BeStock  

Coca-Cola Europacific CCEP

US equityMarket cap rank #344Beverages - Non-Alcoholic
$100.56 −$1.15 (-1.13%)
Market open · Oct 1, 1:20 pm ET · After hours $101.71 0.00%
Open$101.14
Prev close$101.71
Day range$100.35 – $101.37
Volume680.8K
Market cap$44.23B
P/E (TTM)20.0
Dividend yield2.35%

Fundamentals

Latest reported quarter: Q4, ended Dec 2018 · reported in EUR

Revenue€2.79B+5.0% YoY
Operating profit€194.00M-2.0% YoY
Net profit€134.00M+319.7% YoY
Diluted EPS€0.28+322.4% YoY
Free cash flow€121.00M-56.0% YoY
Operating cash flow€386.00M

Revenue, last 8 quarters

€2.4BMar '17€3.1BJun '17€3.0BSep '17€2.7BDec '17€2.4BMar '18€3.1BJun '18€3.3BSep '18€2.8BDec '18

Net profit, last 8 quarters

€147.0MMar '17€298.0MJun '17€304.0MSep '17€-61.0MDec '17€124.0MMar '18€293.0MJun '18€358.0MSep '18€134.0MDec '18

Diluted EPS by quarter

0.30Mar '170.61Jun '170.62Sep '17-0.13Dec '170.25Mar '180.60Jun '180.73Sep '180.28Dec '18

Free cash flow by quarter

€83.0MMar '17€182.0MJun '17€563.0MSep '17€275.0MDec '17€-85.0MMar '18€486.0MJun '18€684.0MSep '18€121.0MDec '18

Annual revenue

€10.6BFY20€13.8BFY21€17.3BFY22€18.3BFY23€20.4BFY24€20.9BFY25

Profitability & balance sheet

Gross margin35.6%
Operating margin13.5%
Net margin9.3%
Return on equity24.5%
Return on assets6.2%
Return on invested capital10.6%
Current ratio0.89
Liabilities / assets73.0%
Cash & investments€1.99B
Total debt€12.02B
Net cash (debt)-€10.02B
Free cash flow / sales9.6%

This company reports in its own local currency, not U.S. dollars. Every figure below is labeled with its real currency, not automatically converted.

Balance sheet

Line item 2026 Q2
(EUR)
2025 ANNUAL
(EUR)
2025 Q4
(EUR)
2025 Q2
(EUR)
2024 ANNUAL
(EUR)
Total Assets €32.48B €29.87B €29.87B €31.79B €31.10B
Total Current Assets €8.32B €6.08B €6.08B €8.08B €6.64B
Cash and Cash Equivalents & Short-Term Investments €1.99B €957.00M €957.00M €2.06B €1.71B
-Cash and Cash Equivalents €1.75B €918.00M €918.00M €1.66B €1.56B
-Short Term Investments €241.00M €39.00M €39.00M €401.00M €150.00M
-Accounts Receivable €3.43B €2.69B €2.69B €3.25B €2.56B
-Taxes Receivable €23.00M €311.00M €311.00M €59.00M €102.00M
-Other Receivables €87.00M €307.00M €307.00M €102.00M €301.00M
Inventory €1.92B €1.55B €1.55B €1.81B €1.61B
Other Current Assets €728.00M – – €706.00M –
Total Non-Current Assets €24.16B €23.79B €23.79B €23.71B €24.46B
Net PPE €6.20B €6.16B €6.16B €6.20B €6.43B
Financial Assets €45.00M €34.00M €34.00M €40.00M €98.00M
Goodwill and Other Intangible Assets €17.33B €17.03B €17.03B €16.98B €17.44B
-Goodwill €4.63B €4.54B €4.54B €4.54B €4.69B
-Other Intangible Assets €12.70B €12.49B €12.49B €12.43B €12.75B
Other Non-Current Assets €489.00M €225.00M €225.00M €407.00M €167.00M
Total Liabilities €23.72B €21.57B €21.57B €23.28B €22.12B
Total Current Liabilities €9.36B €7.59B €7.59B €9.69B €8.15B
Payables €7.51B €4.06B €4.06B €7.13B €3.73B
-Accounts Payable €6.56B €2.72B €2.72B €6.27B €2.67B
-Total Tax Payable €477.00M €999.00M €999.00M €364.00M €690.00M
-Other Payable €470.00M €341.00M €341.00M €494.00M €373.00M
Short-Term Debt and Capital Lease Obligation €1.66B €470.00M €470.00M €2.26B €1.39B
-Current Debt €1.49B €303.00M €303.00M €2.08B €1.23B
-Current Capital Lease Obligation €174.00M €167.00M €167.00M €181.00M €161.00M
Current Provisions €110.00M €140.00M €140.00M €194.00M €246.00M
Total Non-Current Liabilities €14.36B €13.98B €13.98B €13.59B €13.97B
Long Term Accounts Payable and Other Payables €23.00M €27.00M €27.00M €34.00M €30.00M
Long Term Debt and Capital Lease Obligation €10.53B €10.22B €10.22B €9.76B €9.94B
-Long Term Debt €10.03B €9.69B €9.69B €9.22B €9.39B
-Long Term Capital Lease Obligation €500.00M €532.00M €532.00M €533.00M €547.00M
Derivative Product Liabilities €157.00M €147.00M €147.00M €138.00M €161.00M
Non-Current Liabilities €50.00M €56.00M €56.00M €56.00M €104.00M
Other Non-Current Liabilities €57.00M €59.00M €59.00M €54.00M €61.00M
Total Equity €8.77B €8.30B €8.30B €8.51B €8.99B
Stockholders' Equity €8.28B €7.84B €7.84B €8.03B €8.49B
Capital Stock €5.00M €5.00M €5.00M €5.00M €5.00M
-Common Stock €5.00M €5.00M €5.00M €5.00M €5.00M
Additional Paid-In Capital €308.00M €308.00M €308.00M €308.00M €307.00M
Retained Earnings €8.94B €8.82B €8.82B €8.95B €8.80B
Minority Interests €487.00M €468.00M €468.00M €477.00M €496.00M
Prepaid Assets – €155.00M €155.00M – €202.00M
-Gross PPE – €10.67B €10.67B – €10.69B
-Accumulated Depreciation – -€4.51B -€4.51B – -€4.26B
-Long Term Equity Investment – €56.00M €56.00M – €54.00M
Defined Pension Benefit – €206.00M €206.00M – €176.00M

Income statement

Line item 2025 ANNUAL
(EUR)
2024 ANNUAL
(EUR)
2023 ANNUAL
(EUR)
2022 ANNUAL
(EUR)
2021 ANNUAL
(EUR)
Total Revenue as Reported €20.90B €20.44B €18.30B €17.32B €13.76B
Total Operating Revenue €20.90B €20.44B €18.30B €17.32B €13.76B
Cost of Revenue €13.46B €13.23B €11.58B €11.10B €8.68B
Gross Profit €7.44B €7.21B €6.72B €6.22B €5.09B
Operating Expense €4.65B €4.68B €4.39B €3.99B €3.39B
Selling and Admin Expenses €2.35B €2.35B €2.20B €1.99B €1.54B
-Selling & Marketing Expense €1.92B €1.90B €1.82B €1.62B €1.23B
-General & Admin Expense €430.00M €459.00M €382.00M €367.00M €313.00M
-Depreciation & Amortization €502.00M €518.00M €465.00M €446.00M €408.00M
Operating Profit €2.79B €2.54B €2.33B €2.23B €1.70B
Net Non-Operating Interest Income (Expense) -€203.00M -€187.00M -€120.00M -€114.00M -€129.00M
Non-Operating Interest Income €103.00M €85.00M €65.00M €67.00M €43.00M
Non-Operating Interest Expense €274.00M €242.00M €162.00M €162.00M €153.00M
Total Other Finance Costs €32.00M €30.00M €23.00M €19.00M €19.00M
Special Income (Charges) -€103.00M -€403.00M -€97.00M -€147.00M -€185.00M
-Less:Restructuring and Mergern & Acquisition €103.00M €268.00M €97.00M €147.00M €185.00M
-Less:Impairment of Capital Assets €0.00 €135.00M €0.00 €0.00 –
Other Non-Operating Income (Expenses) -€21.00M -€9.00M -€16.00M -€15.00M -€5.00M
Pretax Profit €2.57B €1.94B €2.20B €1.96B €1.38B
Tax €590.00M €492.00M €534.00M €436.00M €394.00M
Net Profit €1.98B €1.44B €1.67B €1.52B €988.00M
Profit from Continuing Operations €1.98B €1.44B €1.67B €1.52B €988.00M
Minority Interests €37.00M €26.00M €0.00 €13.00M €6.00M
Net Income to Parent Company €1.94B €1.42B €1.67B €1.51B €982.00M
Other Preferred Stock Dividends €0.00 €0.00 €0.00 €0.00 €0.00
Net Income to Common Stockholders €1.94B €1.42B €1.67B €1.51B €982.00M
Basic EPS €4.26 €3.08 €3.64 €3.30 €2.15
Diluted EPS €4.26 €3.08 €3.63 €3.29 €2.15
Dividend Per Share €2.04 €1.97 €1.84 €1.68 €1.40

Cash flow

Line item 2025 ANNUAL
(EUR)
2024 ANNUAL
(EUR)
2023 ANNUAL
(EUR)
2022 ANNUAL
(EUR)
2021 ANNUAL
(EUR)
Operating Cash Flow €2.95B €3.06B €2.81B €2.93B €2.12B
Net Income from Continuing Operations €2.57B €1.94B €2.20B €1.96B €1.38B
Other Non-Cash Items €203.00M €187.00M €120.00M €114.00M €129.00M
Change in Working Capital -€172.00M €332.00M €232.00M €427.00M €114.00M
-Change in Receivables -€227.00M €37.00M -€5.00M -€282.00M -€242.00M
-Change in Inventory -€16.00M -€37.00M €6.00M -€244.00M -€1.00M
-Change in Other Current Assets -€343.00M €37.00M €118.00M €31.00M -€34.00M
Net cash flow from investing -€632.00M -€1.96B -€937.00M -€645.00M -€5.61B
Capital Expenditure -€200.00M -€148.00M -€140.00M -€103.00M -€97.00M
Net PPE Purchase and Sale -€582.00M -€776.00M -€536.00M -€489.00M -€324.00M
Net Intangibles Purchase and Sale €2.00M €0.00 €37.00M €143.00M €0.00
Net Business Purchase and Sale €0.00 -€1.52B €0.00 €0.00 -€5.38B
Net Investment Purchase and Sale €86.00M €414.00M -€347.00M -€196.00M €198.00M
Net Other Investing Changes €1.00M €3.00M -€9.00M – -€2.00M
Financing Cash Flow -€2.89B -€973.00M -€1.82B -€2.28B €3.29B
Net Issuance Payments Of Debt -€497.00M -€199.00M -€465.00M -€1.22B €4.20B
Net Common Stock Issuance -€1.05B €31.00M €43.00M €13.00M €28.00M
Cash Dividends Paid -€927.00M -€910.00M -€841.00M -€763.00M -€638.00M
Net Other Financing Charges -€23.00M €511.00M -€229.00M -€20.00M -€68.00M
Ending Cash Balance €918.00M €1.56B €1.42B €1.39B €1.41B
Net Change in Cash -€569.00M €131.00M €47.00M €11.00M -€199.00M
Beginning Cash Balance €1.56B €1.42B €1.39B €1.41B €1.52B
Effect of Exchange Rate Changes -€76.00M €13.00M -€15.00M -€31.00M €83.00M
Free Cash Flow €2.00B €2.12B €1.99B €2.33B €1.67B

Discussion

No comments yet — be the first to weigh in on CCEP.

Leave a comment

Scroll to Top