BeStock  
Stocks › Restaurants › BLMN

Bloomin Brands BLMN

US equityMarket cap rank #3507Restaurants
$8.17 −$0.17 (-1.98%)
Market closed · Oct 8, 7:20 am ET · Last extended-hours $8.16 -0.12%
Open$8.22
Prev close$8.34
Day range$8.07 – $8.25
Volume1.48M
Market cap$699.52M
P/E (TTM)25.5
Dividend yield1.84%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.02B+1.3% YoY
Operating profit$42.24M+35.4% YoY
Net profit$32.58M+22.2% YoY
Diluted EPS$0.36+20.0% YoY
Free cash flow$46.91M+321.2% YoY
Operating cash flow$90.92M

Revenue, last 8 quarters

$910.0MSep '24$972.0MDec '24$1.0BMar '25$1.0BJun '25$928.8MSep '25$975.2MDec '25$1.1BMar '26$1.0BJun '26

Net profit, last 8 quarters

$7.5MSep '24$-77.5MDec '24$43.6MMar '25$26.7MJun '25$-45.3MSep '25$-11.8MDec '25$57.2MMar '26$32.6MJun '26

Diluted EPS by quarter

0.08Sep '24-0.94Dec '240.50Mar '250.30Jun '25-0.54Sep '25-0.16Dec '250.65Mar '260.36Jun '26

Free cash flow by quarter

$-67.3MSep '24$66.7MDec '24$27.7MMar '25$11.1MJun '25$-5.7MSep '25$63.7MDec '25$50.1MMar '26$46.9MJun '26

Annual revenue

$3.2BFY20$4.1BFY21$4.0BFY22$4.2BFY23$4.0BFY24$4.0BFY25

Profitability & balance sheet

Gross margin13.4%
Operating margin3.2%
Net margin0.7%
Return on equity6.7%
Return on assets0.9%
Return on invested capital2.3%
Current ratio0.25
Liabilities / assets86.0%
Cash & investments$66.61M
Total debt$1.74B
Net cash (debt)-$1.67B
Free cash flow / sales3.9%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • U.S.$998.63M 98.3%
  • All other revenues$9.58M 0.9%
  • International Franchise$7.59M 0.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.02B $1.06B $3.96B $975.22M $928.81M
Total Operating Revenue $1.02B $1.06B $3.96B $975.22M $928.81M
Cost of Revenue $873.90M $896.44M $3.43B $847.75M $827.95M
Gross Profit $141.91M $163.24M $526.56M $127.48M $100.87M
Operating Expense $99.67M $98.60M $416.08M $102.58M $104.05M
Selling and Admin Expenses $53.66M $52.31M $238.40M $58.39M $59.10M
-General & Admin Expense $53.66M $52.31M $238.40M $58.39M $59.10M
Depreciation & Amortization & Depletion $46.01M $46.30M $177.68M $44.19M $44.95M
-Depreciation & Amortization $46.01M $46.30M $177.68M $44.19M $44.95M
Operating Profit $42.24M $64.64M $110.49M $24.90M -$3.18M
Net Non-Operating Interest Income (Expense) -$11.14M -$12.41M -$45.35M -$12.36M -$11.11M
Non-Operating Interest Expense $11.14M $12.41M $45.35M $12.36M $11.11M
Other Income (Expense) -$3.97M -$5.53M -$73.33M -$38.20M -$33.24M
Special Income (Charges) -$3.97M -$5.53M -$73.33M -$38.20M -$33.24M
-Less:Restructuring and Mergern & Acquisition $1.39M – $1.93M $5.53M $781,000.00
-Less:Write Off $2.58M $5.53M $43.20M $4.48M $32.46M
Pretax Profit $27.12M $46.69M -$8.19M -$25.65M -$47.53M
Tax -$6.67M -$10.29M -$26.70M -$16.45M -$2.40M
Earnings from Equity Interest Net of Tax -$864,000.00 -$178,000.00 -$4.74M -$1.31M -$337,000.00
Net Profit $32.58M $57.24M $13.23M -$11.76M -$45.28M
Profit from Continuing Operations $32.93M $56.80M $13.77M -$10.51M -$45.47M
Net Income from Discontinuous Operations -$350,000.00 $432,000.00 -$537,000.00 -$1.25M $189,000.00
Minority Interests $1.24M $1.58M $4.99M $1.71M $583,000.00
Net Income to Parent Company $31.34M $55.65M $8.24M -$13.48M -$45.86M
Net Income to Common Stockholders $31.34M $55.65M $8.24M -$13.48M -$45.86M
Basic EPS $0.37 $0.65 $0.10 -$0.16 -$0.54
Diluted EPS $0.36 $0.65 $0.10 -$0.16 -$0.54
Dividend Per Share $0.00 $0.00 $0.45 $0.00 $0.15
-Less:Impairment of Capital Assets – – $28.19M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $3.12B $3.11B $3.17B $3.17B $3.28B
Total Current Assets $209.59M $208.80M $269.64M $269.64M $351.25M
Cash and Cash Equivalents & Short-Term Investments $66.61M $71.30M $59.46M $59.46M $66.48M
-Cash and Cash Equivalents $66.61M $71.30M $59.46M $59.46M $66.48M
Receivables $42.03M $36.79M $102.22M $102.22M $175.65M
-Accounts Receivable $42.03M $36.79M $102.22M $102.22M $175.65M
Prepaid Assets $21.37M $28.13M $24.02M $24.02M $34.07M
Inventory $60.31M $53.20M $61.49M $61.49M $59.18M
Current Deferred Assets $12.92M $13.63M $17.16M $17.16M $11.29M
Other Current Assets $6.35M $5.75M $5.30M $5.30M $4.59M
Total Non-Current Assets $2.91B $2.91B $2.90B $2.90B $2.93B
Net PPE $1.87B $1.88B $1.89B $1.89B $1.91B
-Gross PPE $1.87B $1.88B $3.48B $3.48B $1.91B
Investments and Advances $66.69M $66.40M $63.97M $63.97M $64.71M
Goodwill and Other Intangible Assets $608.49M $609.45M $632.76M $632.76M $662.01M
-Goodwill $185.14M $185.14M $185.14M $185.14M $213.32M
-Other Intangible Assets $423.35M $424.31M $447.63M $447.63M $448.69M
Non-Current Deferred Assets $253.01M $242.46M $233.17M $233.17M $212.67M
Other Non-Current Assets $114.99M $110.28M $80.46M $80.46M $80.70M
Total Liabilities $2.68B $2.72B $2.83B $2.83B $2.93B
Total Current Liabilities $824.04M $799.88M $878.65M $878.65M $774.42M
Payables $153.63M $144.52M $138.19M $138.19M $141.69M
-Accounts Payable $153.63M $144.52M $138.19M $138.19M $141.69M
Current Accrued Expenses $99.08M $70.22M $102.17M $102.17M $68.45M
Short-Term Debt and Capital Lease Obligation $176.82M $177.05M $176.27M $176.27M $176.25M
-Current Capital Lease Obligation $176.82M $177.05M $176.27M $176.27M $176.25M
Current Deferred Liabilities $310.10M $321.39M $377.93M $377.93M $295.41M
Other Current Liabilities $84.41M $86.71M $84.09M $84.09M $92.62M
Total Non-Current Liabilities $1.86B $1.92B $1.96B $1.96B $2.16B
Long Term Debt and Capital Lease Obligation $1.74B $1.80B $1.83B $1.83B $2.02B
-Long Term Debt $702.79M $752.61M $787.43M $787.43M $962.25M
-Long Term Capital Lease Obligation $1.03B $1.04B $1.05B $1.05B $1.06B
Non-Current Deferred Liabilities $14.53M $14.43M $44.97M $44.97M $59.96M
Other Non-Current Liabilities $108.60M $105.72M $35.53M $35.53M $36.88M
Total Equity $435.07M $398.77M $337.17M $337.17M $348.01M
Stockholders' Equity $431.83M $395.53M $333.60M $333.60M $344.09M
Capital Stock $856,000.00 $854,000.00 $852,000.00 $852,000.00 $852,000.00
-Common Stock $856,000.00 $854,000.00 $852,000.00 $852,000.00 $852,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $1.25B $1.24B $1.24B $1.24B $1.24B
Retained Earnings -$830.60M -$861.94M -$917.60M -$917.60M -$904.12M
Gains/Losses Not Affecting Retained Earnings $14.74M $13.33M $9.11M $9.11M $7.68M
Minority Interests $3.24M $3.24M $3.56M $3.56M $3.92M
Financial Assets – $768,000.00 – – –
-Accumulated Depreciation – – -$1.58B -$1.58B –
Non-Current Accrued Expenses – – $41.79M $41.79M $40.95M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $90.92M $75.30M $276.69M $119.14M $34.43M
Net cash flow from continuing operations $91.01M $75.41M $275.95M $120.78M $34.48M
Net Income from Continuing Operations $32.93M $56.80M $13.77M -$10.51M -$45.47M
Gain/Loss from Continuing Operations $864,000.00 $178,000.00 $14.07M $2.83M $3.59M
Depreciation & Depletion & Amortization $46.01M $46.30M $177.68M $44.19M $44.95M
Deferred Tax $0.00 $0.00 -$38.16M -$40.45M $1.23M
Other Non-Cash Items $8.75M $3.33M $22.01M $5.53M $4.31M
Change in Working Capital $1.73M -$46.20M $5.48M $79.21M -$9.72M
Cash Flow from Discontinued Operating Activities -$90,000.00 -$110,000.00 $748,000.00 -$1.64M -$58,000.00
Net cash flow from investing -$43.66M -$25.18M $2.11M $52.10M -$48.78M
Net Cash Flow from Continuing Investing Activities -$43.66M -$25.18M $3.74M $52.10M -$48.78M
Capital Expenditure -$44.01M -$25.18M -$179.92M -$55.47M -$40.15M
Net Investment Purchase and Sale $0.00 $0.00 -$25.70M -$5.93M -$7.34M
Financing Cash Flow -$51.93M -$38.24M -$289.09M -$178.27M $30.51M
Net Cash Flow from Continuing Financing Activities -$51.93M -$38.24M -$289.03M -$178.27M $30.51M
Net Issuance Payments Of Debt -$50.68M -$35.72M -$243.73M -$175.97M $44.31M
Cash Dividends Paid $0.00 $0.00 -$38.27M $0.00 -$12.76M
Net Other Financing Charges -$1.25M -$2.52M -$6.63M -$2.30M -$1.04M
Cash Flow from Discontinued Financing Activities $0.00 $0.00 -$65,000.00 $0.00 $0.00
Ending Cash Balance $66.61M $71.30M $59.46M $59.46M $66.48M
Net Change in Cash -$4.68M $11.87M -$10.28M -$7.03M $16.15M
Beginning Cash Balance $71.30M $59.46M $70.06M $66.48M $50.31M
Effect of Exchange Rate Changes -$8,000.00 -$35,000.00 -$313,000.00 $12,000.00 $20,000.00
Free Cash Flow $46.91M $50.12M $96.77M $63.67M -$5.73M
-Change in Inventory – – $6.44M – –
-Change in Payables and Accrued Expense – – -$3.03M – –
-Change in Other Current Assets – – -$15.70M – –
-Change in Other Current Liabilities – – $13.92M – –
-Change In Other Working Capital – – $3.83M – –
Net PPE Purchase and Sale – – $381,000.00 – –
Net Other Investing Changes – – $208.98M – –
Net Common Stock Issuance – – $0.00 $0.00 –
Proceeds from Stock Option Exercised – – -$399,000.00 $0.00 $0.00
Net Business Purchase and Sale – – – – $0.00

Discussion

No comments yet — be the first to weigh in on BLMN.

Leave a comment

Scroll to Top