BeStock  

Compass Minerals CMP

US equityMarket cap rank #3277Other Industrial Metals & Mining
$22.57 −$0.13 (-0.57%)
Pre-market · Oct 8, 8:10 am ET · After hours $22.57 0.00%
Open$22.30
Prev close$22.70
Day range$22.05 – $22.64
Volume322.3K
Market cap$947.51M
P/E (TTM)53.7
Dividend yield–

Fundamentals

Latest reported quarter: Q3, ended Jun 2026

Revenue$215.30M+0.3% YoY
Operating profit$10.90M-34.3% YoY
Net profit-$5.70M+66.5% YoY
Diluted EPS-$0.13+68.3% YoY
Free cash flow-$18.70M-592.1% YoY
Operating cash flow$2.40M

Revenue, last 8 quarters

$208.8MSep '24$307.2MDec '24$494.6MMar '25$214.6MJun '25$227.5MSep '25$396.1MDec '25$453.2MMar '26$215.3MJun '26

Net profit, last 8 quarters

$-48.3MSep '24$-23.6MDec '24$-32.0MMar '25$-17.0MJun '25$-7.2MSep '25$18.6MDec '25$12.7MMar '26$-5.7MJun '26

Diluted EPS by quarter

-1.17Sep '24-0.57Dec '24-0.77Mar '25-0.41Jun '25-0.17Sep '250.43Dec '250.30Mar '26-0.13Jun '26

Free cash flow by quarter

$-33.6MSep '24$-25.9MDec '24$172.9MMar '25$3.8MJun '25$-22.8MSep '25$-59.8MDec '25$179.2MMar '26$-18.7MJun '26

Annual revenue

$1.0BFY20$836.2MFY21$1.2BFY22$1.2BFY23$1.1BFY24$1.2BFY25

Profitability & balance sheet

Gross margin17.2%
Operating margin8.9%
Net margin1.4%
Return on equity7.0%
Return on assets1.2%
Return on invested capital5.4%
Current ratio2.01
Liabilities / assets80.5%
Cash & investments$56.30M
Total debt$753.90M
Net cash (debt)-$697.60M
Free cash flow / sales6.0%

Where the revenue comes from

Quarter 2026/Q3

By business line

  • Salt$173.90M 80.8%
  • Plant Nutrition$41.00M 19.0%
  • Corporate & Other$400,000.00 0.2%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $215.30M $453.20M $396.10M $1.24B $227.50M
Total Operating Revenue $215.30M $453.20M $396.10M $1.24B $227.50M
Cost of Revenue $177.40M $370.20M $332.90M $1.05B $189.10M
Gross Profit $37.90M $83.00M $63.20M $190.70M $38.40M
Operating Expense $27.00M $27.00M $26.60M $111.70M $26.40M
Selling and Admin Expenses $27.00M $27.00M $26.60M $113.30M $26.40M
Operating Profit $10.90M $56.00M $36.60M $79.00M $12.00M
Net Non-Operating Interest Income (Expense) -$14.10M -$17.30M -$17.80M -$67.20M -$16.90M
Non-Operating Interest Income $500,000.00 $600,000.00 $300,000.00 $1.30M $400,000.00
Non-Operating Interest Expense $14.60M $17.90M $18.10M $68.50M $17.30M
Other Income (Expense) $3.90M -$10.00M -$2.40M -$65.50M $900,000.00
Gain on Sale of Security $4.00M $5.60M -$2.10M $100,000.00 $3.20M
Special Income (Charges) $100,000.00 -$15.10M – -$61.30M $0.00
-Less:Impairment of Capital Assets $0.00 $0.00 – $53.70M $0.00
-Gain on Sale Of Business $100,000.00 -$14.60M – – –
Other Non-Operating Income (Expenses) -$200,000.00 -$500,000.00 -$300,000.00 -$4.30M -$2.30M
Pretax Profit $700,000.00 $28.70M $16.40M -$53.70M -$4.00M
Tax $6.40M $16.00M -$2.20M $26.10M $3.20M
Net Profit -$5.70M $12.70M $18.60M -$79.80M -$7.20M
Profit from Continuing Operations -$5.70M $12.70M $18.60M -$79.80M -$7.20M
Net Income to Parent Company -$5.70M $12.70M $18.60M -$79.80M -$7.20M
Other Preferred Stock Dividends $0.00 $200,000.00 $300,000.00 $0.00 $0.00
Net Income to Common Stockholders -$5.70M $12.50M $18.30M -$79.80M -$7.20M
Basic EPS -$0.13 $0.30 $0.43 -$1.91 -$0.17
Diluted EPS -$0.13 $0.30 $0.43 -$1.91 -$0.17
Dividend Per Share $0.00 $0.00 $0.00 $0.00 $0.00
-Less:Other Special Charges – $500,000.00 – $7.60M $0.00
Other Operating Expenses – – – -$1.60M $0.00
Earnings from Equity Interest – – – $0.00 –

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $1.35B $1.37B $1.53B $1.52B $1.52B
Total Current Assets $499.10M $508.10M $632.20M $572.20M $572.20M
Cash and Cash Equivalents & Short-Term Investments $56.30M $74.10M $46.70M $59.70M $59.70M
-Cash and Cash Equivalents $56.30M $74.10M $46.70M $59.70M $59.70M
Receivables $149.90M $223.30M $278.60M $179.60M $179.60M
-Accounts Receivable $149.90M $223.30M $278.60M $179.60M $179.60M
Prepaid Assets $18.00M – – – –
Inventory $257.20M $178.70M $258.40M $312.00M $312.00M
Other Current Assets $17.70M $32.00M $48.50M $20.90M $20.90M
Total Non-Current Assets $854.40M $857.20M $894.50M $946.70M $946.70M
Net PPE $792.40M $748.30M $766.20M $770.10M $770.10M
-Gross PPE $1.99B $1.95B $1.98B $1.95B $1.95B
-Accumulated Depreciation -$1.20B -$1.20B -$1.21B -$1.18B -$1.18B
Non-Current Prepaid Assets $4.70M – – – –
Goodwill and Other Intangible Assets $10.00M $10.30M $29.70M $29.30M $29.30M
-Goodwill $6.00M $6.00M $6.00M $6.00M $6.00M
-Other Intangible Assets $4.00M $4.30M $23.70M $23.30M $23.30M
Other Non-Current Assets $47.30M $98.60M $98.60M $147.30M $147.30M
Total Liabilities $1.09B $1.09B $1.27B $1.29B $1.29B
Total Current Liabilities $247.90M $246.60M $243.70M $265.60M $265.60M
Payables $92.40M $101.20M $100.60M $101.60M $101.60M
-Accounts Payable $92.40M $100.80M $100.60M $96.00M $96.00M
-Total Tax Payable $0.00 $400,000.00 $0.00 $5.60M $5.60M
Current Accrued Expenses $129.40M $139.00M $136.20M $156.10M $156.10M
Short-Term Debt and Capital Lease Obligation $20.70M $6.40M $6.90M $7.90M $7.90M
-Current Capital Lease Obligation $20.70M $6.40M $6.90M $7.90M $7.90M
Other Current Liabilities $5.40M – – – –
Total Non-Current Liabilities $842.10M $844.50M $1.02B $1.02B $1.02B
Long Term Accounts Payable and Other Payables $16.30M – – – –
Long Term Debt and Capital Lease Obligation $753.90M $718.90M $890.00M $839.80M $839.80M
-Long Term Debt $716.60M $713.00M $883.60M $832.20M $832.20M
-Long Term Capital Lease Obligation $37.30M $5.90M $6.40M $7.60M $7.60M
Non-Current Deferred Liabilities $50.90M $52.10M $59.10M $53.90M $53.90M
Other Non-Current Liabilities $21.00M $73.50M $73.40M $126.00M $126.00M
Total Equity $263.50M $274.20M $260.50M $234.10M $234.10M
Stockholders' Equity $263.50M $274.20M $260.50M $234.10M $234.10M
Capital Stock $400,000.00 $400,000.00 $400,000.00 $400,000.00 $400,000.00
-Common Stock $400,000.00 $400,000.00 $400,000.00 $400,000.00 $400,000.00
Additional Paid-In Capital $428.70M $425.70M $431.90M $430.00M $430.00M
Retained Earnings -$52.00M -$46.30M -$59.00M -$77.60M -$77.60M
Less: Treasury Stock $3.60M $3.80M $11.60M $10.80M $10.80M
Gains/Losses Not Affecting Retained Earnings -$110.00M -$101.80M -$101.20M -$107.90M -$107.90M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $2.40M $197.40M -$37.00M $197.70M -$6.90M
Net cash flow from continuing operations $2.40M $197.40M -$37.00M $197.70M -$6.90M
Net Income from Continuing Operations -$5.70M $12.70M $18.60M -$79.80M -$7.20M
Gain/Loss from Continuing Operations -$4.60M $9.10M $2.10M $7.90M $1.70M
Depreciation & Depletion & Amortization $25.60M $28.20M $26.40M $103.20M $26.70M
Deferred Tax -$1.20M -$6.30M $4.50M -$2.60M -$2.10M
Other Non-Cash Items $1.10M $1.30M $2.70M -$4.10M -$1.00M
Change in Working Capital -$16.20M $150.20M -$93.60M $109.20M -$27.90M
-Change in Receivables $72.80M $52.60M -$98.80M -$11.40M -$25.60M
-Change in Inventory -$81.20M $69.60M $51.70M $87.30M -$50.70M
-Change in Payables and Accrued Expense $6.60M $5.00M -$13.60M $8.70M $36.10M
-Change in Other Current Assets -$6.80M $18.40M $21.60M $13.80M $12.40M
-Change in Other Current Liabilities -$7.60M $4.60M -$54.50M $10.80M -$100,000.00
Net cash flow from investing -$21.20M $4.70M -$23.30M -$50.00M -$15.30M
Net Cash Flow from Continuing Investing Activities -$21.20M $4.70M -$23.30M -$50.00M -$15.30M
Capital Expenditure -$21.10M -$18.20M -$22.80M -$69.70M -$15.90M
Net Business Purchase and Sale $100,000.00 – – $0.00 $0.00
Net Other Investing Changes -$200,000.00 -$300,000.00 -$500,000.00 $19.70M $600,000.00
Financing Cash Flow $200,000.00 -$174.40M $47.10M -$108.30M $3.20M
Net Cash Flow from Continuing Financing Activities $200,000.00 -$174.40M $47.10M -$108.30M $3.20M
Net Issuance Payments Of Debt $3.00M -$171.50M $50.70M -$77.00M $6.10M
Net Other Financing Charges -$2.80M -$2.90M -$3.60M -$31.30M -$2.90M
Ending Cash Balance $56.30M $74.10M $46.70M $59.70M $59.70M
Net Change in Cash -$18.60M $27.70M -$13.20M $39.40M -$19.00M
Beginning Cash Balance $74.10M $46.70M $59.70M $20.20M $79.40M
Effect of Exchange Rate Changes $800,000.00 -$300,000.00 $200,000.00 $100,000.00 -$700,000.00
Free Cash Flow -$18.70M $179.20M -$59.80M $128.00M -$22.80M
Net Common Stock Issuance – – – $0.00 –
Cash Dividends Paid – – – $0.00 –

Discussion

No comments yet — be the first to weigh in on CMP.

Leave a comment

Scroll to Top