BeStock  

Amcor AMCR

US equityMarket cap rank #591Dividend Aristocrats
$41.87 +$0.01 (+0.01%)
Market open · Oct 1, 1:20 pm ET · After hours $41.80 -0.14%
Open$41.44
Prev close$41.86
Day range$41.19 – $41.90
Volume882.1K
Market cap$19.36B
P/E (TTM)17.6
Dividend yield6.18%

Fundamentals

Latest reported quarter: Q4, ended Jun 2026

Revenue$6.40B+25.9% YoY
Operating profit$682.00M+111.1% YoY
Net profit$389.00M+1,097.4% YoY
Diluted EPS$0.83+973.7% YoY
Free cash flow$1.36B+52.1% YoY
Operating cash flow$1.60B

Revenue, last 8 quarters

$3.4BSep '24$3.2BDec '24$3.3BMar '25$5.1BJun '25$5.7BSep '25$5.4BDec '25$5.9BMar '26$6.4BJun '26

Net profit, last 8 quarters

$193.0MSep '24$167.0MDec '24$197.0MMar '25$-39.0MJun '25$262.0MSep '25$177.0MDec '25$278.0MMar '26$389.0MJun '26

Diluted EPS by quarter

0.66Sep '240.56Dec '240.68Mar '25-0.10Jun '250.57Sep '250.38Dec '250.60Mar '260.83Jun '26

Free cash flow by quarter

$-414.0MSep '24$330.0MDec '24$0.0Mar '25$894.0MJun '25$-371.0MSep '25$282.0MDec '25$-42.0MMar '26$1.4BJun '26

Annual revenue

$12.9BFY21$14.5BFY22$14.7BFY23$13.6BFY24$15.0BFY25$23.5BFY26

Profitability & balance sheet

Gross margin20.0%
Operating margin9.3%
Net margin4.7%
Return on equity9.4%
Return on assets3.0%
Return on invested capital6.1%
Current ratio1.25
Liabilities / assets68.2%
Cash & investments$1.12B
Total debt$14.86B
Net cash (debt)-$13.75B
Free cash flow / sales5.2%

Income statement

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Revenue as Reported $23.51B $6.40B $5.91B $5.45B $5.75B
Total Operating Revenue $23.51B $6.40B $5.91B $5.45B $5.75B
Cost of Revenue $18.82B $5.06B $4.72B $4.41B $4.62B
Gross Profit $4.69B $1.34B $1.19B $1.04B $1.12B
Operating Expense $2.49B $655.00M $660.00M $590.00M $588.00M
Selling and Admin Expenses $1.93B $568.00M $488.00M $440.00M $435.00M
Research & Development $170.00M $42.00M $44.00M $38.00M $46.00M
Depreciation & Amortization & Depletion $558.00M $147.00M $134.00M $144.00M $133.00M
-Depreciation & Amortization $558.00M $147.00M $134.00M $144.00M $133.00M
Other Operating Expenses -$166.00M -$102.00M -$6.00M -$32.00M -$26.00M
Operating Profit $2.20B $682.00M $530.00M $449.00M $536.00M
Net Non-Operating Interest Income (Expense) -$610.00M -$150.00M -$153.00M -$154.00M -$153.00M
Non-Operating Interest Income $66.00M $19.00M $17.00M $15.00M $15.00M
Non-Operating Interest Expense $676.00M $169.00M $170.00M $169.00M $168.00M
Other Income (Expense) -$305.00M -$47.00M -$67.00M -$117.00M -$74.00M
Special Income (Charges) -$298.00M -$36.00M -$69.00M -$118.00M -$75.00M
-Less:Restructuring and Mergern & Acquisition $298.00M $36.00M $69.00M $118.00M $75.00M
Other Non-Operating Income (Expenses) -$7.00M -$11.00M $2.00M $1.00M $1.00M
Pretax Profit $1.28B $485.00M $310.00M $178.00M $309.00M
Tax $181.00M $97.00M $32.00M $3.00M $49.00M
Earnings from Equity Interest Net of Tax $5.00M $1.00M $0.00 $2.00M $2.00M
Net Profit $1.11B $389.00M $278.00M $177.00M $262.00M
Profit from Continuing Operations $1.11B $389.00M $278.00M $177.00M $262.00M
Minority Interests $0.00 $0.00 $0.00 $0.00 $0.00
Net Income to Parent Company $1.11B $389.00M $278.00M $177.00M $262.00M
Other Preferred Stock Dividends $0.00 $0.00 $0.00 $0.00 $0.00
Net Income to Common Stockholders $1.11B $389.00M $278.00M $177.00M $262.00M
Basic EPS $2.39 $0.84 $0.60 $0.38 $0.57
Diluted EPS $2.38 $0.83 $0.60 $0.38 $0.57
Dividend Per Share $2.59 $0.65 $0.65 $0.65 $0.64

Balance sheet

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Total Assets $37.10B $37.10B $37.58B $37.05B $37.15B
Total Current Assets $9.33B $9.33B $9.83B $8.56B $8.53B
Cash and Cash Equivalents & Short-Term Investments $1.12B $1.12B $1.59B $1.06B $825.00M
-Cash and Cash Equivalents $1.12B $1.12B $1.59B $1.06B $825.00M
Receivables $3.64B $3.64B $3.51B $3.16B $3.43B
-Accounts Receivable $3.64B $3.64B $3.51B $3.16B $3.43B
Inventory $3.67B $3.67B $3.36B $3.48B $3.47B
Other Current Assets $900.00M $900.00M $863.00M $859.00M $801.00M
Total Non-Current Assets $27.77B $27.77B $27.75B $28.49B $28.62B
Net PPE $8.45B $8.45B $8.45B $8.86B $9.34B
-Gross PPE $13.51B $13.51B $8.45B $8.86B $9.34B
-Accumulated Depreciation -$5.06B -$5.06B – – –
Goodwill and Other Intangible Assets $18.66B $18.66B $18.64B $18.90B $18.58B
-Goodwill $12.08B $12.08B $11.96B $11.89B $11.42B
-Other Intangible Assets $6.59B $6.59B $6.68B $7.01B $7.16B
Defined Pension Benefit $57.00M $57.00M $71.00M $69.00M $70.00M
Non-Current Deferred Assets $199.00M $199.00M $266.00M $259.00M $241.00M
Other Non-Current Assets $402.00M $402.00M $331.00M $400.00M $384.00M
Total Liabilities $25.29B $25.29B $25.92B $25.40B $25.42B
Total Current Liabilities $7.44B $7.44B $6.81B $6.58B $8.19B
Payables $4.02B $4.02B $2.99B $3.05B $3.00B
-Accounts Payable $4.02B $4.02B $2.99B $3.05B $3.00B
Current Accrued Expenses $694.00M $694.00M $588.00M $477.00M $532.00M
Short-Term Debt and Capital Lease Obligation $150.00M $150.00M $653.00M $519.00M $2.00B
-Current Debt $150.00M $150.00M $653.00M $519.00M $2.00B
Other Current Liabilities $2.57B $2.57B $2.58B $2.54B $2.65B
Total Non-Current Liabilities $17.86B $17.86B $19.11B $18.82B $17.23B
Long Term Debt and Capital Lease Obligation $14.71B $14.71B $16.05B $15.50B $13.74B
-Long Term Debt $13.86B $13.86B $15.20B $14.62B $12.82B
-Long Term Capital Lease Obligation $852.00M $852.00M $853.00M $881.00M $916.00M
Non-Current Deferred Liabilities $2.08B $2.08B $2.04B $2.23B $2.42B
Employee Benefits $309.00M $309.00M $305.00M $323.00M $332.00M
Other Non-Current Liabilities $756.00M $756.00M $710.00M $769.00M $741.00M
Total Equity $11.80B $11.80B $11.66B $11.65B $11.73B
Stockholders' Equity $11.79B $11.79B $11.65B $11.64B $11.72B
Capital Stock $23.00M $23.00M $23.00M $23.00M $23.00M
-Common Stock $23.00M $23.00M $23.00M $23.00M $23.00M
Additional Paid-In Capital $12.26B $12.26B $12.25B $12.23B $12.25B
Retained Earnings $459.00M $459.00M $371.00M $393.00M $516.00M
Less: Treasury Stock $16.00M $16.00M $9.00M $15.00M $35.00M
Gains/Losses Not Affecting Retained Earnings -$931.00M -$931.00M -$980.00M -$995.00M -$1.04B
Minority Interests $11.00M $11.00M $11.00M $11.00M $12.00M

Cash flow

Line item 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2 2026 Q1
Operating Cash Flow $2.15B $1.60B $186.00M $503.00M -$133.00M
Net cash flow from continuing operations $2.15B $1.60B $186.00M $503.00M -$133.00M
Net Income from Continuing Operations $1.11B $389.00M $278.00M $177.00M $262.00M
Gain/Loss from Continuing Operations -$72.00M -$63.00M $8.00M $2.00M -$19.00M
Depreciation & Depletion & Amortization $1.48B $365.00M $377.00M $373.00M $364.00M
Deferred Tax -$96.00M $49.00M -$21.00M -$80.00M -$44.00M
Other Non-Cash Items -$76.00M -$3.00M -$137.00M $52.00M $12.00M
Change in Working Capital -$273.00M $828.00M -$340.00M -$43.00M -$718.00M
-Change in Receivables -$323.00M – – – –
-Change in Inventory -$329.00M – – – –
-Change in Prepaid Assets -$51.00M – – – –
-Change in Payables and Accrued Expense $573.00M – – – –
-Change in Other Current Liabilities $16.00M – – – –
-Change In Other Working Capital -$159.00M $942.00M – – -$718.00M
Net cash flow from investing -$524.00M $72.00M -$155.00M -$215.00M -$226.00M
Net Cash Flow from Continuing Investing Activities -$524.00M $72.00M -$155.00M -$215.00M -$226.00M
Net PPE Purchase and Sale -$849.00M -$200.00M -$226.00M -$213.00M -$210.00M
Net Business Purchase and Sale $325.00M $272.00M $71.00M -$2.00M -$16.00M
Financing Cash Flow -$1.34B -$2.16B $528.00M -$67.00M $358.00M
Net Cash Flow from Continuing Financing Activities -$1.34B -$2.16B $528.00M -$67.00M $358.00M
Net Issuance Payments Of Debt -$81.00M -$1.85B $829.00M $255.00M $688.00M
Net Common Stock Issuance -$72.00M -$8.00M -$6.00M -$22.00M -$36.00M
Cash Dividends Paid -$1.20B -$301.00M -$300.00M -$300.00M -$294.00M
Proceeds from Stock Option Exercised $6.00M $0.00 $6.00M – –
Net Other Financing Charges -$1.00M $0.00 – – –
Ending Cash Balance $1.12B $1.12B $1.59B $1.06B $825.00M
Net Change in Cash $284.00M -$478.00M $542.00M $221.00M -$1.00M
Beginning Cash Balance $827.00M $1.59B $1.06B $825.00M $827.00M
Effect of Exchange Rate Changes $4.00M $6.00M -$12.00M $11.00M -$1.00M
Free Cash Flow $1.23B $1.36B -$42.00M $282.00M -$371.00M

Discussion

No comments yet — be the first to weigh in on AMCR.

Leave a comment

Scroll to Top