BeStock  

Becton Dickinson & Co BDX

US equityMarket cap rank #311Medical Instruments & Supplies
$178.69 −$0.32 (-0.18%)
Market open · Oct 1, 1:10 pm ET · After hours $179.00 0.00%
Open$179.03
Prev close$179.00
Day range$177.54 – $179.67
Volume378.2K
Market cap$48.67B
P/E (TTM)54.0
Dividend yield2.34%

Fundamentals

Latest reported quarter: Q3, ended Jun 2026

Revenue$4.98B+5.4% YoY
Operating profit$752.00M-9.9% YoY
Net profit$377.00M-34.3% YoY
Diluted EPS$1.37-31.5% YoY
Free cash flow$508.00M-51.9% YoY
Operating cash flow$651.00M

Revenue, last 8 quarters

$5.4BSep '24$5.2BDec '24$4.5BMar '25$4.7BJun '25$8.3BSep '25$5.3BDec '25$4.7BMar '26$5.0BJun '26

Net profit, last 8 quarters

$400.0MSep '24$303.0MDec '24$308.0MMar '25$574.0MJun '25$493.0MSep '25$382.0MDec '25$-311.0MMar '26$377.0MJun '26

Diluted EPS by quarter

1.45Sep '241.04Dec '241.07Mar '252.00Jun '251.72Sep '251.34Dec '25-1.11Mar '261.37Jun '26

Free cash flow by quarter

$882.0MSep '24$588.0MDec '24$49.0MMar '25$1.1BJun '25$978.0MSep '25$548.0MDec '25$475.0MMar '26$508.0MJun '26

Annual revenue

$16.1BFY20$19.1BFY21$18.9BFY22$19.4BFY23$20.2BFY24$21.8BFY25

Profitability & balance sheet

Gross margin46.9%
Operating margin14.5%
Net margin4.2%
Return on equity3.8%
Return on assets1.8%
Return on invested capital3.3%
Current ratio0.87
Liabilities / assets51.9%
Cash & investments$709.00M
Total debt$16.81B
Net cash (debt)-$16.10B
Free cash flow / sales11.2%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $4.98B $4.71B $5.25B $21.84B $8.30B
Total Operating Revenue $4.98B $4.71B $5.25B $21.84B $8.30B
Cost of Revenue $2.67B $2.56B $2.84B $11.92B $4.27B
Gross Profit $2.32B $2.15B $2.41B $9.93B $4.03B
Operating Expense $1.56B $1.53B $1.75B $6.94B $2.73B
Selling and Admin Expenses $1.26B $1.21B $1.39B $5.28B $1.84B
Research & Development $258.00M $249.00M $306.00M $1.27B $559.00M
Other Operating Expenses $44.00M $66.00M $50.00M $396.00M $326.00M
Operating Profit $752.00M $626.00M $662.00M $2.99B $1.30B
Net Non-Operating Interest Income (Expense) -$128.00M -$140.00M -$149.00M -$575.00M -$148.00M
Non-Operating Interest Income $4.00M $9.00M $4.00M $38.00M $7.00M
Non-Operating Interest Expense $132.00M $149.00M $153.00M $613.00M $155.00M
Other Income (Expense) -$70.00M -$447.00M -$121.00M -$531.00M -$182.00M
Special Income (Charges) -$89.00M -$533.00M -$111.00M -$408.00M -$131.00M
-Less:Restructuring and Mergern & Acquisition $89.00M $533.00M – $408.00M $131.00M
Other Non-Operating Income (Expenses) $19.00M $86.00M -$10.00M -$71.00M $1.00M
Pretax Profit $554.00M $39.00M $393.00M $1.88B $975.00M
Tax $102.00M $76.00M $11.00M $203.00M $52.00M
Net Profit $377.00M -$311.00M $382.00M $1.68B $493.00M
Profit from Continuing Operations $451.00M -$37.00M $382.00M $1.68B $923.00M
Net Income from Discontinuous Operations -$74.00M -$274.00M – $0.00 -$430.00M
Net Income to Parent Company $377.00M -$311.00M $382.00M $1.68B $493.00M
Net Income to Common Stockholders $377.00M -$311.00M $382.00M $1.68B $493.00M
Basic EPS $1.37 -$1.11 $1.34 $5.83 $1.72
Diluted EPS $1.37 -$1.11 $1.34 $5.82 $1.72
Dividend Per Share $1.05 $1.05 $1.05 $4.16 $1.04
Gain on Sale of Security – – – -$52.00M –

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $50.73B $50.83B $54.84B $55.33B $55.33B
Total Current Assets $8.14B $8.01B $9.19B $9.26B $9.26B
Cash and Cash Equivalents & Short-Term Investments $709.00M $816.00M $751.00M $649.00M $649.00M
-Cash and Cash Equivalents $708.00M $813.00M $740.00M $641.00M $641.00M
-Short Term Investments $1.00M $3.00M $11.00M $8.00M $8.00M
Receivables $2.36B $2.21B $2.51B $2.99B $2.99B
-Accounts Receivable $2.36B $2.21B $2.51B $2.99B $2.99B
Inventory $3.32B $3.36B $4.09B $3.89B $3.89B
Restricted Cash $155.00M $202.00M $284.00M $210.00M $210.00M
Other Current Assets $1.60B $1.43B $1.56B $1.51B $1.51B
Total Non-Current Assets $42.59B $42.82B $45.65B $46.07B $46.07B
Net PPE $6.08B $6.08B $6.97B $7.00B $7.00B
-Gross PPE $13.60B $13.55B $15.24B $15.11B $15.11B
-Accumulated Depreciation -$7.52B -$7.47B -$8.27B -$8.12B -$8.12B
Goodwill and Other Intangible Assets $33.96B $34.30B $35.64B $36.02B $36.02B
-Goodwill $25.94B $25.96B $26.62B $26.61B $26.61B
-Other Intangible Assets $8.02B $8.35B $9.02B $9.40B $9.40B
Other Non-Current Assets $2.55B $2.43B $3.04B $3.06B $3.06B
Total Liabilities $26.32B $26.70B $29.56B $29.94B $29.94B
Total Current Liabilities $9.40B $8.51B $8.76B $8.31B $8.31B
Short-Term Debt and Capital Lease Obligation $3.30B $2.57B $2.62B $1.56B $1.56B
-Current Debt $3.30B $2.57B $2.62B $1.56B $1.56B
Total Non-Current Liabilities $16.91B $18.19B $20.80B $21.62B $21.62B
Long Term Debt and Capital Lease Obligation $13.51B $14.71B $16.92B $17.62B $17.62B
-Long Term Debt $13.51B $14.71B $16.92B $17.62B $17.62B
Employee Benefits $1.01B $1.03B $1.07B $1.07B $1.07B
Other Non-Current Liabilities $2.40B $2.46B $2.82B $2.93B $2.93B
Total Equity $24.42B $24.13B $25.28B $25.39B $25.39B
Stockholders' Equity $24.42B $24.13B $25.28B $25.39B $25.39B
Capital Stock $371.00M $371.00M $371.00M $371.00M $371.00M
-Common Stock $371.00M $371.00M $371.00M $371.00M $371.00M
Additional Paid-In Capital $20.22B $19.77B $20.10B $20.08B $20.08B
Retained Earnings $17.51B $17.39B $16.70B $16.62B $16.62B
Less: Treasury Stock $12.06B $11.66B $10.06B $9.81B $9.81B
Gains/Losses Not Affecting Retained Earnings -$1.65B -$1.76B -$1.86B -$1.90B -$1.90B
Other Equity Interests $31.00M $26.00M $25.00M $25.00M $25.00M
Payables – – – $2.30B $2.30B
-Accounts Payable – – – $1.97B $1.97B
-Total Tax Payable – – – $329.00M $329.00M
Current Accrued Expenses – – – $4.45B $4.45B
Other Current Liabilities – – – $1.00M $1.00M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $651.00M $600.00M $656.00M $3.43B $1.36B
Net cash flow from continuing operations $776.00M $673.00M $656.00M $3.43B $1.85B
Net Income from Continuing Operations $451.00M -$108.00M $382.00M $1.68B $923.00M
Gain/Loss from Continuing Operations $46.00M -$124.00M -$2.00M $23.00M $2.00M
Depreciation & Depletion & Amortization $563.00M $520.00M $614.00M $2.46B $756.00M
Deferred Tax -$74.00M -$73.00M $29.00M -$474.00M -$222.00M
Other Non-Cash Items -$140.00M -$48.00M -$43.00M $284.00M $195.00M
Change in Working Capital -$125.00M -$2.00M -$415.00M -$800.00M $120.00M
Cash Flow from Discontinued Operating Activities -$125.00M – – $0.00 -$498.00M
Net cash flow from investing -$228.00M -$192.00M -$183.00M -$818.00M -$493.00M
Net Cash Flow from Continuing Investing Activities -$241.00M -$139.00M -$183.00M -$818.00M -$589.00M
Capital Expenditure -$143.00M -$125.00M -$108.00M -$760.00M -$377.00M
Net Business Purchase and Sale -$22.00M $0.00 $0.00 $0.00 -$13.00M
Net Investment Purchase and Sale $4.00M $23.00M $0.00 $422.00M $14.00M
Net Other Investing Changes -$80.00M -$37.00M -$75.00M -$480.00M -$213.00M
Financing Cash Flow -$650.00M -$345.00M -$301.00M -$3.62B -$810.00M
Net Cash Flow from Continuing Financing Activities -$576.00M -$416.00M -$301.00M -$3.62B -$810.00M
Net Issuance Payments Of Debt -$283.00M -$1.99B $317.00M -$1.33B -$259.00M
Net Common Stock Issuance $0.00 -$2.00B -$250.00M -$1.00B -$250.00M
Cash Dividends Paid -$286.00M -$290.00M -$299.00M -$1.20B -$297.00M
Net Other Financing Charges -$7.00M $3.86B -$69.00M -$87.00M -$4.00M
Cash Flow from Discontinued Financing Activities -$74.00M – – – –
Ending Cash Balance $863.00M $1.02B $1.03B $851.00M $851.00M
Net Change in Cash -$154.00M $63.00M $172.00M -$1.01B $58.00M
Beginning Cash Balance $1.02B $1.03B $851.00M $1.86B $727.00M
Effect of Exchange Rate Changes $2.00M $1.00M $2.00M $0.00 $2.00M
Free Cash Flow $508.00M $475.00M $548.00M $2.67B $978.00M
-Change in Receivables – – – $71.00M –
-Change in Inventory – – – -$410.00M –
-Change in Prepaid Assets – – – -$276.00M –
-Change in Payables and Accrued Expense – – – -$185.00M –

Discussion

No comments yet — be the first to weigh in on BDX.

Leave a comment

Scroll to Top