BeStock  

American Public Education APEI

US equityMarket cap rank #3370Education & Training Services
$46.05 −$0.17 (-0.37%)
Pre-market · Oct 8, 9:00 am ET · After hours $46.05 0.00%
Open$45.93
Prev close$46.22
Day range$45.51 – $46.66
Volume294.2K
Market cap$842.79M
P/E (TTM)19.0
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$171.73M+5.5% YoY
Operating profit$13.53M+91.7% YoY
Net profit$9.77M+117.4% YoY
Diluted EPS$0.52+2,700.0% YoY
Free cash flow$7.40M-33.4% YoY
Operating cash flow$12.14M

Revenue, last 8 quarters

$153.1MSep '24$164.1MDec '24$164.6MMar '25$162.8MJun '25$163.2MSep '25$158.3MDec '25$174.7MMar '26$171.7MJun '26

Net profit, last 8 quarters

$2.3MSep '24$13.0MDec '24$8.9MMar '25$4.5MJun '25$5.6MSep '25$12.6MDec '25$17.7MMar '26$9.8MJun '26

Diluted EPS by quarter

0.04Sep '240.63Dec '240.41Mar '25-0.02Jun '250.30Sep '250.67Dec '250.94Mar '260.52Jun '26

Free cash flow by quarter

$7.8MSep '24$-1.8MDec '24$33.1MMar '25$11.1MJun '25$17.5MSep '25$-15.6MDec '25$60.8MMar '26$7.4MJun '26

Annual revenue

$321.8MFY20$418.8MFY21$606.3MFY22$600.5MFY23$624.6MFY24$648.9MFY25

Profitability & balance sheet

Gross margin55.9%
Operating margin10.2%
Net margin6.8%
Return on equity15.6%
Return on assets8.5%
Return on invested capital9.8%
Current ratio3.25
Liabilities / assets41.6%
Cash & investments$221.60M
Total debt$142.36M
Net cash (debt)$79.25M
Free cash flow / sales10.5%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Health$86.22M 50.2%
  • Military$85.54M 49.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $171.73M $174.74M $648.86M $158.33M $163.22M
Total Operating Revenue $171.73M $174.74M $648.86M $158.33M $163.22M
Cost of Revenue $76.64M $74.63M $297.02M $68.96M $74.70M
Gross Profit $95.09M $100.11M $351.84M $89.38M $88.52M
Operating Expense $81.56M $78.31M $297.98M $70.32M $74.77M
Selling and Admin Expenses $77.61M $74.16M $281.83M $66.20M $70.83M
-Selling & Marketing Expense $40.12M $37.87M $137.25M $30.86M $36.14M
-General & Admin Expense $37.49M $36.29M $144.58M $35.34M $34.69M
Depreciation & Amortization & Depletion $3.95M $4.15M $16.15M $4.12M $3.95M
-Depreciation & Amortization $3.95M $4.15M $16.15M $4.12M $3.95M
Operating Profit $13.53M $21.80M $53.86M $19.05M $13.74M
Net Non-Operating Interest Income (Expense) $634,000.00 -$725,000.00 -$4.23M -$1.17M -$1.07M
Total Other Finance Costs -$634,000.00 – – – –
Other Income (Expense) -$5,000.00 -$1.83M -$5.93M -$87,000.00 -$4.05M
Special Income (Charges) -$5,000.00 -$1.83M -$5.93M -$87,000.00 -$4.05M
-Gain on Sale of Property/Plant/Equipment -$5,000.00 -$154,000.00 -$1.97M -$87,000.00 -$92,000.00
Pretax Profit $14.16M $19.25M $43.71M $17.80M $8.63M
Tax $4.39M $1.52M $12.15M $5.19M $3.07M
Net Profit $9.77M $17.73M $31.56M $12.61M $5.56M
Profit from Continuing Operations $9.77M $17.73M $31.56M $12.61M $5.56M
Net Income to Parent Company $9.77M $17.73M $31.56M $12.61M $5.56M
Other Preferred Stock Dividends $0.00 – $3.50M $0.00 $0.00
Net Income to Common Stockholders $9.77M $17.73M $25.31M $12.61M $5.56M
Basic EPS $0.53 $0.97 $1.40 $0.70 $0.31
Diluted EPS $0.52 $0.94 $1.40 $0.67 $0.30
Non-Operating Interest Expense – $725,000.00 $4.23M $1.17M $1.07M
-Less:Other Special Charges – $1.67M $77,000.00 $0.00 $77,000.00
-Less:Impairment of Capital Assets – – $0.00 – –
-Gain on Sale Of Business – – -$3.88M $0.00 -$3.88M
Earnings from Equity Interest Net of Tax – – $0.00 $0.00 $0.00
Preferred Stock Dividends – – $2.75M $0.00 –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $537.75M $537.91M $521.42M $521.42M $525.30M
Total Current Assets $282.52M $282.13M $259.82M $259.82M $259.11M
Cash and Cash Equivalents & Short-Term Investments $221.60M $217.60M $174.10M $174.10M $191.35M
-Cash and Cash Equivalents $145.35M $217.60M $174.10M $174.10M $191.35M
-Short Term Investments $76.26M – – – –
Receivables $39.65M $41.98M $69.12M $69.12M $51.54M
-Accounts Receivable $35.51M $38.71M $65.66M $65.66M $43.91M
-Taxes Receivable $4.14M $3.27M $3.46M $3.46M $7.63M
Prepaid Assets $20.07M $19.15M $14.20M $14.20M $14.43M
Restricted Cash $1.20M $3.40M $2.40M $2.40M $1.80M
Total Non-Current Assets $255.23M $255.79M $261.60M $261.60M $266.19M
Net PPE $124.92M $123.73M $128.28M $128.28M $132.34M
-Gross PPE $124.92M $123.73M $252.46M $252.46M $132.34M
Goodwill and Other Intangible Assets $87.81M $87.81M $87.81M $87.81M $87.81M
-Goodwill $59.59M $59.59M $59.59M $59.59M $59.59M
-Other Intangible Assets $28.22M $28.22M $28.22M $28.22M $28.22M
Non-Current Deferred Assets $36.61M $38.25M $39.18M $39.18M $40.08M
Other Non-Current Assets $5.88M $6.00M $6.33M $6.33M $5.96M
Total Liabilities $223.69M $231.75M $226.64M $226.64M $245.96M
Total Current Liabilities $86.96M $94.54M $75.05M $75.05M $91.39M
Payables $5.15M $8.14M $4.82M $4.82M $7.71M
-Accounts Payable $5.15M $8.14M $4.82M $4.82M $7.71M
Current Accrued Expenses $20.35M $22.64M $13.38M $13.38M $18.02M
Short-Term Debt and Capital Lease Obligation $16.73M $16.25M $11.37M $11.37M $11.67M
-Current Debt $5.63M $5.06M – – –
-Current Capital Lease Obligation $11.11M $11.18M $11.37M $11.37M $11.67M
Current Deferred Liabilities $23.93M $25.19M $23.02M $23.02M $23.95M
Total Non-Current Liabilities $136.73M $137.21M $151.59M $151.59M $154.57M
Long Term Debt and Capital Lease Obligation $136.73M $137.21M $151.59M $151.59M $154.57M
-Long Term Debt $81.64M $83.20M $94.67M $94.67M $94.37M
-Long Term Capital Lease Obligation $55.10M $54.01M $56.92M $56.92M $60.20M
Total Equity $314.06M $306.17M $294.78M $294.78M $279.34M
Stockholders' Equity $314.06M $306.17M $294.78M $294.78M $279.34M
Capital Stock $183,000.00 $184,000.00 $181,000.00 $181,000.00 $181,000.00
-Common Stock $183,000.00 $184,000.00 $181,000.00 $181,000.00 $181,000.00
Additional Paid-In Capital $307.88M $305.75M $311.12M $311.12M $308.29M
Retained Earnings $6.00M $231,000.00 -$16.50M -$16.50M -$29.11M
Gains/Losses Not Affecting Retained Earnings -$7,000.00 $0.00 -$18,000.00 -$18,000.00 -$27,000.00
-Accumulated Depreciation – – -$124.18M -$124.18M –
-Preferred Stock – – $0.00 $0.00 $0.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $12.14M $63.30M $61.97M -$11.55M $21.71M
Net cash flow from continuing operations $12.14M $63.30M $61.97M -$11.55M $21.71M
Net Income from Continuing Operations $9.77M $17.73M $31.56M $12.61M $5.56M
Gain/Loss from Continuing Operations $5,000.00 $1.78M $4.52M -$127,000.00 $2.86M
Depreciation & Depletion & Amortization $3.95M $4.15M $16.15M $4.12M $3.95M
Deferred Tax $1.64M $929,000.00 $8.14M $899,000.00 $5.88M
Other Non-Cash Items -$237,000.00 $235,000.00 $1.34M $322,000.00 $331,000.00
Change in Working Capital -$5.23M $36.15M -$8.09M -$31.59M $1.50M
-Change in Receivables $2.52M $26.95M -$5.32M -$15.07M -$13.60M
-Change in Prepaid Assets -$916,000.00 -$4.96M -$761,000.00 $229,000.00 $3.57M
-Change in Payables and Accrued Expense -$6.15M $11.79M -$201,000.00 -$13.31M $10.82M
-Change in Other Current Assets $173,000.00 $285,000.00 -$1.17M -$382,000.00 -$411,000.00
-Change In Other Working Capital -$852,000.00 $2.08M -$636,000.00 -$3.06M $1.12M
Net cash flow from investing -$80.66M -$2.53M $4.80M -$5.65M -$4.90M
Net Cash Flow from Continuing Investing Activities -$80.66M -$2.53M $4.80M -$5.65M -$4.90M
Capital Expenditure -$4.74M -$2.53M -$15.86M -$4.07M -$4.20M
Net PPE Purchase and Sale $0.00 $0.00 $22.96M $0.00 $9,000.00
Financing Cash Flow -$5.93M -$16.28M -$49.21M $559,000.00 -$248,000.00
Net Cash Flow from Continuing Financing Activities -$5.93M -$16.28M -$49.21M $559,000.00 -$248,000.00
Net Issuance Payments Of Debt -$1.18M -$6.48M -$213,000.00 -$53,000.00 -$53,000.00
Net Common Stock Issuance -$4.14M -$8.71M -$4.26M -$333,000.00 -$206,000.00
Cash Dividends Paid $0.00 $0.00 -$2.75M $0.00 $0.00
Proceeds from Stock Option Exercised $37,000.00 $17,000.00 $1.21M $945,000.00 $107,000.00
Net Other Financing Charges -$644,000.00 -$1.11M – – –
Ending Cash Balance $146.55M $221.00M $176.50M $176.50M $193.14M
Net Change in Cash -$74.45M $44.50M $17.56M -$16.65M $16.57M
Beginning Cash Balance $221.00M $176.50M $158.94M $193.14M $176.58M
Free Cash Flow $7.40M $60.78M $46.10M -$15.62M $17.51M
Net Business Purchase and Sale – – -$2.29M -$1.59M –
Net Preferred Stock Issuance – – -$43.19M $0.00 -$96,000.00

Discussion

No comments yet — be the first to weigh in on APEI.

Leave a comment

Scroll to Top