BeStock  

American Integrity Insurance Group AII

US equityMarket cap rank #3720Insurance - Property & Casualty
$26.45 +$0.68 (+2.64%)
Market closed · Oct 8, 7:30 am ET · Last extended-hours $26.45 0.00%
Open$25.99
Prev close$25.77
Day range$25.51 – $26.46
Volume163.6K
Market cap$518.25M
P/E (TTM)5.9
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$115.17M+54.6% YoY
Net profit$34.15M+24.2% YoY
Diluted EPS$1.74+7.4% YoY
Free cash flow$119.84M+345.1% YoY
Operating cash flow$123.05M

Revenue, last 8 quarters

$46.5MSep '24$67.1MDec '24$71.9MMar '25$74.5MJun '25$62.0MSep '25$68.1MDec '25$90.9MMar '26$115.2MJun '26

Net profit, last 8 quarters

$4.5MSep '24$8.4MDec '24$38.1MMar '25$27.5MJun '25$13.2MSep '25$20.9MDec '25$19.9MMar '26$34.1MJun '26

Diluted EPS by quarter

0.22Sep '240.41Dec '241.83Mar '251.62Jun '250.67Sep '251.07Dec '251.02Mar '261.74Jun '26

Free cash flow by quarter

$-31.3MSep '24$152.6MDec '24$68.0MMar '25$26.9MJun '25$-11.9MSep '25$50.2MDec '25$5.5MMar '26$119.8MJun '26

Annual revenue

$200.9MFY23$204.4MFY24$276.5MFY25

Profitability & balance sheet

Net margin25.5%
Return on equity25.6%
Return on assets5.4%
Liabilities / assets77.1%
Total debt$33.48M
Free cash flow / sales48.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $115.17M $90.93M $276.49M $68.07M $62.03M
Total Operating Revenue $115.17M $90.93M $276.49M $68.07M $62.03M
Total Premiums Earned $104.70M $82.21M $242.92M $59.35M $52.00M
-Net Premiums Written $189.04M $71.44M $302.60M $36.63M $69.15M
-Increase Decrease in Net Unearned Premium Reserves -$84.34M $10.77M -$59.68M $22.73M -$17.15M
Fee Revenue and Other Income $4.23M $3.02M $11.29M $2.78M $3.08M
-Fees and Commissions $3.71M $2.75M $10.40M $2.42M $2.81M
-Other Income Expense $516,000.00 $273,000.00 $892,000.00 $356,000.00 $275,000.00
Net Investment Income $6.25M $5.65M $21.70M $5.92M $6.91M
Net Realized Gain/Loss on Investments -$2,000.00 $53,000.00 $569,000.00 $27,000.00 $41,000.00
Total Expenses $68.75M $63.68M $161.43M $38.80M $43.25M
Loss Adjustment Expense $33.15M $31.73M $98.03M $26.33M $29.65M
Policy Acquisition Expense $17.41M $15.99M $21.45M $5.80M $6.25M
Selling and Admin Expenses $18.19M $15.97M $41.95M $6.66M $7.35M
-General & Admin Expense $18.19M $15.97M $41.95M $6.66M $7.35M
Pretax Profit $46.42M $27.26M $115.06M $29.28M $18.77M
Tax $12.28M $7.35M $15.44M $8.41M $5.61M
Net Profit $34.15M $19.91M $99.62M $20.87M $13.16M
Profit from Continuing Operations $34.15M $19.91M $99.62M $20.87M $13.16M
Net Income to Parent Company $34.15M $19.91M $99.62M $20.87M $13.16M
Net Income to Common Stockholders $34.15M $19.91M $97.43M $20.87M $13.16M
Basic EPS $1.74 $1.02 $5.65 $1.07 $0.67
Diluted EPS $1.74 $1.02 $5.65 $1.07 $0.67
Other Preferred Stock Dividends – – $2.19M $0.00 –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.61B $1.18B $1.23B $1.23B $1.43B
Cash and Cash Equivalents $288.45M $171.18M $203.90M $203.90M $144.78M
Restricted Cash and Cash Equivalents $55.42M $55.17M $40.22M $40.22M $39.54M
Total Investments $351.17M $349.74M $348.61M $348.61M $356.98M
-Short Term Investments $230.56M $211.40M $170.45M $170.45M $356.98M
-Equity Investments $120.61M $138.34M $178.16M $178.16M –
Receivables $308.57M $378.59M $314.09M $314.09M $426.05M
-Accounts Receivable $307.02M $378.59M $314.09M $314.09M $426.05M
-Taxes Receivable $1.55M – – – –
Accrued Investment Income $3.16M $3.07M $3.46M $3.46M $3.18M
Net PPE $47.40M $42.09M $6.17M $6.17M $7.25M
Prepaid Assets $519.57M $157.89M $275.09M $275.09M $444.04M
Deferred Policy Acquisition Costs $22.41M – – – –
Other Assets $11.01M $8.37M $24.90M $24.90M $5.19M
Total Liabilities $1.24B $839.57M $888.05M $888.05M $1.12B
Policy Holders Liabilities $831.16M $761.54M $759.90M $759.90M $888.54M
Payables $341.61M $10.08M $81.21M $81.21M $178.87M
-Accounts Payable $341.61M $5.35M $78.53M $78.53M $177.57M
-Total Tax Payable $0.00 $4.73M $2.68M $2.68M $1.30M
Long Term Debt and Capital Lease Obligation $33.48M $33.17M $1.08M $1.08M $1.75M
-Long Term Debt $412,000.00 $515,000.00 $618,000.00 $618,000.00 $721,000.00
-Long Term Capital Lease Obligation $33.07M $32.65M $458,000.00 $458,000.00 $1.03M
Other Liabilities $36.52M $25.98M $32.97M $32.97M $25.74M
Total Equity $369.52M $335.48M $337.02M $337.02M $315.88M
Stockholders' Equity $369.52M $335.48M $337.02M $337.02M $315.88M
Capital Stock $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00
-Common Stock $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00
Additional Paid-In Capital $106.66M $106.16M $105.90M $105.90M $105.82M
Retained Earnings $263.26M $229.12M $229.18M $229.18M $208.31M
Gains/Losses Not Affecting Retained Earnings -$420,000.00 $184,000.00 $1.93M $1.93M $1.73M
Total Deposits – $8.80M $12.90M $12.90M $22.90M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $123.05M $6.79M $138.19M $50.19M -$7.48M
Net cash flow from continuing operations $123.05M $6.79M $138.19M $50.19M -$7.48M
Net Income from Continuing Operations $34.15M $19.91M $99.62M $20.87M $13.16M
Gain/Loss from Continuing Operations $2,000.00 -$53,000.00 -$569,000.00 -$27,000.00 -$41,000.00
Deferred Tax $4.03M $282,000.00 -$10.53M -$2.75M $2.05M
Other Non-Cash Items -$805,000.00 $389,000.00 -$2.28M -$695,000.00 -$531,000.00
Change in Working Capital $84.77M -$14.80M $39.06M $31.98M -$22.62M
-Change in Receivables -$14.67M $599,000.00 $6.56M $9.14M $4.45M
-Change in Prepaid Assets -$361.69M $117.21M -$6.84M $168.95M $121.80M
-Change in Loss and Loss Adjustment Expense Reserves -$10.68M -$1.73M -$209.12M -$96.85M -$15.34M
-Change in Accrued Investment Income -$91,000.00 $386,000.00 -$1.28M -$275,000.00 -$272,000.00
-Change in Reinsurance Recoverable on Paid and Unpaid Losses $19.06M $2.08M $193.04M $102.83M $20.69M
-Change in Payables and Accrued Expense $385.41M -$140.36M $22.18M -$99.04M -$167.20M
-Change in Unearned Premiums $84.34M -$10.77M $59.68M -$22.72M $17.15M
-Change in Other Current Assets -$5.17M $13.53M -$8.54M -$19.71M $1.88M
-Change in Other Current Liabilities $11.76M -$7.84M $6.41M $7.35M $1.44M
-Change in Other Working Capital -$23.51M $12.10M -$23.03M -$17.68M -$7.22M
Net cash flow from investing -$5.31M -$4.49M -$135.08M $9.71M -$84.92M
Net Cash Flow from Continuing Investing Activities -$5.31M -$4.49M -$135.08M $9.71M -$84.92M
Net PPE Purchase and Sale -$3.21M -$1.27M -$5.02M $19,000.00 -$4.46M
Net Investment Purchase and Sale -$2.10M -$3.22M -$130.06M $9.69M -$80.46M
Financing Cash Flow -$223,000.00 -$20.07M $61.73M -$103,000.00 -$102,000.00
Net Cash Flow from Continuing Financing Activities -$223,000.00 -$20.07M $61.73M -$103,000.00 -$102,000.00
Net Issuance Payments of Debt -$103,000.00 -$103,000.00 -$411,000.00 -$103,000.00 -$102,000.00
Cash Dividends Paid $0.00 -$19.97M -$22.88M $0.00 $0.00
Ending Cash Balance $343.87M $226.35M $244.12M $244.12M $184.32M
Net Change in Cash $117.52M -$17.77M $64.85M $59.80M -$92.50M
Beginning Cash Balance $226.35M $244.12M $179.27M $184.32M $276.82M
Free Cash Flow $119.84M $5.53M $133.18M $50.21M -$11.94M
Net Common Stock Issuance – – $93.00M $0.00 $0.00
Net Other Financing Charges – – -$7.98M $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on AII.

Leave a comment

Scroll to Top