BeStock  
Stocks › CHA

Chagee Holdings CHA

US equityMarket cap rank #2725
$11.19 +$0.21 (+1.91%)
Market closed · Oct 5, 10:20 pm ET · Last extended-hours $11.19 0.00%
Open$11.05
Prev close$10.98
Day range$11.05 – $11.34
Volume629.3K
Market cap$2.13B
P/E (TTM)10.7
Dividend yield–

Fundamentals

Latest reported quarter: ANNUAL, ended Dec 2025 · reported in CNY

RevenueCN¥12.91B+4.0% YoY
Operating profitCN¥1.35B-53.3% YoY
Net profitCN¥1.19B-52.8% YoY
Diluted EPSCN¥6.18-52.4% YoY

Annual revenue

CN¥491.7MFY22CN¥4.6BFY23CN¥12.4BFY24CN¥12.9BFY25

Profitability & balance sheet

Gross margin45.8%
Operating margin10.4%
Net margin9.2%
Liabilities / assets30.8%
Cash & investmentsCN¥8.17B
Total debtCN¥1.08B
Net cash (debt)CN¥7.09B

This company reports in its own local currency, not U.S. dollars. Every figure below is labeled with its real currency, not automatically converted.

Balance sheet

Line item 2026 Q2
(CNY)
2026 Q1
(CNY)
2025 Q4
(CNY)
2025 Q3
(CNY)
2025 Q2
(CNY)
Total Assets CN¥12.20B CN¥11.65B CN¥11.46B CN¥11.90B CN¥11.07B
Total Current Liabilities CN¥2.72B CN¥2.58B CN¥2.85B CN¥2.35B CN¥2.14B
Payables CN¥725.39M CN¥772.69M CN¥880.67M CN¥701.75M CN¥720.64M
-Accounts Payable CN¥605.62M CN¥559.70M CN¥629.79M CN¥545.70M CN¥533.67M
-Total Tax Payable CN¥119.77M CN¥212.99M CN¥174.75M CN¥156.05M CN¥186.97M
Current Accrued Expenses CN¥1.15B CN¥1.15B CN¥829.44M CN¥1.04B CN¥940.35M
Short-Term Debt and Capital Lease Obligation CN¥694.18M CN¥494.37M CN¥424.36M CN¥315.98M CN¥241.67M
-Current Debt CN¥185.75M – – – –
-Current Capital Lease Obligation CN¥508.43M CN¥494.37M CN¥424.36M CN¥315.98M CN¥241.67M
Current Deferred Liabilities CN¥144.79M CN¥167.01M CN¥293.71M CN¥292.81M CN¥234.30M
Total Non-Current Liabilities CN¥1.04B CN¥1.02B CN¥1.04B CN¥893.39M CN¥734.46M
Long Term Debt and Capital Lease Obligation CN¥898.13M CN¥856.45M CN¥849.94M CN¥685.25M CN¥507.77M
-Long Term Capital Lease Obligation CN¥898.13M CN¥856.45M CN¥849.94M CN¥685.25M CN¥507.77M
Non-Current Deferred Liabilities CN¥143.60M CN¥158.89M CN¥186.00M CN¥208.14M CN¥226.69M
Total Equity CN¥8.44B CN¥8.06B CN¥7.58B CN¥8.66B CN¥8.20B
Stockholders' Equity CN¥8.21B CN¥7.82B CN¥7.34B CN¥8.46B CN¥7.98B
Capital Stock CN¥143,000.00 CN¥142,000.00 CN¥142,000.00 CN¥139,000.00 CN¥139,000.00
Total Liabilities CN¥3.76B CN¥3.60B CN¥3.89B CN¥3.24B CN¥2.87B
Other Non-Current Assets CN¥296.78M CN¥271.08M CN¥34.94M CN¥247.02M CN¥167.02M
Cash and Cash Equivalents & Short-Term Investments CN¥8.17B CN¥7.92B CN¥7.97B CN¥9.12B CN¥8.86B
-Cash and Cash Equivalents CN¥6.54B CN¥7.12B CN¥7.61B CN¥8.86B CN¥8.60B
-Short Term Investments CN¥1.63B CN¥801.34M CN¥359.09M CN¥259.00M CN¥259.00M
Receivables CN¥91.82M CN¥115.78M CN¥345.12M CN¥162.18M CN¥163.88M
-Due from Related Parties Current CN¥2.48M CN¥3.56M CN¥2.09M CN¥3.73M CN¥3.65M
Inventory CN¥301.46M CN¥259.15M CN¥228.01M CN¥173.11M CN¥147.47M
Restricted Cash CN¥27.21M CN¥24.61M CN¥26.16M CN¥26.72M CN¥27.60M
Other Current Assets CN¥552.26M CN¥495.31M CN¥133.24M CN¥428.57M CN¥325.17M
Total Non-Current Assets CN¥3.05B CN¥2.83B CN¥2.61B CN¥2.00B CN¥1.54B
Net PPE CN¥2.14B CN¥2.02B CN¥1.90B CN¥1.41B CN¥1.09B
-Gross PPE CN¥2.14B CN¥2.02B CN¥2.10B CN¥1.41B CN¥1.09B
Investments and Advances CN¥2.25M CN¥2.12M CN¥2.11M CN¥689,000.00 CN¥2.82M
Goodwill and Other Intangible Assets CN¥179.82M CN¥141.99M CN¥110.06M CN¥22.95M CN¥22.37M
-Goodwill CN¥167.78M CN¥130.07M CN¥97.99M CN¥11.84M CN¥11.84M
-Other Intangible Assets CN¥12.04M CN¥11.92M CN¥12.08M CN¥11.11M CN¥10.54M
Non-Current Deferred Assets CN¥432.28M CN¥402.04M CN¥402.82M CN¥310.93M CN¥262.16M
-Common Stock CN¥143,000.00 CN¥142,000.00 CN¥142,000.00 CN¥139,000.00 CN¥139,000.00
Additional Paid-In Capital CN¥3.80B CN¥3.76B CN¥3.70B CN¥4.84B CN¥4.73B
Retained Earnings CN¥4.78B CN¥4.32B CN¥3.89B CN¥3.87B CN¥3.48B
-Accounts Receivable CN¥89.35M CN¥112.23M CN¥145.90M CN¥158.45M CN¥160.24M
Minority Interests CN¥224.95M CN¥232.56M CN¥235.30M CN¥197.90M CN¥218.41M
Gains/Losses Not Affecting Retained Earnings -CN¥74.67M -CN¥38.61M -CN¥30.95M -CN¥35.59M -CN¥20.09M
Total Current Assets CN¥9.15B CN¥8.82B CN¥8.85B CN¥9.91B CN¥9.52B
Less: Treasury Stock CN¥301.00M CN¥210.08M CN¥210.08M CN¥210.08M CN¥210.08M
Other Current Liabilities – – CN¥421.78M – –
-Other Payable – – CN¥76.13M – –
Convertible preferred securities – – CN¥0.00 – –
Prepaid Assets – – CN¥151.54M – –
-Other Receivables – – CN¥25.25M – –
-Taxes Receivable – – CN¥144.21M – –
-Accrued Interest Receivable – – CN¥27.68M – –
Non-Current Prepaid Assets – – CN¥165.26M – –
-Accumulated Depreciation – – -CN¥203.62M – –

Cash flow

Line item 2025 ANNUAL
(CNY)
2024 ANNUAL
(CNY)
2023 ANNUAL
(CNY)
2022 ANNUAL
(CNY)
Net Change in Cash CN¥2.87B CN¥2.43B CN¥2.13B CN¥32.02M
Beginning Cash Balance CN¥4.77B CN¥2.32B CN¥200.75M CN¥168.73M
Effect of Exchange Rate Changes -CN¥992,000.00 CN¥11.76M -CN¥9.16M CN¥0.00
Free Cash Flow CN¥1.19B CN¥2.60B CN¥1.90B CN¥32.30M
Operating Cash Flow CN¥1.64B CN¥2.84B CN¥1.93B CN¥43.03M
Ending Cash Balance CN¥7.63B CN¥4.77B CN¥2.32B CN¥200.75M
Net PPE Purchase and Sale -CN¥417.09M -CN¥222.91M -CN¥31.78M -CN¥10.23M
Net Intangibles Purchase and Sale -CN¥35.23M -CN¥15.76M CN¥0.00 CN¥0.00
Net Business Purchase and Sale -CN¥123.40M -CN¥10.81M -CN¥2.00M CN¥0.00
Net Investment Purchase and Sale -CN¥249.30M CN¥0.00 -CN¥97.43M CN¥452,000.00
Financing Cash Flow CN¥2.05B -CN¥173.93M CN¥344.20M -CN¥33,000.00
Net Cash Flow from Continuing Financing Activities CN¥2.05B -CN¥173.93M CN¥344.20M -CN¥33,000.00
Net Issuance Payments Of Debt CN¥0.00 -CN¥2.15M CN¥0.00 CN¥0.00
Net Common Stock Issuance CN¥3.18B -CN¥210.08M CN¥0.00 CN¥0.00
Net Preferred Stock Issuance CN¥0.00 CN¥0.00 CN¥331.42M CN¥0.00
Cash Dividends Paid -CN¥1.23B CN¥0.00 CN¥0.00 –
Net Other Financing Charges CN¥97.96M CN¥38.30M CN¥12.78M -CN¥33,000.00
Net Cash Flow from Continuing Investing Activities -CN¥825.02M -CN¥229.48M -CN¥146.71M -CN¥10.98M
Net cash flow from investing -CN¥825.02M -CN¥229.48M -CN¥146.71M -CN¥10.98M
-Change In Other Working Capital -CN¥22.74M CN¥175.50M CN¥295.39M CN¥40.27M
Net cash flow from continuing operations CN¥1.64B CN¥2.84B CN¥1.93B CN¥43.03M
Net Income from Continuing Operations CN¥1.19B CN¥2.51B CN¥802.57M -CN¥90.72M
Gain/Loss from Continuing Operations CN¥20.96M -CN¥710,000.00 CN¥105.67M CN¥1.67M
Depreciation & Depletion & Amortization CN¥146.38M CN¥60.90M CN¥10.37M CN¥4.91M
Deferred Tax -CN¥149.61M -CN¥126.87M -CN¥95.77M -CN¥21.71M
Change in Working Capital -CN¥292.78M CN¥382.04M CN¥1.10B CN¥143.76M
-Change in Receivables -CN¥36.28M -CN¥32.84M -CN¥75.47M -CN¥5.16M
-Change in Other Current Liabilities CN¥727.44M CN¥439.22M CN¥45.39M CN¥10.13M
-Change in Other Current Assets -CN¥832.25M -CN¥487.40M -CN¥57.37M -CN¥13.92M
-Change in Payables and Accrued Expense CN¥160.88M CN¥570.98M CN¥952.91M CN¥122.23M
-Change in Prepaid Assets -CN¥170.81M -CN¥214.00M -CN¥55.43M -CN¥3.48M
-Change in Inventory -CN¥119.01M -CN¥69.42M -CN¥9.18M -CN¥6.32M
Net Other Investing Changes – CN¥20.00M -CN¥15.50M -CN¥1.20M

Income statement

Line item 2025 ANNUAL
(CNY)
2024 ANNUAL
(CNY)
2023 ANNUAL
(CNY)
2022 ANNUAL
(CNY)
Other Operating Expenses CN¥756.47M CN¥572.62M CN¥272.77M CN¥75.78M
Basic EPS CN¥6.27 CN¥12.99 CN¥3.95 -CN¥0.79
Diluted EPS CN¥6.18 CN¥12.99 CN¥3.95 -CN¥0.79
-General & Admin Expense CN¥2.45B CN¥1.11B CN¥363.10M CN¥125.48M
-Selling & Marketing Expense CN¥1.36B CN¥1.11B CN¥261.56M CN¥47.66M
Selling and Admin Expenses CN¥3.81B CN¥2.22B CN¥624.66M CN¥173.14M
Operating Expense CN¥4.57B CN¥2.79B CN¥897.44M CN¥248.91M
Gross Profit CN¥5.92B CN¥5.68B CN¥1.97B CN¥133.07M
Cost of Revenue CN¥6.99B CN¥6.72B CN¥2.67B CN¥358.58M
Total Operating Revenue CN¥12.91B CN¥12.41B CN¥4.64B CN¥491.65M
Total Revenue as Reported CN¥12.91B CN¥12.41B CN¥4.64B CN¥491.65M
Non-Operating Interest Income CN¥147.49M CN¥37.31M CN¥17.02M CN¥1.92M
Net Income to Common Stockholders CN¥1.14B CN¥2.38B CN¥725.49M -CN¥145.32M
Other Preferred Stock Dividends CN¥20.08M CN¥80.89M CN¥43.33M CN¥30.20M
Preferred Stock Dividends CN¥15.70M CN¥51.03M CN¥32.08M CN¥24.40M
Operating Profit CN¥1.35B CN¥2.89B CN¥1.07B -CN¥115.84M
Net Non-Operating Interest Income (Expense) CN¥147.49M CN¥37.31M CN¥17.02M CN¥1.92M
Other Income (Expense) CN¥123.36M CN¥118.19M -CN¥84.79M CN¥1.55M
Other Non-Operating Income (Expenses) CN¥123.36M CN¥118.19M CN¥20.69M CN¥1.55M
Pretax Profit CN¥1.62B CN¥3.04B CN¥1.01B -CN¥112.38M
Tax CN¥431.74M CN¥527.51M CN¥203.76M -CN¥21.66M
Net Profit CN¥1.19B CN¥2.51B CN¥802.57M -CN¥90.72M
Profit from Continuing Operations CN¥1.19B CN¥2.51B CN¥802.57M -CN¥90.72M
Minority Interests CN¥15.20M -CN¥1.52M CN¥1.66M CN¥0.00
Net Income to Parent Company CN¥1.17B CN¥2.52B CN¥800.90M -CN¥90.72M
Gain on Sale of Security – – -CN¥105.48M –

Discussion

No comments yet — be the first to weigh in on CHA.

Leave a comment

Scroll to Top