BeStock  
Stocks › AEBI

Aebi Schmidt AEBI

US equityMarket cap rank #3316
$11.17 +$0.10 (+0.90%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $11.17 0.00%
Open$10.99
Prev close$11.07
Day range$10.96 – $11.32
Volume155.7K
Market cap$866.83M
P/E (TTM)40.8
Dividend yield0.90%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$496.41M+78.7% YoY
Operating profit$27.04M+95.1% YoY
Net profit$10.47M+551.1% YoY
Diluted EPS$0.14+570.3% YoY
Free cash flow$4.45M+37.3% YoY
Operating cash flow$7.11M

Revenue, last 8 quarters

$262.5MSep '24$298.2MDec '24$249.2MMar '25$277.7MJun '25$471.3MSep '25$528.4MDec '25$455.5MMar '26$496.4MJun '26

Net profit, last 8 quarters

$4.3MSep '24$9.5MDec '24$2.1MMar '25$-2.3MJun '25$1.2MSep '25$8.8MDec '25$671.0KMar '26$10.5MJun '26

Diluted EPS by quarter

0.06Sep '240.12Dec '240.03Mar '25-0.03Jun '250.02Sep '250.15Dec '250.01Mar '260.14Jun '26

Free cash flow by quarter

$19.1MSep '24$49.6MDec '24$-29.7MMar '25$3.2MJun '25$-8.6MSep '25$29.7MDec '25$-19.7MMar '26$4.4MJun '26

Annual revenue

$1.0BFY23$1.1BFY24$1.5BFY25

Profitability & balance sheet

Gross margin19.4%
Operating margin4.5%
Net margin1.1%
Return on equity3.6%
Return on assets1.3%
Return on invested capital4.6%
Current ratio1.98
Liabilities / assets59.1%
Cash & investments$109.73M
Total debt$768.31M
Net cash (debt)-$658.58M
Free cash flow / sales0.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $496.41M $455.55M $1.53B $528.37M $471.33M
Total Operating Revenue $496.41M $455.55M $1.53B $528.37M $471.33M
Cost of Revenue $399.12M $368.16M $1.22B $428.57M $377.21M
Gross Profit $97.29M $87.39M $304.05M $99.80M $94.11M
Operating Expense $70.25M $72.02M $230.99M $72.49M $76.62M
Selling and Admin Expenses $55.70M $58.55M $180.65M $57.05M $59.30M
-General & Admin Expense $55.70M $58.55M $180.65M $57.05M $59.30M
Research & Development $6.44M $6.70M $26.49M $7.70M $8.74M
Depreciation & Amortization & Depletion $8.41M $8.05M $23.32M $8.19M $7.98M
-Depreciation & Amortization $8.41M $8.05M $23.32M $8.19M $7.98M
Other Operating Expenses -$302,000.00 -$1.28M $531,000.00 -$459,000.00 $610,000.00
Operating Profit $27.04M $15.37M $73.07M $27.32M $17.50M
Net Non-Operating Interest Income (Expense) -$11.13M -$11.35M -$41.79M -$11.76M -$14.23M
Non-Operating Interest Expense $11.13M $11.35M $41.79M $11.76M $14.23M
Other Income (Expense) -$592,000.00 -$2.86M -$20.08M -$4.75M -$2.52M
Other Non-Operating Income (Expenses) -$592,000.00 -$2.86M -$20.08M -$4.75M -$2.52M
Pretax Profit $15.32M $1.16M $11.19M $10.81M $747,000.00
Tax $4.85M $488,000.00 $1.49M $2.04M -$447,000.00
Net Profit $10.47M $671,000.00 $9.71M $8.77M $1.19M
Profit from Continuing Operations $10.47M $671,000.00 $9.71M $8.77M $1.19M
Minority Interests -$36,000.00 -$24,000.00 -$33,000.00 $4,000.00 -$12,000.00
Net Income to Parent Company $10.51M $695,000.00 $9.74M $8.77M $1.21M
Net Income to Common Stockholders $10.51M $695,000.00 $9.74M $8.77M $1.21M
Basic EPS $0.14 $0.01 $0.17 $0.15 $0.02
Diluted EPS $0.14 $0.01 $0.17 $0.15 $0.02
Dividend Per Share $0.03 $0.03 $0.05 $0.03 $0.03

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $2.02B $2.01B $2.01B $2.01B $2.08B
Total Current Assets $897.03M $890.30M $877.73M $877.73M $920.23M
Cash and Cash Equivalents & Short-Term Investments $109.73M $115.89M $98.51M $98.51M $125.97M
-Cash and Cash Equivalents $109.73M $115.89M $98.51M $98.51M $125.97M
Receivables $369.14M $352.67M $393.10M $393.10M $379.95M
-Accounts Receivable $276.27M $271.24M $310.76M $310.76M $297.32M
-Other Receivables $92.87M $81.43M $82.34M $82.34M $82.63M
Inventory $380.15M $379.19M $346.42M $346.42M $384.45M
Other Current Assets $38.01M $42.55M $39.70M $39.70M $29.86M
Total Non-Current Assets $1.12B $1.12B $1.13B $1.13B $1.16B
Net PPE $331.34M $328.79M $335.06M $335.06M $337.87M
-Gross PPE $463.32M $456.35M $459.11M $459.11M $457.63M
-Accumulated Depreciation -$131.98M -$127.56M -$124.05M -$124.05M -$119.76M
Goodwill and Other Intangible Assets $729.35M $730.21M $737.87M $737.87M $756.49M
-Goodwill $409.09M $403.68M $403.15M $403.15M $415.15M
-Other Intangible Assets $320.26M $326.53M $334.73M $334.73M $341.34M
Non-Current Deferred Assets $5.69M $5.73M $5.91M $5.91M $7.70M
Other Non-Current Assets $52.30M $52.08M $51.71M $51.71M $53.07M
Total Liabilities $1.19B $1.19B $1.19B $1.19B $1.26B
Total Current Liabilities $452.60M $448.44M $461.25M $461.25M $437.84M
Payables $207.28M $201.93M $234.64M $234.64M $230.31M
-Accounts Payable $207.28M $201.93M $234.64M $234.64M $230.31M
Current Accrued Expenses $16.27M $17.15M $17.67M $17.67M $17.51M
Short-Term Debt and Capital Lease Obligation $84.60M $86.23M $65.76M $65.76M $44.41M
-Current Debt $66.34M $67.91M $46.91M $46.91M $25.06M
-Current Capital Lease Obligation $18.26M $18.32M $18.86M $18.86M $19.35M
Current Deferred Liabilities $26.79M $24.22M $19.86M $19.86M $23.33M
Other Current Liabilities $87.27M $86.01M $86.37M $86.37M $85.90M
Total Non-Current Liabilities $738.82M $743.99M $732.07M $732.07M $825.23M
Long Term Debt and Capital Lease Obligation $701.98M $705.80M $692.45M $692.45M $769.42M
-Long Term Debt $551.34M $560.96M $548.05M $548.05M $628.36M
-Long Term Capital Lease Obligation $150.63M $144.84M $144.40M $144.40M $141.06M
Non-Current Deferred Liabilities $22.03M $23.37M $24.32M $24.32M $36.45M
Other Non-Current Liabilities $14.81M $14.82M $15.31M $15.31M $19.37M
Total Equity $824.29M $814.69M $814.95M $814.95M $812.30M
Stockholders' Equity $824.30M $814.67M $814.90M $814.90M $812.25M
Capital Stock $77.22M $77.16M $77.00M $77.00M $76.98M
-Common Stock $77.22M $77.16M $77.00M $77.00M $76.98M
Additional Paid-In Capital $654.23M $652.74M $652.43M $652.43M $651.53M
Retained Earnings $64.87M $56.30M $57.55M $57.55M $50.72M
Less: Treasury Stock $257,000.00 $257,000.00 $257,000.00 $257,000.00 $257,000.00
Gains/Losses Not Affecting Retained Earnings $28.25M $28.73M $28.18M $28.18M $33.28M
Minority Interests -$10,000.00 $26,000.00 $50,000.00 $50,000.00 $46,000.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $7.11M -$17.74M $8.97M $33.52M -$3.34M
Net cash flow from continuing operations $7.11M -$17.74M $8.97M $33.52M -$3.34M
Net Income from Continuing Operations $10.47M $671,000.00 $9.71M $8.77M $1.19M
Gain/Loss from Continuing Operations -$141,000.00 $181,000.00 -$5.72M -$2.16M -$6.80M
Depreciation & Depletion & Amortization $14.15M $13.80M $44.20M $16.16M $14.99M
Deferred Tax $599,000.00 $2.36M -$690,000.00 $4.00M -$5.30M
Other Non-Cash Items $463,000.00 $448,000.00 $2.57M -$1.92M $4.52M
Change in Working Capital -$20.01M -$36.20M -$48.28M $6.77M -$17.23M
-Change in Receivables -$17.75M $38.45M -$53.08M -$12.73M -$37.80M
-Change in Inventory -$10.13M -$35.78M -$4.92M $38.64M $4.33M
-Change in Payables and Accrued Expense $3.17M -$35.27M $71.56M $4.47M $40.25M
-Change In Other Working Capital $4.70M -$3.60M -$33.13M -$21.50M $2.60M
Net cash flow from investing -$2.44M -$1.06M $5.82M -$4.11M $14.48M
Net Cash Flow from Continuing Investing Activities -$2.44M -$1.06M $5.82M -$4.11M $14.48M
Net PPE Purchase and Sale -$2.44M -$1.06M -$13.51M -$3.57M -$5.42M
Net Intangibles Purchase and Sale $0.00 $0.00 -$36,000.00 -$2,000.00 $0.00
Financing Cash Flow -$11.45M $36.83M $16.35M -$61.37M $56.11M
Net Cash Flow from Continuing Financing Activities -$11.45M $36.83M $16.35M -$61.37M $56.11M
Net Issuance Payments Of Debt -$9.47M $40.92M $37.49M -$59.50M $60.16M
Cash Dividends Paid -$1.96M -$2.00M -$13.44M -$1.83M -$2.08M
Proceeds from Stock Option Exercised -$19,000.00 -$1.17M -$2.01M -$44,000.00 -$1.97M
Net Other Financing Charges $0.00 -$916,000.00 -$5.69M $0.00 $0.00
Ending Cash Balance $109.73M $115.89M $98.51M $98.51M $125.97M
Net Change in Cash -$6.78M $18.04M $31.14M -$31.96M $67.26M
Beginning Cash Balance $115.89M $98.51M $65.17M $125.97M $63.58M
Effect of Exchange Rate Changes $626,000.00 -$662,000.00 $2.20M $4.51M -$4.87M
Free Cash Flow $4.45M -$19.67M -$5.27M $29.74M -$8.57M
-Change in Other Current Liabilities – – -$28.72M -$2.12M –
Net Business Purchase and Sale – – $19.37M -$539,000.00 –
Net Common Stock Issuance – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on AEBI.

Sign in to join the discussion.

Scroll to Top