150.61M $148.21M $478.99M $138.03M $117.63M
-General & Admin Expense $223.67M $203.80M $733.03M $220.46M $178.61M
Depreciation & Amortization & Depletion $118.30M $114.83M $393.30M $116.60M $93.16M
-Depreciation & Amortization $118.30M $114.83M $393.30M $116.60M $93.16M
Other Operating Expenses $99.89M $7.35M $2.06M -$9.13M $11.20M
Operating Profit $471.18M $514.74M $1.95B $522.21M $523.12M
Net Non-Operating Interest Income (Expense) -$114.72M -$110.10M -$403.85M -$113.02M -$100.04M
Non-Operating Interest Expense $114.72M $110.10M $403.85M $113.02M $100.04M
Other Income (Expense) -$11.74M $100.38M -$6.32M -$9.82M -$1.38M
Special Income (Charges) -$5.46M $121.42M $40.67M $42.26M $0.00
-Less:Other Special Charges $6.56M – $1.60M $0.00 –
-Gain on Sale Of Business $1.10M $121.42M $42.26M – –
Other Non-Operating Income (Expenses) -$6.28M -$21.05M -$46.99M -$52.08M -$1.38M
Pretax Profit $344.72M $505.02M $1.54B $399.38M $421.70M
Tax $92.93M $151.30M $469.73M $133.76M $143.32M
Net Profit $251.79M $353.71M $1.07B $265.62M $278.38M
Profit from Continuing Operations $251.79M $353.71M $1.07B $265.62M $278.38M
Minority Interests $3.48M $3.65M $2.12M $1.13M $438,000.00
Net Income to Parent Company $248.31M $350.07M $1.07B $264.48M $277.94M
Net Income to Common Stockholders $248.31M $350.07M $1.07B $264.48M $277.94M
Basic EPS $3.75 $5.14 $15.23 $3.79 $3.95
Diluted EPS $3.70 $5.07 $15.03 $3.75 $3.91
-Less:Impairment of Capital Assets – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $28.22B $26.66B $26.41B $26.41B $19.74B
Total Current Assets $16.48B $14.64B $13.96B $13.96B $10.11B
Cash and Cash Equivalents & Short-Term Investments $3.16B $2.54B $2.41B $2.41B $2.01B
-Cash and Cash Equivalents $3.16B $2.54B $2.41B $2.41B $2.01B
Receivables $4.96B $2.63B $2.15B $2.15B $4.41B
-Accounts Receivable $4.96B $2.63B $2.15B $2.15B $4.41B
Restricted Cash $7.00B $8.42B $8.41B $8.41B $2.91B
Other Current Assets $1.36B $1.05B $1.00B $1.00B $781.48M
Total Non-Current Assets $11.74B $12.03B $12.44B $12.44B $9.64B
Net PPE $472.32M $468.54M $472.31M $472.31M $453.10M
Investments and Advances $576.18M $586.70M $601.94M $601.94M $58.68M
Goodwill and Other Intangible Assets $10.07B $10.40B $10.80B $10.80B $8.65B
-Goodwill $7.15B $7.34B $7.56B $7.56B $6.34B
-Other Intangible Assets $2.92B $3.06B $3.24B $3.24B $2.31B
Other Non-Current Assets $622.01M $573.85M $568.09M $568.09M $476.83M
Total Liabilities $24.32B $22.80B $22.18B $22.18B $15.63B
Total Current Liabilities $16.96B $14.99B $14.30B $14.30B $8.91B
Payables $2.28B $2.10B $1.80B $1.80B $1.97B
-Accounts Payable $2.28B $2.10B $1.56B $1.56B $1.97B
Current Accrued Expenses $568.43M $614.40M $367.10M $367.10M $533.68M
Short-Term Debt and Capital Lease Obligation $4.53B $3.75B $3.35B $3.35B $2.30B
-Current Debt $4.53B $3.75B $3.35B $3.35B $2.30B
Current Deferred Liabilities $8.92B $7.85B $8.12B $8.12B $3.50B
Other Current Liabilities $673.70M $667.52M $661.43M $661.43M $609.80M
Total Non-Current Liabilities $7.36B $7.81B $7.88B $7.88B $6.71B
Long Term Debt and Capital Lease Obligation $6.10B $6.61B $6.66B $6.66B $5.82B
-Long Term Debt $6.10B $6.61B $6.66B $6.66B $5.82B
Non-Current Deferred Liabilities $599.77M $595.88M $614.35M $614.35M $371.96M
Other Non-Current Liabilities $665.20M $609.26M $612.28M $612.28M $519.80M
Total Equity $3.90B $3.86B $4.23B $4.23B $4.12B
Stockholders' Equity $3.54B $3.51B $3.88B $3.88B $4.08B
Capital Stock $133,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00
-Common Stock $133,000.00 $132,000.00 $132,000.00 $132,000.00 $132,000.00
Additional Paid-In Capital $4.12B $4.01B $3.97B $3.97B $3.94B
Retained Earnings $10.86B $10.61B $10.26B $10.26B $10.00B
Less: Treasury Stock $10.08B $9.75B $8.96B $8.96B $8.45B
Gains/Losses Not Affecting Retained Earnings -$1.36B -$1.36B -$1.39B -$1.39B -$1.41B
Minority Interests $360.07M $353.37M $344.81M $344.81M $43.44M
-Gross PPE – – $1.18B $1.18B –
-Accumulated Depreciation – – -$712.05M -$712.05M –
-Total Tax Payable – – $239.50M $239.50M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $1.47B -$56.62M $1.50B $812.74M -$378.93M
Net cash flow from continuing operations $1.47B -$56.62M $1.50B $812.74M -$378.93M
Net Income from Continuing Operations $251.79M $353.71M $1.07B $265.62M $278.38M
Gain/Loss from Continuing Operations $5.46M -$121.42M -$40.67M -$42.26M $0.00
Depreciation & Depletion & Amortization $118.30M $114.83M $393.30M $116.60M $93.16M
Deferred Tax -$83.76M $30.15M -$27.90M $10.60M -$13.00M
Other Non-Cash Items $7.99M $28.12M $40.36M $22.01M $22.21M
Change in Working Capital $990.02M -$531.85M -$162.42M $379.56M -$814.95M
-Change in Receivables -$239.05M -$843.81M -$499.18M $434.02M -$192.85M
-Change in Prepaid Assets -$32.51M $39.03M -$101.04M -$47.16M -$18.68M
-Change in Payables and Accrued Expense $1.26B $311.11M $499.00M $8.12M -$580.52M
-Change in Other Current Assets -$23.20M -$138,000.00 $13.01M $1.30M -$9.19M
-Change In Other Working Capital $25.53M -$38.04M -$74.21M -$16.72M -$13.72M
Net cash flow from investing -$47.66M $369.12M $1.23B $1.51B -$60.28M
Net Cash Flow from Continuing Investing Activities -$47.66M $369.12M $1.23B $1.51B -$60.28M
Net PPE Purchase and Sale -$54.44M -$51.09M -$200.76M -$52.44M -$50.91M
Net Business Purchase and Sale $1.49M $420.21M $1.41B $1.57B $0.00
Financing Cash Flow -$3.49M -$416.17M $1.56B $1.66B -$180.64M
Net Cash Flow from Continuing Financing Activities -$3.49M -$416.17M $1.56B $1.66B -$180.64M
Net Issuance Payments Of Debt $275.73M $358.14M $2.02B $1.89B $4.74M
Net Common Stock Issuance -$251.85M -$774.25M -$715.05M -$495.48M -$184.65M
Net Other Financing Charges -$27.37M -$64,000.00 $260.25M $271.80M -$730,000.00
Ending Cash Balance $10.17B $8.82B $8.99B $8.99B $4.91B
Net Change in Cash $1.42B -$103.68M $4.29B $3.99B -$619.86M
Beginning Cash Balance $8.82B $8.99B $4.46B $4.91B $5.53B
Effect of Exchange Rate Changes -$42.20M -$71.94M $246.58M $90.49M $2.89M
Free Cash Flow $1.42B -$107.71M $1.30B $760.30M -$429.84M
Net Other Investing Changes – – $14.57M $9.37M -$9.37M
Net Investment Purchase and Sale – – – – $0.00

Discussion

No comments yet — be the first to weigh in on CPAY.

Leave a comment

Scroll to Top