BeStock  
Stocks › Auto Parts › AZO

AutoZone AZO

US equityMarket cap rank #338Auto Parts
$2,783.00 −$47.02 (-1.66%)
Market open · Oct 1, 1:50 pm ET · After hours $2,830.02 0.00%
Open$2,838.99
Prev close$2,830.02
Day range$2,756.13 – $2,843.15
Volume145.8K
Market cap$45.01B
P/E (TTM)18.2
Dividend yield–

Fundamentals

Latest reported quarter: Q3, ended May 2026

Revenue$4.84B+8.4% YoY
Operating profit$923.76M+6.6% YoY
Net profit$641.49M+5.4% YoY
Diluted EPS$38.07+7.7% YoY
Free cash flow$456.48M+7.9% YoY
Operating cash flow$801.99M

Revenue, last 8 quarters

$6.2BAug '24$4.3BNov '24$4.0BFeb '25$4.5BMay '25$6.2BAug '25$4.6BNov '25$4.3BFeb '26$4.8BMay '26

Net profit, last 8 quarters

$902.2MAug '24$564.9MNov '24$487.9MFeb '25$608.4MMay '25$837.0MAug '25$530.8MNov '25$468.9MFeb '26$641.5MMay '26

Diluted EPS by quarter

51.44Aug '2432.52Nov '2428.29Feb '2535.36May '2548.71Aug '2531.04Nov '2527.63Feb '2638.07May '26

Free cash flow by quarter

$723.5MAug '24$564.8MNov '24$291.0MFeb '25$423.1MMay '25$511.1MAug '25$628.9MNov '25$36.7MFeb '26$456.5MMay '26

Annual revenue

$12.6BFY20$14.6BFY21$16.3BFY22$17.5BFY23$18.5BFY24$18.9BFY25

Profitability & balance sheet

Gross margin51.8%
Operating margin18.0%
Net margin12.4%
Current ratio0.89
Liabilities / assets113.3%
Cash & investments$253.73M
Total debt$3.28B
Net cash (debt)-$3.02B
Free cash flow / sales8.2%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $4.84B $4.27B $4.63B $18.94B $6.24B
Total Operating Revenue $4.84B $4.27B $4.63B $18.94B $6.24B
Cost of Revenue $2.32B $2.03B $2.27B $8.97B $3.03B
Gross Profit $2.52B $2.24B $2.36B $9.97B $3.22B
Operating Expense $1.60B $1.54B $1.58B $6.36B $2.02B
Operating Profit $923.76M $698.46M $784.21M $3.61B $1.20B
Net Non-Operating Interest Income (Expense) -$110.49M -$107.21M -$106.27M -$475.82M -$148.09M
Non-Operating Interest Expense $110.49M $107.21M $106.27M $486.80M $159.06M
Pretax Profit $813.27M $591.25M $677.94M $3.13B $1.05B
Tax $171.78M $122.39M $147.11M $636.09M $211.03M
Net Profit $641.49M $468.86M $530.82M $2.50B $836.95M
Profit from Continuing Operations $641.49M $468.86M $530.82M $2.50B $836.95M
Net Income to Parent Company $641.49M $468.86M $530.82M $2.50B $836.95M
Net Income to Common Stockholders $641.49M $468.86M $530.82M $2.50B $836.95M
Basic EPS $38.95 $28.29 $31.88 $148.80 $50.02
Diluted EPS $38.07 $27.63 $31.04 $144.87 $48.71
Non-Operating Interest Income – – – $10.97M –

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $20.92B $20.44B $19.67B $19.36B $19.36B
Total Current Assets $8.93B $8.83B $8.44B $8.34B $8.34B
Cash and Cash Equivalents & Short-Term Investments $253.73M $285.49M $287.64M $271.80M $271.80M
-Cash and Cash Equivalents $253.73M $285.49M $287.64M $271.80M $271.80M
Total Non-Current Assets $11.98B $11.61B $11.22B $11.01B $11.01B
Total Liabilities $23.70B $23.35B $22.89B $22.77B $22.77B
Total Current Liabilities $10.04B $9.92B $9.81B $9.52B $9.52B
-Accounts Payable $8.40B $8.30B $8.26B $8.03B $8.03B
Total Non-Current Liabilities $13.67B $13.43B $13.08B $13.25B $13.25B
Long Term Debt and Capital Lease Obligation $3.28B $12.08B $11.76B $11.89B $11.89B
-Long Term Capital Lease Obligation $3.28B $3.18B $3.14B $3.09B $3.09B
Total Equity -$2.78B -$2.91B -$3.23B -$3.41B -$3.41B
Stockholders' Equity -$2.78B -$2.91B -$3.23B -$3.41B -$3.41B
Receivables – $698.38M $637.84M $670.14M $670.14M
-Accounts Receivable – $698.38M $637.84M $670.14M $670.14M
Inventory – $7.48B $7.14B $7.03B $7.03B
Other Current Assets – $364.16M $372.68M $373.75M $373.75M
Net PPE – $10.85B $10.49B $10.26B $10.26B
-Gross PPE – $16.67B $16.12B $15.75B $15.75B
-Accumulated Depreciation – -$5.81B -$5.63B -$5.49B -$5.49B
Goodwill and Other Intangible Assets – $302.65M $302.65M $302.65M $302.65M
-Goodwill – $302.65M $302.65M $302.65M $302.65M
Non-Current Deferred Assets – $131.35M $120.01M $118.43M $118.43M
Other Non-Current Assets – $317.79M $312.78M $335.69M $335.69M
Payables – $8.37B $8.32B $8.25B $8.25B
-Total Tax Payable – $72.34M $58.88M $222.03M $222.03M
Current Accrued Expenses – $1.22B $1.21B $283.45M $283.45M
Short-Term Debt and Capital Lease Obligation – $329.12M $287.24M $395.09M $395.09M
-Current Capital Lease Obligation – $329.12M $287.24M $395.09M $395.09M
-Long Term Debt – $8.91B $8.62B $8.80B $8.80B
Non-Current Deferred Liabilities – $504.18M $532.15M $520.51M $520.51M
Other Non-Current Liabilities – $839.82M $785.77M $836.02M $836.02M
Capital Stock – $166,000.00 $170,000.00 $169,000.00 $169,000.00
-Common Stock – $166,000.00 $170,000.00 $169,000.00 $169,000.00
-Preferred Stock – $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital – $1.92B $1.91B $1.84B $1.84B
Retained Earnings – -$4.39B -$3.45B -$3.98B -$3.98B
Less: Treasury Stock – $278.77M $1.43B $997.40M $997.40M
Gains/Losses Not Affecting Retained Earnings – -$157.89M -$263.11M -$285.01M -$285.01M
Other Current Liabilities – – – $207.83M $207.83M

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $801.99M $373.43M $944.17M $3.12B $952.76M
Net cash flow from continuing operations $801.99M $373.43M $944.17M $3.12B $952.76M
Net Income from Continuing Operations $641.49M $468.86M $530.82M $2.50B $836.95M
Depreciation & Depletion & Amortization $160.29M $155.64M $148.19M $613.20M $197.41M
Deferred Tax -$20.66M -$95.35M -$41.72M $115.39M $174.71M
Other Non-Cash Items $22.80M $61.77M $101.21M $76.84M $83.76M
Change in Working Capital -$32.11M -$254.23M $174.94M -$311.06M -$379.21M
-Change in Receivables -$66.27M -$57.04M $36.70M -$118.61M -$76.79M
-Change in Inventory -$104.14M -$347.04M -$205.34M -$893.91M -$251.59M
-Change in Payables and Accrued Expense $111.71M -$7.73M $243.49M $725.86M $122.24M
-Change In Other Working Capital $26.58M $157.58M $100.09M -$24.40M -$173.07M
Net cash flow from investing -$345.59M -$340.79M -$326.71M -$1.40B -$483.17M
Net Cash Flow from Continuing Investing Activities -$345.59M -$340.79M -$326.71M -$1.40B -$483.17M
Capital Expenditure -$345.51M -$337.80M -$314.17M -$1.33B -$441.63M
Net Investment Purchase and Sale -$3.19M -$12.35M -$11.44M -$112.99M -$63.15M
Net Other Investing Changes $3.11M – – $39.82M $21.61M
Financing Cash Flow -$487.65M -$40.19M -$602.71M -$1.75B -$469.04M
Net Cash Flow from Continuing Financing Activities -$487.65M -$40.19M -$602.71M -$1.75B -$469.04M
Net Issuance Payments Of Debt $78.94M $254.72M -$206.42M -$327.55M -$78.96M
Net Common Stock Issuance -$564.39M -$294.91M -$395.32M -$1.41B -$381.64M
Net Other Financing Charges -$2.21M $0.00 -$974,000.00 -$13.38M -$8.45M
Ending Cash Balance $253.73M $285.49M $287.64M $271.80M $271.80M
Net Change in Cash -$31.26M -$7.55M $14.75M -$29.91M $542,000.00
Beginning Cash Balance $285.49M $287.64M $271.80M $298.17M $268.63M
Effect of Exchange Rate Changes -$503,000.00 $5.41M $1.08M $3.54M $2.64M
Free Cash Flow $456.48M $36.72M $628.91M $1.79B $511.12M
Net PPE Purchase and Sale – – -$1.09M – –

Discussion

No comments yet — be the first to weigh in on AZO.

Leave a comment

Scroll to Top