BeStock  

Bridgewater Bancshares BWB

US equityMarket cap rank #3665Banks - Regional
$20.21 −$0.16 (-0.79%)
Pre-market · Oct 8, 9:10 am ET · After hours $20.21 0.00%
Open$20.15
Prev close$20.37
Day range$19.69 – $20.30
Volume86.6K
Market cap$563.53M
P/E (TTM)11.0
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$40.68M+13.9% YoY
Net profit$14.01M+21.6% YoY
Diluted EPS$0.45+18.4% YoY
Free cash flow$9.32M+287.4% YoY
Operating cash flow$9.96M

Revenue, last 8 quarters

$26.7MSep '24$29.1MDec '24$31.8MMar '25$35.7MJun '25$35.8MSep '25$38.6MDec '25$46.0MMar '26$40.7MJun '26

Net profit, last 8 quarters

$8.7MSep '24$8.2MDec '24$9.6MMar '25$11.5MJun '25$11.6MSep '25$13.3MDec '25$17.4MMar '26$14.0MJun '26

Diluted EPS by quarter

0.27Sep '240.26Dec '240.31Mar '250.38Jun '250.38Sep '250.43Dec '250.58Mar '260.45Jun '26

Free cash flow by quarter

$-6.5MSep '24$31.2MDec '24$6.6MMar '25$2.4MJun '25$8.5MSep '25$4.4MDec '25$14.2MMar '26$9.3MJun '26

Annual revenue

$93.8MFY20$114.8MFY21$135.3MFY22$109.8MFY23$107.7MFY24$142.0MFY25

Profitability & balance sheet

Net margin32.4%
Return on equity11.7%
Return on assets1.0%
Liabilities / assets89.8%
Cash & investments$169.81M
Total debt$434.88M
Net cash (debt)-$265.08M
Free cash flow / sales22.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $40.68M $46.04M $141.98M $38.60M $35.84M
Net Interest Income $38.57M $36.65M $132.44M $35.69M $34.09M
-Interest Income $72.66M $69.97M $281.85M $73.31M $73.63M
-Interest Expense $34.09M $33.32M $149.41M $37.62M $39.54M
Non-Interest Income $2.12M $9.40M $9.55M $2.91M $1.75M
-Total Premiums Earned $451,000.00 $447,000.00 $1.66M $455,000.00 $440,000.00
-Fees and Commissions $1.37M $1.20M $5.72M $2.01M $956,000.00
-Other Non-Interest Income $296,000.00 $500,000.00 $1.55M $368,000.00 $297,000.00
-Gain Loss on Sale of Assets $0.00 $7.25M $614,000.00 $80,000.00 $59,000.00
Credit Losses Provision -$550,000.00 -$1.20M -$6.05M -$1.45M -$1.10M
Non-Interest Expense $21.69M $22.00M $75.90M $20.00M $19.65M
Occupancy and Equipment $1.36M $1.38M $4.95M $1.17M $1.27M
Professional Expense and Contract Services Expense $1.27M $1.20M $4.77M $1.40M $1.26M
Selling and Admin Expenses $15.12M $15.05M $52.28M $13.92M $13.66M
-Selling & Marketing Expense $604,000.00 $776,000.00 $2.14M $718,000.00 $658,000.00
-General & Admin Expense $14.51M $14.27M $50.14M $13.20M $13.00M
Depreciation & Amortization & Depletion $227,000.00 $226,000.00 $921,000.00 $231,000.00 $230,000.00
-Depreciation & Amortization $227,000.00 $226,000.00 $921,000.00 $231,000.00 $230,000.00
Other Non-Interest Expenses $3.72M $4.16M $12.99M $3.27M $3.23M
Pretax Profit $18.45M $22.84M $60.03M $17.15M $15.10M
Tax $4.44M $5.44M $13.94M $3.81M $3.50M
Net Profit $14.01M $17.41M $46.09M $13.33M $11.60M
Profit from Continuing Operations $14.01M $17.41M $46.09M $13.33M $11.60M
Net Income to Parent Company $14.01M $17.41M $46.09M $13.33M $11.60M
Preferred Stock Dividends $1.01M $1.01M $4.05M $1.01M $1.01M
Net Income to Common Stockholders $12.99M $16.39M $42.03M $12.32M $10.59M
Basic EPS $0.47 $0.59 $1.53 $0.45 $0.38
Diluted EPS $0.45 $0.58 $1.49 $0.43 $0.38

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $5.39B $5.34B $5.41B $5.41B $5.36B
Cash, Cash Equivalents & Federal Funds Sold $169.81M $222.15M $123.51M $123.51M $135.48M
-Cash and Cash Equivalents $169.81M $222.15M $123.51M $123.51M $135.48M
Securities Investment $605.41M $566.57M $776.44M $776.44M $826.47M
-Available for Sale Securities $303.34M $256.45M $450.24M $450.24M $452.92M
-Short Term Investments $302.08M $310.11M $326.20M $326.20M $373.56M
Net Loan $4.32B $4.26B $4.20B $4.20B $4.11B
-Gross Loan $4.38B $4.33B $4.27B $4.27B $4.17B
-Allowance for Loans and Lease Losses $57.42M $57.28M $56.44M $56.44M $56.39M
-Unearned Income -$8.47M -$8.63M -$8.97M -$8.97M -$8.28M
Receivables $58.75M $57.63M $62.34M $62.34M $62.43M
-Accounts Receivable $16.95M $15.84M $18.93M $18.93M $19.24M
-Other Receivables $41.80M $41.79M $43.41M $43.41M $43.19M
Net PPE $52.73M $52.78M $51.58M $51.58M $50.96M
Goodwill and Other Intangible Assets $18.46M $18.69M $18.91M $18.91M $19.14M
-Goodwill $11.98M $11.98M $11.98M $11.98M $11.98M
-Other Intangible Assets $6.48M $6.70M $6.93M $6.93M $7.16M
Federal Home Loan Bank Stock $17.98M $18.40M $21.12M $21.12M $21.37M
Other Assets $147.89M $138.84M $152.40M $152.40M $137.45M
Total Liabilities $4.84B $4.81B $4.89B $4.89B $4.86B
Total Deposits $4.35B $4.31B $4.32B $4.32B $4.29B
Short-Term Debt and Capital Lease Obligation $292.00M – – – $320.50M
-Current Debt $292.00M – – – $320.50M
Payables $2.57M $4.25M $3.23M $3.23M $5.21M
-Accounts Payable $2.57M $4.25M $3.23M $3.23M $5.21M
Long Term Debt and Capital Lease Obligation $142.88M $444.78M $508.18M $508.18M $192.59M
-Long Term Debt $142.88M $444.78M $508.18M $508.18M $192.59M
Other Liabilities $58.17M $52.43M $58.13M $58.13M $51.47M
Total Equity $547.91M $528.42M $517.10M $517.10M $497.46M
Stockholders' Equity $547.91M $528.42M $517.10M $517.10M $497.46M
Capital Stock $66.79M $66.79M $66.79M $66.79M $66.79M
-Common Stock $279,000.00 $278,000.00 $278,000.00 $278,000.00 $276,000.00
-Preferred Stock $66.51M $66.51M $66.51M $66.51M $66.51M
Additional Paid-In Capital $100.87M $99.56M $98.29M $98.29M $97.10M
Retained Earnings $380.84M $367.85M $351.46M $351.46M $339.14M
Gains/Losses Not Affecting Retained Earnings -$593,000.00 -$5.78M $561,000.00 $561,000.00 -$5.56M
-Gross PPE – – $64.83M $64.83M –
-Accumulated Depreciation – – -$13.26M -$13.26M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $9.96M $15.99M $27.81M $6.98M $10.14M
Net cash flow from continuing operations $9.96M $15.99M $27.81M $6.98M $10.14M
Net Income from Continuing Operations $14.01M $17.41M $46.09M $13.33M $11.60M
Gain/Loss from Continuing Operations $1,000.00 -$7.11M -$638,000.00 -$104,000.00 -$59,000.00
Depreciation & Depletion & Amortization $1.06M $984,000.00 $3.95M $957,000.00 $994,000.00
Deferred Tax -$64,000.00 -$239,000.00 -$2.00M $697,000.00 -$1.14M
Other Non-Cash Items -$523,000.00 -$665,000.00 -$2.95M -$1.95M $365,000.00
Change in Working Capital -$5.08M $4.03M -$23.24M -$7.48M -$2.56M
-Change in Receivables -$9.62M $6.90M -$13.95M -$12.72M -$2.07M
-Change in Payables and Accrued Expense $4.55M -$2.87M -$9.29M $5.24M -$491,000.00
Net cash flow from investing -$92.13M $162.01M -$417.47M -$36.88M -$137.79M
Net Cash Flow from Continuing Investing Activities -$92.13M $162.01M -$417.47M -$36.88M -$137.79M
Proceeds Payment in Interest Bearing Deposits in Bank $0.00 $0.00 $4.38M $3.66M $239,000.00
Net PPE Purchase and Sale -$638,000.00 -$1.83M -$5.85M -$2.54M -$1.60M
Net Investment Purchase and Sale -$33.16M $218.36M $24.73M $55.54M -$67.30M
Net Income from Loans -$58.75M -$59.05M -$438.81M -$93.97M -$68.96M
Net Other Investing Changes $419,000.00 $4.53M -$1.91M $436,000.00 -$170,000.00
Financing Cash Flow $29.83M -$79.36M $283.41M $21.59M $41.97M
Net Cash Flow from Continuing Financing Activities $29.83M -$79.36M $283.41M $21.59M $41.97M
Increase/Decrease in Deposit $40.69M -$14.86M $233.60M $27.61M $56.02M
Net Issuance Payments of Debt -$10.00M -$63.50M $54.86M -$5.11M -$13.89M
Net Common Stock Issuance -$700,000.00 -$318,000.00 -$2.94M -$585,000.00 -$33,000.00
Cash Dividends Paid -$1.01M -$1.01M -$4.05M -$1.01M -$1.01M
Proceeds from Stock Option Exercised $849,000.00 $325,000.00 $1.94M $692,000.00 $882,000.00
Ending Cash Balance $169.81M $222.15M $123.51M $123.51M $131.82M
Net Change in Cash -$52.35M $98.64M -$106.25M -$8.31M -$85.68M
Beginning Cash Balance $222.15M $123.51M $229.76M $131.82M $217.50M
Free Cash Flow $9.32M $14.17M $21.97M $4.43M $8.54M
Net Business Purchase and Sale – – $0.00 – –
Change in Federal Funds and Securities Sold for Repurchase – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on BWB.

Leave a comment

Scroll to Top