BeStock  

Brown & Brown BRO

US equityMarket cap rank #565Insurance BrokersDividend Aristocrats
$61.87 +$0.97 (+1.59%)
Market open · Oct 1, 1:20 pm ET · After hours $61.55 +1.06%
Open$61.41
Prev close$60.90
Day range$61.38 – $62.24
Volume1.19M
Market cap$20.70B
P/E (TTM)19.8
Dividend yield1.04%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.65B+32.4% YoY
Operating profit$417.00M+23.7% YoY
Net profit$289.00M+23.5% YoY
Diluted EPS$0.84+7.7% YoY
Free cash flow$329.00M+6.1% YoY
Operating cash flow$346.00M

Revenue, last 8 quarters

$1.2BSep '24$1.2BDec '24$1.4BMar '25$1.2BJun '25$1.6BSep '25$1.6BDec '25$1.9BMar '26$1.7BJun '26

Net profit, last 8 quarters

$239.0MSep '24$211.0MDec '24$334.0MMar '25$234.0MJun '25$229.0MSep '25$268.0MDec '25$427.0MMar '26$289.0MJun '26

Diluted EPS by quarter

0.81Sep '240.73Dec '241.15Mar '250.78Jun '250.68Sep '250.59Dec '251.06Mar '260.84Jun '26

Free cash flow by quarter

$417.0MSep '24$341.0MDec '24$196.0MMar '25$310.0MJun '25$452.0MSep '25$424.0MDec '25$241.0MMar '26$329.0MJun '26

Annual revenue

$2.6BFY20$3.0BFY21$3.6BFY22$4.2BFY23$4.7BFY24$5.8BFY25

Profitability & balance sheet

Gross margin49.6%
Operating margin25.3%
Net margin17.9%
Return on equity9.9%
Return on assets4.3%
Return on invested capital7.6%
Current ratio1.13
Liabilities / assets57.8%
Cash & investments$918.00M
Total debt$8.01B
Net cash (debt)-$7.09B
Free cash flow / sales21.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.68B $1.90B $5.90B $1.61B $1.61B
Total Operating Revenue $1.65B $1.88B $5.76B $1.58B $1.55B
Cost of Revenue $838.00M $907.00M $2.94B $819.00M $793.00M
Gross Profit $816.00M $973.00M $2.83B $761.00M $757.00M
Operating Expense $399.00M $422.00M $1.33B $421.00M $383.00M
Depreciation & Amortization & Depletion $128.00M $133.00M $367.00M $134.00M $107.00M
-Depreciation & Amortization $128.00M $133.00M $367.00M $134.00M $107.00M
Other Operating Expenses $271.00M $289.00M $959.00M $287.00M $276.00M
Operating Profit $417.00M $551.00M $1.50B $340.00M $374.00M
Net Non-Operating Interest Income (Expense) -$104.00M -$105.00M -$306.00M -$109.00M -$100.00M
Non-Operating Interest Expense $104.00M $105.00M $306.00M $109.00M $100.00M
Other Income (Expense) $70.00M $87.00M $175.00M $90.00M $37.00M
Gain on Sale of Security $22.00M $21.00M $139.00M $27.00M $56.00M
Special Income (Charges) $43.00M $2.00M -$18.00M $1.00M -$11.00M
-Less:Restructuring and Mergern & Acquisition -$44.00M -$1.00M $16.00M -$2.00M $11.00M
-Gain on Sale Of Business -$1.00M $1.00M -$2.00M -$1.00M $0.00
Other Non-Operating Income (Expenses) $5.00M $64.00M $54.00M $62.00M -$8.00M
Pretax Profit $383.00M $533.00M $1.37B $321.00M $311.00M
Tax $94.00M $106.00M $304.00M $53.00M $82.00M
Net Profit $289.00M $427.00M $1.07B $268.00M $229.00M
Profit from Continuing Operations $289.00M $427.00M $1.07B $268.00M $229.00M
Minority Interests $1.00M $1.00M $13.00M $4.00M $2.00M
Net Income to Parent Company $288.00M $426.00M $1.05B $264.00M $227.00M
Other Preferred Stock Dividends $4.00M $5.00M $11.00M $3.00M $2.00M
Net Income to Common Stockholders $284.00M $421.00M $1.04B $261.00M $225.00M
Basic EPS $0.86 $1.27 $3.37 $0.78 $0.68
Diluted EPS $0.84 $1.06 $3.16 $0.59 $0.68
Dividend Per Share $0.17 $0.17 $0.62 $0.17 $0.15

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $29.89B $29.70B $29.99B $29.99B $29.35B
Total Current Assets $8.69B $8.46B $8.61B $8.61B $8.14B
Cash and Cash Equivalents & Short-Term Investments $918.00M $1.00B $1.08B $1.08B $1.19B
-Cash and Cash Equivalents $918.00M $1.00B $1.08B $1.08B $1.19B
Receivables $3.77B $3.74B $3.60B $3.60B $3.41B
-Accounts Receivable $2.14B $2.17B $2.09B $2.09B $2.06B
-Other Receivables $1.63B $1.57B $1.52B $1.52B $1.35B
Prepaid Assets $850.00M $869.00M $980.00M $980.00M $790.00M
Restricted Cash $2.61B $2.39B $2.47B $2.47B $2.27B
Other Current Assets $541.00M $456.00M $484.00M $484.00M $484.00M
Total Non-Current Assets $21.20B $21.25B $21.38B $21.38B $21.21B
Net PPE $642.00M $633.00M $636.00M $636.00M $635.00M
-Gross PPE $642.00M $633.00M $942.00M $942.00M $635.00M
Goodwill and Other Intangible Assets $19.72B $19.86B $19.99B $19.99B $19.84B
-Goodwill $15.15B $15.08B $15.09B $15.09B $14.89B
-Other Intangible Assets $4.57B $4.78B $4.91B $4.91B $4.95B
Other Non-Current Assets $837.00M $754.00M $748.00M $748.00M $733.00M
Total Liabilities $17.28B $17.09B $17.42B $17.42B $16.95B
Total Current Liabilities $7.71B $8.32B $8.29B $8.29B $6.89B
Payables $807.00M $873.00M $990.00M $990.00M $849.00M
-Accounts Payable $807.00M $873.00M $990.00M $990.00M $849.00M
Current Accrued Expenses $683.00M $695.00M $52.00M $52.00M $840.00M
Short-Term Debt and Capital Lease Obligation $413.00M $1.24B $781.00M $781.00M $75.00M
-Current Debt $413.00M $1.24B $719.00M $719.00M $75.00M
Current Provisions $612.00M $611.00M $771.00M $771.00M $620.00M
Current Deferred Liabilities $953.00M $938.00M $1.18B $1.18B $887.00M
Other Current Liabilities $4.25B $3.96B $4.03B $4.03B $3.62B
Total Non-Current Liabilities $9.57B $8.77B $9.12B $9.12B $10.06B
Long Term Debt and Capital Lease Obligation $7.59B $6.82B $7.14B $7.14B $7.90B
-Long Term Debt $7.35B $6.58B $6.89B $6.89B $7.65B
-Long Term Capital Lease Obligation $248.00M $238.00M $243.00M $243.00M $243.00M
Non-Current Deferred Liabilities $925.00M $899.00M $815.00M $815.00M $857.00M
Other Non-Current Liabilities $1.05B $1.05B $1.17B $1.17B $1.30B
Total Equity $12.61B $12.61B $12.57B $12.57B $12.41B
Stockholders' Equity $12.58B $12.59B $12.55B $12.55B $12.39B
Capital Stock $36.00M $36.00M $36.00M $36.00M $36.00M
-Common Stock $36.00M $36.00M $36.00M $36.00M $36.00M
Additional Paid-In Capital $6.19B $6.17B $6.16B $6.16B $6.12B
Retained Earnings $7.59B $7.36B $6.99B $6.99B $6.78B
Less: Treasury Stock $1.35B $1.10B $848.00M $848.00M $748.00M
Gains/Losses Not Affecting Retained Earnings $116.00M $128.00M $210.00M $210.00M $200.00M
Minority Interests $25.00M $24.00M $26.00M $26.00M $21.00M
-Accumulated Depreciation – – -$306.00M -$306.00M –
-Current Capital Lease Obligation – – $62.00M $62.00M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $346.00M $262.00M $1.45B $444.00M $468.00M
Net cash flow from continuing operations $346.00M $262.00M $1.45B $444.00M $468.00M
Net Income from Continuing Operations $289.00M $427.00M $1.07B $268.00M $230.00M
Depreciation & Depletion & Amortization $128.00M $133.00M $367.00M $134.00M $107.00M
Deferred Tax $48.00M $80.00M -$7.00M -$25.00M $20.00M
Other Non-Cash Items -$59.00M -$7.00M $28.00M $6.00M $14.00M
Change in Working Capital -$79.00M -$332.00M -$47.00M $105.00M $65.00M
-Change in Receivables -$2.00M -$85.00M $1.26B $130.00M $128.00M
-Change in Prepaid Assets $20.00M $110.00M -$182.00M -$190.00M $17.00M
-Change in Payables and Accrued Expense $8.00M -$213.00M $29.00M $165.00M -$9.00M
-Change in Other Current Assets -$137.00M $25.00M -$44.00M -$21.00M -$12.00M
-Change in Other Current Liabilities $16.00M -$53.00M -$1.29B -$141.00M -$19.00M
-Change In Other Working Capital $16.00M -$116.00M $177.00M $162.00M -$40.00M
Net cash flow from investing -$33.00M -$38.00M -$7.91B -$213.00M -$7.51B
Net Cash Flow from Continuing Investing Activities -$33.00M -$38.00M -$7.91B -$213.00M -$7.51B
Net PPE Purchase and Sale -$17.00M -$21.00M -$68.00M -$20.00M -$16.00M
Net Business Purchase and Sale -$10.00M -$17.00M -$7.85B -$196.00M -$7.50B
Financing Cash Flow -$172.00M -$354.00M $7.71B -$138.00M -$130.00M
Net Cash Flow from Continuing Financing Activities -$172.00M -$354.00M $7.71B -$138.00M -$130.00M
Net Issuance Payments Of Debt -$62.00M $206.00M $3.82B -$119.00M $182.00M
Net Common Stock Issuance -$251.00M -$276.00M $4.17B -$100.00M -$1.00M
Cash Dividends Paid -$55.00M -$57.00M -$193.00M -$56.00M -$51.00M
Net Other Financing Charges $196.00M -$227.00M -$132.00M $132.00M -$303.00M
Ending Cash Balance $3.80B $3.66B $3.82B $3.82B $3.72B
Net Change in Cash $141.00M -$130.00M $1.25B $93.00M -$7.18B
Beginning Cash Balance $3.66B $3.82B $2.50B $3.72B $10.92B
Effect of Exchange Rate Changes $0.00 -$27.00M $64.00M -$2.00M -$19.00M
Free Cash Flow $329.00M $241.00M $1.38B $424.00M $452.00M
Gain/Loss from Continuing Operations – -$1.00M $3.00M $1.00M $0.00
Net Other Investing Changes – – -$1.00M $3.00M $0.00
Proceeds from Stock Option Exercised – – $48.00M $5.00M –

Discussion

No comments yet — be the first to weigh in on BRO.

Leave a comment

Scroll to Top