BeStock  
Stocks › Auto Parts › BWA

BorgWarner BWA

US equityMarket cap rank #785Auto Parts
$59.85 −$0.26 (-0.43%)
Market open · Oct 1, 1:20 pm ET · After hours $60.11 0.00%
Open$60.03
Prev close$60.11
Day range$59.15 – $60.45
Volume544.0K
Market cap$12.19B
P/E (TTM)29.5
Dividend yield1.14%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$3.65B+0.3% YoY
Operating profit$390.00M+21.9% YoY
Net profit$291.00M+25.4% YoY
Diluted EPS$1.34+30.1% YoY
Free cash flow$490.00M-2.4% YoY
Operating cash flow$586.00M

Revenue, last 8 quarters

$3.4BSep '24$3.4BDec '24$3.5BMar '25$3.6BJun '25$3.6BSep '25$3.6BDec '25$3.5BMar '26$3.6BJun '26

Net profit, last 8 quarters

$249.0MSep '24$-388.0MDec '24$171.0MMar '25$232.0MJun '25$173.0MSep '25$-241.0MDec '25$255.0MMar '26$291.0MJun '26

Diluted EPS by quarter

1.04Sep '24-1.85Dec '240.72Mar '251.03Jun '250.73Sep '25-1.27Dec '251.16Mar '261.34Jun '26

Free cash flow by quarter

$201.0MSep '24$539.0MDec '24$-37.0MMar '25$502.0MJun '25$257.0MSep '25$486.0MDec '25$9.0MMar '26$490.0MJun '26

Annual revenue

$10.2BFY20$11.8BFY21$12.6BFY22$14.2BFY23$14.1BFY24$14.3BFY25

Profitability & balance sheet

Gross margin19.5%
Operating margin9.9%
Net margin2.9%
Return on equity7.2%
Return on assets2.9%
Return on invested capital4.5%
Current ratio2.13
Liabilities / assets58.4%
Cash & investments$2.45B
Total debt$4.03B
Net cash (debt)-$1.58B
Free cash flow / sales8.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $3.65B $3.53B $14.32B $3.57B $3.59B
Total Operating Revenue $3.65B $3.53B $14.32B $3.57B $3.59B
Cost of Revenue $2.93B $2.86B $11.64B $2.84B $2.93B
Gross Profit $721.00M $677.00M $2.67B $731.00M $664.00M
Operating Expense $331.00M $323.00M $1.35B $378.00M $341.00M
Selling and Admin Expenses $331.00M $328.00M $1.32B $342.00M $341.00M
-General & Admin Expense $331.00M $328.00M $1.32B – –
Operating Profit $390.00M $354.00M $1.32B $353.00M $323.00M
Net Non-Operating Interest Income (Expense) -$10.00M -$11.00M -$39.00M -$6.00M -$9.00M
Non-Operating Interest Income $15.00M $14.00M $60.00M $16.00M $16.00M
Non-Operating Interest Expense $25.00M $25.00M $99.00M $22.00M $25.00M
Other Income (Expense) -$8.00M -$15.00M -$760.00M -$587.00M -$66.00M
Gain on Sale of Security $4.00M -$1.00M $3.00M $1.00M $1.00M
Earnings from Equity Interest $10.00M $6.00M $35.00M $6.00M $11.00M
Special Income (Charges) -$20.00M -$18.00M -$787.00M -$583.00M -$78.00M
-Less:Restructuring and Mergern & Acquisition $21.00M $16.00M $113.00M $31.00M $33.00M
-Less:Impairment of Capital Assets $0.00 $0.00 $624.00M $582.00M $0.00
-Less:Other Special Charges -$1.00M $2.00M – – $43.00M
-Gain on Sale Of Business $0.00 $0.00 -$25.00M $0.00 -$1.00M
-Gain on Sale of Property/Plant/Equipment $0.00 – -$9.00M -$3.00M -$1.00M
Other Non-Operating Income (Expenses) -$2.00M -$2.00M -$11.00M – –
Pretax Profit $372.00M $328.00M $524.00M -$240.00M $248.00M
Tax $81.00M $73.00M $189.00M $1.00M $75.00M
Net Profit $291.00M $255.00M $335.00M -$241.00M $173.00M
Profit from Continuing Operations $291.00M $255.00M $335.00M -$241.00M $173.00M
Minority Interests $14.00M $13.00M $58.00M $21.00M $15.00M
Net Income to Parent Company $277.00M $242.00M $277.00M -$262.00M $158.00M
Net Income to Common Stockholders $277.00M $242.00M $277.00M -$262.00M $158.00M
Basic EPS $1.36 $1.18 $1.29 -$1.27 $0.74
Diluted EPS $1.34 $1.16 $1.28 -$1.27 $0.73
Dividend Per Share $0.17 $0.17 $0.56 $0.17 $0.17
Other Operating Expenses – -$5.00M $36.00M – –
-Less:Write Off – – $16.00M – –
Net Income from Discontinuous Operations – – $0.00 $0.00 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $13.93B $13.65B $13.77B $13.77B $14.50B
Total Current Assets $7.09B $6.74B $6.80B $6.80B $6.98B
Cash and Cash Equivalents & Short-Term Investments $2.45B $2.11B $2.31B $2.31B $2.17B
-Cash and Cash Equivalents $2.45B $2.11B $2.31B $2.31B $2.17B
Receivables $3.09B $3.10B $2.98B $2.98B $3.28B
-Accounts Receivable $3.06B $3.09B $2.41B $2.41B $3.26B
-Other Receivables $37.00M $15.00M $263.00M $263.00M $15.00M
Prepaid Assets $209.00M $218.00M $225.00M $225.00M $221.00M
Inventory $1.23B $1.20B $1.21B $1.21B $1.23B
Other Current Assets $74.00M $91.00M $55.00M $55.00M $64.00M
Total Non-Current Assets $6.85B $6.91B $6.97B $6.97B $7.52B
Net PPE $3.41B $3.44B $3.48B $3.48B $3.63B
-Gross PPE $3.41B $3.44B $8.04B $8.04B $3.63B
Investments and Advances $300.00M $309.00M $310.00M $310.00M $329.00M
-Available for Sale Securities $65.00M $58.00M $59.00M $59.00M $74.00M
-Long Term Equity Investment $235.00M $251.00M $251.00M $251.00M $255.00M
Financial Assets $32.00M $27.00M $27.00M $27.00M $20.00M
Non Current Accounts Receivables $20.00M $34.00M $47.00M $47.00M $78.00M
Goodwill and Other Intangible Assets $2.40B $2.42B $2.45B $2.45B $2.87B
-Goodwill $2.04B $2.04B $2.06B $2.06B $2.46B
-Other Intangible Assets $364.00M $377.00M $394.00M $394.00M $413.00M
Non-Current Deferred Assets $557.00M $564.00M $556.00M $556.00M $507.00M
Other Non-Current Assets $127.00M $114.00M $104.00M $104.00M $82.00M
Total Liabilities $8.14B $8.01B $8.16B $8.16B $8.35B
Total Current Liabilities $3.33B $3.17B $3.28B $3.28B $3.40B
Payables $2.29B $2.23B $2.20B $2.20B $2.38B
-Accounts Payable $2.14B $2.06B $2.00B $2.00B $2.10B
-Total Tax Payable $142.00M $150.00M $202.00M $202.00M $243.00M
-Dividends Payable $11.00M $21.00M – – $34.00M
Current Accrued Expenses $350.00M $288.00M $443.00M $443.00M $366.00M
Short-Term Debt and Capital Lease Obligation $40.00M $42.00M $41.00M $41.00M $42.00M
-Current Debt $5.00M $5.00M $5.00M $5.00M $6.00M
-Current Capital Lease Obligation $35.00M $37.00M $36.00M $36.00M $36.00M
Current Provisions $109.00M $87.00M $86.00M $86.00M $92.00M
Current Deferred Liabilities $314.00M $280.00M $259.00M $259.00M $264.00M
Other Current Liabilities $186.00M $190.00M $205.00M $205.00M $219.00M
Total Non-Current Liabilities $4.80B $4.85B $4.87B $4.87B $4.94B
Long Term Accounts Payable and Other Payables $104.00M $104.00M $101.00M $101.00M $139.00M
Long Term Debt and Capital Lease Obligation $4.03B $4.03B $4.02B $4.02B $4.02B
-Long Term Debt $3.86B $3.88B $3.89B $3.89B $3.89B
-Long Term Capital Lease Obligation $162.00M $155.00M $122.00M $122.00M $124.00M
Derivative Product Liabilities $56.00M $59.00M $97.00M $97.00M $102.00M
Non-Current Liabilities $160.00M $162.00M $168.00M $168.00M $158.00M
Non-Current Deferred Liabilities $235.00M $247.00M $249.00M $249.00M $279.00M
Employee Benefits $125.00M $124.00M $128.00M $128.00M $149.00M
Other Non-Current Liabilities $98.00M $119.00M $114.00M $114.00M $98.00M
Total Equity $5.80B $5.64B $5.61B $5.61B $6.15B
Stockholders' Equity $5.62B $5.48B $5.44B $5.44B $5.99B
Capital Stock $3.00M $3.00M $3.00M $3.00M $3.00M
-Common Stock $3.00M $3.00M $3.00M $3.00M $3.00M
Additional Paid-In Capital $2.64B $2.63B $2.68B $2.68B $2.66B
Retained Earnings $7.02B $6.78B $6.57B $6.57B $6.87B
Less: Treasury Stock $3.23B $3.13B $3.01B $3.01B $2.70B
Gains/Losses Not Affecting Retained Earnings -$815.00M -$799.00M -$799.00M -$799.00M -$838.00M
Minority Interests $177.00M $163.00M $172.00M $172.00M $161.00M
-Taxes Receivable – – $329.00M $329.00M –
-Receivables Adjustments Allowances – – -$22.00M -$22.00M –
-Accumulated Depreciation – – -$4.56B -$4.56B –
-Preferred Stock – – $0.00 $0.00 –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $586.00M $152.00M $1.65B $619.00M $368.00M
Net cash flow from continuing operations $586.00M $152.00M $1.65B $618.00M $368.00M
Net Income from Continuing Operations $291.00M $255.00M $335.00M -$241.00M $173.00M
Depreciation & Depletion & Amortization $149.00M $145.00M $719.00M $166.00M $219.00M
Deferred Tax -$18.00M -$14.00M -$133.00M -$60.00M -$33.00M
Other Non-Cash Items -$5.00M $3.00M $40.00M -$37.00M $35.00M
Change in Working Capital $157.00M -$248.00M -$34.00M $153.00M -$29.00M
-Change in Receivables $28.00M -$146.00M $2.00M $307.00M -$104.00M
-Change in Inventory -$38.00M -$5.00M $105.00M $27.00M -$18.00M
-Change in Prepaid Assets -$11.00M -$32.00M $32.00M $17.00M $8.00M
-Change in Payables and Accrued Expense $142.00M -$45.00M -$207.00M -$184.00M $68.00M
-Change In Other Working Capital $36.00M -$20.00M $34.00M -$14.00M $17.00M
Net cash flow from investing -$95.00M -$130.00M -$368.00M -$122.00M -$88.00M
Net Cash Flow from Continuing Investing Activities -$95.00M -$130.00M -$368.00M -$122.00M -$88.00M
Capital Expenditure -$96.00M -$143.00M -$440.00M -$133.00M -$111.00M
Net Investment Purchase and Sale -$2.00M $9.00M $18.00M $0.00 $10.00M
Net Other Investing Changes $3.00M $4.00M $47.00M $11.00M $13.00M
Financing Cash Flow -$150.00M -$218.00M -$1.12B -$363.00M -$147.00M
Net Cash Flow from Continuing Financing Activities -$150.00M -$218.00M -$1.12B -$363.00M -$147.00M
Net Issuance Payments Of Debt -$1.00M -$2.00M -$414.00M -$3.00M -$3.00M
Net Common Stock Issuance -$100.00M -$150.00M -$508.00M -$298.00M -$102.00M
Cash Dividends Paid -$34.00M -$35.00M -$119.00M -$35.00M -$36.00M
Proceeds from Stock Option Exercised $0.00 -$28.00M -$22.00M $0.00 -$4.00M
Net Other Financing Charges -$15.00M -$3.00M -$53.00M -$27.00M -$2.00M
Ending Cash Balance $2.45B $2.11B $2.31B $2.31B $2.17B
Net Change in Cash $341.00M -$196.00M $164.00M $134.00M $133.00M
Beginning Cash Balance $2.11B $2.31B $2.09B $2.17B $2.04B
Effect of Exchange Rate Changes -$3.00M -$7.00M $55.00M $7.00M -$2.00M
Free Cash Flow $490.00M $9.00M $1.21B $486.00M $257.00M
Gain/Loss from Continuing Operations – – $31.00M $40.00M -$15.00M
Net Business Purchase and Sale – – $7.00M $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on BWA.

Leave a comment

Scroll to Top