BeStock  

ProFrac Holding ACDC

US equityMarket cap rank #3342Oil & Gas Equipment & Services
$4.77 −$0.11 (-2.15%)
Market closed · Oct 8, 4:10 am ET · Last extended-hours $4.77 0.00%
Open$4.87
Prev close$4.88
Day range$4.68 – $4.96
Volume1.10M
Market cap$868.73M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$498.10M-0.8% YoY
Operating profit-$30.70M+26.4% YoY
Net profit-$74.70M+30.3% YoY
Diluted EPS-$0.45+34.0% YoY
Free cash flow-$8.80M-116.3% YoY
Operating cash flow$22.90M

Revenue, last 8 quarters

$575.3MSep '24$454.7MDec '24$600.3MMar '25$501.9MJun '25$403.1MSep '25$436.5MDec '25$449.6MMar '26$498.1MJun '26

Net profit, last 8 quarters

$-43.5MSep '24$-101.7MDec '24$-15.4MMar '25$-107.2MJun '25$-92.4MSep '25$-140.5MDec '25$-80.8MMar '26$-74.7MJun '26

Diluted EPS by quarter

-0.29Sep '24-0.66Dec '24-0.12Mar '25-0.68Jun '25-0.60Sep '25-0.79Dec '25-0.47Mar '26-0.45Jun '26

Free cash flow by quarter

$28.2MSep '24$13.3MDec '24$-13.8MMar '25$53.9MJun '25$-33.4MSep '25$12.9MDec '25$-31.4MMar '26$-8.8MJun '26

Annual revenue

$547.7MFY20$768.4MFY21$2.4BFY22$2.6BFY23$2.2BFY24$1.9BFY25

Profitability & balance sheet

Gross margin-0.9%
Operating margin-10.6%
Net margin-22.8%
Return on equity-57.4%
Return on assets-15.2%
Return on invested capital-14.3%
Current ratio0.84
Liabilities / assets74.3%
Cash & investments$18.80M
Total debt$1.18B
Net cash (debt)-$1.16B

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Stimulation services$429.50M 61.0%
  • Proppant production$121.30M 17.2%
  • Flotek$101.80M 14.5%
  • Manufacturing$47.80M 6.8%
  • Other$3.60M 0.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $498.10M $449.60M $1.94B $436.50M $403.10M
Total Operating Revenue $498.10M $449.60M $1.94B $436.50M $403.10M
Cost of Revenue $485.10M $451.50M $1.87B $439.00M $427.10M
Gross Profit $13.00M -$1.90M $70.90M -$2.50M -$24.00M
Operating Expense $43.70M $43.60M $204.20M $43.40M $43.00M
Selling and Admin Expenses $43.70M $43.60M $190.50M $42.50M $43.00M
-General & Admin Expense $43.70M $43.60M $190.50M $42.50M $43.00M
Asset Impairment Loss $0.00 – $13.70M $900,000.00 $0.00
Operating Profit -$30.70M -$45.50M -$133.30M -$45.90M -$67.00M
Net Non-Operating Interest Income (Expense) -$33.20M -$32.80M -$138.80M -$33.30M -$34.50M
Non-Operating Interest Expense $33.20M $32.80M $138.80M $33.30M $34.50M
Other Income (Expense) -$7.20M -$900,000.00 -$96.30M -$58.70M -$11.10M
Special Income (Charges) -$7.20M -$900,000.00 -$92.50M -$59.10M -$11.80M
-Less:Restructuring and Mergern & Acquisition $1.70M $300,000.00 $8.60M -$300,000.00 $1.10M
-Less:Other Special Charges $1.00M $2.60M $12.40M $2.00M $5.20M
-Gain on Sale of Property/Plant/Equipment -$4.50M $2.00M -$18.10M -$4.00M -$5.50M
Pretax Profit -$71.10M -$79.20M -$368.40M -$137.90M -$112.60M
Tax $3.60M $1.60M -$12.90M $2.60M -$20.20M
Net Profit -$74.70M -$80.80M -$355.50M -$140.50M -$92.40M
Profit from Continuing Operations -$74.70M -$80.80M -$355.50M -$140.50M -$92.40M
Minority Interests $5.00M $2.70M $13.50M $2.10M $8.50M
Net Income to Parent Company -$79.70M -$83.50M -$369.00M -$142.60M -$100.90M
Other Preferred Stock Dividends $1.30M – – – –
Net Income to Common Stockholders -$81.00M -$83.50M -$369.00M -$142.60M -$100.90M
Basic EPS -$0.45 -$0.47 -$2.22 -$0.79 -$0.60
Diluted EPS -$0.45 -$0.47 -$2.22 -$0.79 -$0.60
-Less:Impairment of Capital Assets – – $52.60M $52.60M $0.00
-Less:Write Off – – $800,000.00 – –
Other Non-Operating Income (Expenses) – – -$3.80M $400,000.00 $700,000.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $2.51B $2.55B $2.57B $2.57B $2.74B
Total Current Assets $572.10M $534.40M $483.50M $483.50M $541.30M
Cash and Cash Equivalents & Short-Term Investments $18.80M $33.50M $22.90M $22.90M $58.00M
-Cash and Cash Equivalents $18.80M $33.50M $22.90M $22.90M $58.00M
Receivables $339.70M $324.40M $286.70M $286.70M $288.20M
-Accounts Receivable $334.00M $318.80M $266.80M $266.80M $269.10M
-Due from Related Parties Current $5.70M $5.60M $19.90M $19.90M $19.10M
Inventory $174.80M $159.30M $151.30M $151.30M $166.70M
Other Current Assets $38.80M $17.20M $22.60M $22.60M $28.40M
Total Non-Current Assets $1.94B $2.02B $2.09B $2.09B $2.20B
Net PPE $1.48B $1.55B $1.62B $1.62B $1.70B
-Gross PPE $3.18B $3.18B $3.20B $3.20B $3.22B
-Accumulated Depreciation -$1.70B -$1.63B -$1.58B -$1.58B -$1.52B
Goodwill and Other Intangible Assets $384.00M $393.00M $402.00M $402.00M $422.10M
-Goodwill $290.20M $290.20M $290.20M $290.20M $301.30M
-Other Intangible Assets $93.80M $102.80M $111.80M $111.80M $120.80M
Non-Current Deferred Assets $24.40M $27.60M $29.00M $29.00M $30.40M
Other Non-Current Assets $48.40M $42.00M $40.00M $40.00M $48.90M
Total Liabilities $1.86B $1.84B $1.76B $1.76B $1.79B
Total Current Liabilities $677.10M $651.40M $597.40M $597.40M $595.60M
Payables $389.40M $363.00M $317.60M $317.60M $317.30M
-Accounts Payable $323.70M $296.20M $257.10M $257.10M $276.60M
-Total Tax Payable $15.20M $13.10M $17.50M $17.50M $18.30M
-Due to Related Parties Current $50.50M $53.70M $43.00M $43.00M $22.40M
Current Accrued Expenses $44.90M $44.10M $46.70M $46.70M $44.50M
Short-Term Debt and Capital Lease Obligation $206.70M $199.10M $194.50M $194.50M $186.00M
-Current Debt $165.30M $156.20M $149.70M $149.70M $158.60M
-Current Capital Lease Obligation $41.40M $42.90M $44.80M $44.80M $27.40M
Current Deferred Liabilities $1.90M $2.20M $800,000.00 $800,000.00 $800,000.00
Other Current Liabilities $8.80M $11.50M $9.90M $9.90M $10.80M
Total Non-Current Liabilities $1.19B $1.18B $1.16B $1.16B $1.19B
Long Term Debt and Capital Lease Obligation $1.01B $1.01B $991.10M $991.10M $1.02B
-Long Term Debt $918.20M $908.40M $875.60M $875.60M $911.60M
-Long Term Capital Lease Obligation $92.60M $103.10M $115.50M $115.50M $109.90M
Non-Current Deferred Liabilities $11.80M $11.80M $11.80M $11.80M $11.20M
Convertible preferred securities $71.50M $70.20M $68.80M $68.80M $67.40M
Other Non-Current Liabilities $91.10M $91.10M $92.10M $92.10M $92.80M
Total Equity $645.60M $714.60M $811.90M $811.90M $953.90M
Stockholders' Equity $542.50M $617.20M $717.50M $717.50M $862.00M
Capital Stock $1.80M $1.80M $1.80M $1.80M $1.80M
-Common Stock $1.80M $1.80M $1.80M $1.80M $1.80M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $1.32B $1.31B $1.33B $1.33B $1.33B
Retained Earnings -$776.10M -$695.10M -$610.20M -$610.20M -$466.20M
Minority Interests $103.10M $97.40M $94.40M $94.40M $91.90M
Gains/Losses Not Affecting Retained Earnings – – $0.00 $0.00 $0.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $22.90M $9.30M $189.50M $49.50M $4.60M
Net cash flow from continuing operations $22.90M $9.30M $189.50M $49.50M $4.60M
Net Income from Continuing Operations -$74.70M -$80.80M -$355.50M -$140.50M -$92.40M
Gain/Loss from Continuing Operations $4.50M -$2.00M $24.90M $10.80M -$1.30M
Depreciation & Depletion & Amortization $97.00M $97.10M $416.30M $102.60M $103.00M
Deferred Tax $3.20M $1.40M -$14.10M $2.40M -$16.50M
Other Non-Cash Items $3.00M $2.80M $5.60M $3.60M $3.40M
Change in Working Capital -$12.60M -$10.10M $36.70M $21.20M -$3.10M
-Change in Receivables -$15.40M -$52.80M $26.90M $500,000.00 $64.40M
-Change in Inventory -$15.50M -$8.00M $38.80M $14.70M $14.20M
-Change in Prepaid Assets -$5.30M $3.50M $6.90M $14.20M -$12.00M
-Change in Payables and Accrued Expense $26.90M $45.10M -$19.70M -$5.90M -$66.60M
-Change in Other Current Liabilities -$3.30M $2.10M -$16.20M -$2.30M -$3.10M
Net cash flow from investing -$30.80M -$34.50M -$163.70M -$35.70M -$33.80M
Net Cash Flow from Continuing Investing Activities -$30.80M -$34.50M -$163.70M -$35.70M -$33.80M
Net PPE Purchase and Sale -$31.70M -$40.70M -$169.90M -$36.60M -$38.00M
Net Other Investing Changes $900,000.00 $6.20M $6.20M $1.30M $3.80M
Financing Cash Flow $15.30M $35.80M -$17.70M -$48.90M $61.20M
Net Cash Flow from Continuing Financing Activities $15.30M $35.80M -$17.70M -$48.90M $61.20M
Net Issuance Payments Of Debt $17.10M $37.50M -$92.20M -$46.70M -$17.50M
Net Other Financing Charges -$1.80M -$1.70M -$8.50M -$2.80M -$3.70M
Ending Cash Balance $40.90M $33.50M $22.90M $22.90M $58.00M
Net Change in Cash $7.40M $10.60M $8.10M -$35.10M $32.00M
Beginning Cash Balance $33.50M $22.90M $14.80M $58.00M $26.00M
Free Cash Flow -$8.80M -$31.40M $19.60M $12.90M -$33.40M
Net Business Purchase and Sale – – $0.00 $0.00 –
Net Common Stock Issuance – – $83.00M $600,000.00 –
Net Preferred Stock Issuance – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on ACDC.

Leave a comment

Scroll to Top